Shanghai
301000.SZShanghai Hajime Advanced Material Technology Co., Ltd. Price (301000.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
241,051,469
(0.4916)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shanghai Hajime Advanced Material Technology Co., Ltd.Currency: CNY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
233,307,317.00
+0% |
295,057,340.00
+26% |
334,693,606.00
+13% |
495,057,020.00
+48% |
584,390,305.00
+18% |
534,590,543.00
-9% |
591,209,246.00
+11% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 143,800,148.00 | 182,674,966.00 | 202,975,727.00 | 315,621,567.00 | 385,082,706.00 | 368,397,179.00 | 403,838,767.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
89,507,169.00
+0% |
112,382,374.00
+26% |
131,717,879.00
+17% |
179,435,453.00
+36% |
199,307,599.00
+11% |
166,193,364.00
-17% |
187,370,479.00
+13% |
||||||||||||
| Gross Profit Ratio | (0.38%) | (0.38%) | (0.39%) | (0.36%) | (0.34%) | (0.31%) | (0.32%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 10,195,755.00 | 14,195,150.00 | 13,785,616.00 | 17,076,702.00 | 23,584,927.00 | 23,831,917.00 | 26,184,132.00 | ||||||||||||
| General and Administrative | -76,436,819.75 | -87,675,572.17 | -94,886,236.01 | -14,564,282.58 | 14,410,927.00 | 10,413,913.00 | 12,529,811.00 | ||||||||||||
| Selling, General & Admin... | -69,596,844.45 | -80,293,118.47 | -86,660,208.86 | -6,045,345.86 | 22,371,024.00 | 17,906,030.00 | 18,107,920.00 | ||||||||||||
| Selling & Marketing Exp... | 6,839,975.00 | 7,382,453.00 | 8,226,027.00 | 8,518,936.00 | 7,960,096.00 | 7,492,117.00 | 5,578,109.00 | ||||||||||||
| Depreciation and Amortiz... | 5,985,167.00 | 8,988,300.00 | 10,729,300.00 | 12,190,542.00 | 18,666,883.00 | 25,754,865.00 | 26,350,183.00 | ||||||||||||
| Other Expenses | -569,465.53 | 4,681,212.00 | 7,981,126.00 | 1,792,093.00 | 499,204.00 | 675,979.00 | 28,936,394.00 | ||||||||||||
| Total Operating Expenses | 51,487,321.00 | 47,522,423.00 | 48,799,972.00 | 54,720,387.00 | 73,640,367.00 | 77,641,327.00 | 71,219,601.00 | ||||||||||||
| Cost and Exponses | 195,287,470.00 | 230,197,390.00 | 251,775,700.00 | 370,341,955.00 | 458,723,073.00 | 446,038,507.00 | 477,067,215.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
37,192,438.00
+0% |
58,055,870.00
+56% |
80,381,698.00
+38% |
120,512,750.00
+50% |
132,324,794.00
+10% |
103,623,122.00
-22% |
114,142,031.00
+10% |
||||||||||||
| Operating Income Ratio | (0.16%) | (0.20%) | (0.24%) | (0.24%) | (0.23%) | (0.19%) | (0.19%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 107,067.00 | 196,960.00 | 267,149.00 | 303,001.00 | 2,171,824.00 | 2,045,818.00 | 1,409,360.00 | ||||||||||||
| Interest Expenses | 941,268.00 | 4,445,781.00 | 5,224,176.00 | 1,973,705.00 | 1,686,030.00 | 1,331,316.00 | 1,015,314.00 | ||||||||||||
| Total Other Income/Exp... | -129,360.00 | 2,331,051.00 | 2,670,039.00 | 881,451.00 | 499,204.00 | 675,979.00 | 594,472.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 43,283,562.00 | 70,238,855.00 | 85,244,796.00 | 132,215,150.00 | 153,309,516.00 | 131,535,798.00 | 141,852,101.00 | ||||||||||||
| EBITDA ratio | (0.19%) | (0.27%) | (0.30%) | (0.28%) | (0.25%) | (0.24%) | (0.24%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 37,063,078.00 | 60,386,921.00 | 83,051,737.00 | 121,394,201.00 | 132,823,998.00 | 104,299,101.00 | 114,736,503.00 | ||||||||||||
| Income Before Tax Ratio | (0.16%) | (0.20%) | (0.25%) | (0.25%) | (0.23%) | (0.20%) | (0.19%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,657,746.00 | 8,827,278.00 | 11,470,490.00 | 16,562,013.00 | 16,408,954.00 | 10,380,264.00 | 11,421,847.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 29,878,689.00
+0% |
53,170,850.00
+78% |
71,867,785.00
+35% |
104,357,019.00
+45% |
116,269,600.00
+11% |
94,245,791.00
-19% |
103,314,656.00
+10% |
||||||||||||
| Net Income Ratio | (0.13%) | (0.18%) | (0.21%) | (0.21%) | (0.20%) | (0.18%) | (0.17%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.17 | 0.29 | 0.40 | 0.58 | 0.54 | 0.39 | 0.43 | ||||||||||||
| Diluted EPS | 0.17 | 0.29 | 0.40 | 0.58 | 0.54 | 0.39 | 0.43 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 180,754,319.00 | 181,470,491.00 | 181,392,703.00 | 181,364,310.00 | 217,042,381.00 | 239,872,214.00 | 241,051,469.00 | ||||||||||||
| Diluted Share Outstanding | 180,754,319.00 | 181,470,491.00 | 181,392,703.00 | 181,364,310.00 | 217,042,381.00 | 239,872,214.00 | 241,051,469.00 | ||||||||||||