IEI Integration Corp. Price (3022.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

177,342,771

(0.2751)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
IEI Integration Corp.
news-img

Income Statement

IEI Integration Corp.

Currency: TWD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 3,384,642,000.00

+0%

4,181,116,000.00

+24%

4,789,210,000.00

+15%

4,570,850,000.00

-5%

6,249,124,000.00

+37%

7,208,031,000.00

+15%

5,512,365,000.00

-24%

4,890,416,000.00

-11%

6,371,416,000.00

+30%

6,825,287,000.00

+7%

7,643,637,000.00

+12%

6,895,519,000.00

-10%

6,185,745,000.00

-10%

5,606,591,000.00

-9%

5,947,577,000.00

+6%

6,243,509,000.00

+5%

7,942,415,000.00

+27%

7,577,793,000.00

-5%

6,839,832,000.00

-10%

Cost of Revenue
Cost of Revenue 2,232,805,000.00 2,786,714,000.00 3,196,029,000.00 2,968,753,000.00 4,437,526,000.00 5,111,979,000.00 3,662,665,000.00 3,323,190,000.00 4,348,126,000.00 4,557,532,000.00 5,052,102,000.00 4,659,695,000.00 4,213,188,000.00 3,630,571,000.00 3,805,368,000.00 4,151,602,000.00 5,062,708,000.00 4,772,467,000.00 4,428,680,000.00
Gross Profit
Gross Profit 1,151,837,000.00

+0%

1,394,402,000.00

+21%

1,593,181,000.00

+14%

1,602,097,000.00

+1%

1,811,598,000.00

+13%

2,096,052,000.00

+16%

1,849,700,000.00

-12%

1,567,226,000.00

-15%

2,023,290,000.00

+29%

2,267,755,000.00

+12%

2,591,535,000.00

+14%

2,235,824,000.00

-14%

1,972,557,000.00

-12%

1,976,020,000.00

+0%

2,142,209,000.00

+8%

2,091,907,000.00

-2%

2,879,707,000.00

+38%

2,805,326,000.00

-3%

2,411,152,000.00

-14%

Gross Profit Ratio (0.34%) (0.33%) (0.33%) (0.35%) (0.29%) (0.29%) (0.34%) (0.32%) (0.32%) (0.33%) (0.34%) (0.32%) (0.32%) (0.35%) (0.36%) (0.34%) (0.36%) (0.37%) (0.35%)
Operating Expenses
Research and Development 207,828,000.00 284,163,000.00 401,307,000.00 425,717,000.00 500,684,000.00 571,818,000.00 507,927,000.00 442,971,000.00 513,283,000.00 461,808,000.00 526,202,000.00 514,971,000.00 502,675,000.00 497,570,000.00 490,929,000.00 496,794,000.00 554,961,000.00 548,010,000.00 565,094,000.00
General and Administrative 168,210,000.00 200,872,000.00 284,758,000.00 363,614,000.00 345,236,000.00 420,830,000.00 421,363,000.00 501,411,000.00 422,984,000.00 409,167,000.00 368,142,000.00 356,806,000.00 360,173,000.00 385,874,000.00 350,052,000.00 427,443,000.00 464,882,000.00 548,958,000.00 482,531,000.00
Selling, General & Admin... 404,445,000.00 505,769,000.00 671,755,000.00 631,350,000.00 634,979,000.00 755,272,000.00 725,528,000.00 712,477,000.00 825,070,000.00 814,908,000.00 729,437,000.00 738,867,000.00 778,079,000.00 830,426,000.00 757,317,000.00 875,548,000.00 992,022,000.00 1,092,267,000.00 1,002,997,000.00
Selling & Marketing Exp... 236,235,000.00 304,897,000.00 386,997,000.00 267,736,000.00 289,743,000.00 334,442,000.00 304,165,000.00 211,066,000.00 402,086,000.00 405,741,000.00 361,295,000.00 382,061,000.00 417,906,000.00 444,552,000.00 407,265,000.00 448,105,000.00 527,140,000.00 543,309,000.00 520,466,000.00
Depreciation and Amortiz... 90,137,000.00 121,687,000.00 131,361,000.00 192,234,000.00 175,472,000.00 160,937,000.00 121,762,000.00 128,031,000.00 123,866,000.00 118,297,000.00 110,655,000.00 104,500,000.00 99,871,000.00 91,350,000.00 94,817,000.00 118,051,000.00 129,401,000.00 160,045,000.00 166,946,000.00
Other Expenses 47,524,000.00 39,065,000.00 206,061,000.00 57,980,000.00 99,366,000.00 76,871,000.00 103,590,000.00 209,822,000.00 180,234,000.00 153,382,000.00 98,596,000.00 107,325,000.00 382,650,000.00 -112,000.00 400,000.00 18,971,000.00 387,062,000.00 0.00 843,061,000.00
Total Operating Expenses 612,273,000.00 789,932,000.00 1,073,062,000.00 1,057,067,000.00 1,135,663,000.00 1,327,090,000.00 1,233,455,000.00 1,155,557,000.00 1,338,253,000.00 1,276,991,000.00 1,255,424,000.00 1,253,814,000.00 1,280,777,000.00 1,327,884,000.00 1,248,646,000.00 1,372,342,000.00 1,546,983,000.00 1,261,948,000.00 2,411,152,000.00
Cost and Exponses 2,845,078,000.00 3,576,646,000.00 4,269,091,000.00 4,025,820,000.00 5,573,189,000.00 6,439,069,000.00 4,896,120,000.00 4,478,747,000.00 5,686,379,000.00 5,834,523,000.00 6,307,526,000.00 5,913,509,000.00 5,493,965,000.00 4,958,455,000.00 5,054,014,000.00 5,523,944,000.00 6,609,691,000.00 6,421,044,000.00 6,839,832,000.00
Operating Income
Operating Income 616,049,000.00

+0%

704,675,000.00

+14%

799,190,000.00

+13%

722,199,000.00

-10%

1,090,204,000.00

+51%

1,548,302,000.00

+42%

1,106,411,000.00

-29%

1,364,212,000.00

+23%

1,762,805,000.00

+29%

1,658,264,000.00

-6%

1,841,645,000.00

+11%

1,234,538,000.00

-33%

691,780,000.00

-44%

911,459,000.00

+32%

1,261,875,000.00

+38%

1,037,461,000.00

-18%

1,921,203,000.00

+85%

1,155,829,000.00

-40%

0.00

+0%

Operating Income Ratio (0.18%) (0.17%) (0.17%) (0.16%) (0.17%) (0.21%) (0.20%) (0.28%) (0.28%) (0.24%) (0.24%) (0.18%) (0.11%) (0.16%) (0.21%) (0.17%) (0.24%) (0.15%) (0.00%)
Other Income and Exp...
Interest Income 18,537,000.00 22,048,000.00 27,044,000.00 12,596,000.00 44,395,000.00 49,213,000.00 64,647,000.00 190,793,000.00 219,116,000.00 148,341,000.00 76,550,000.00 53,787,000.00 0.00 87,314,000.00 84,032,000.00 47,729,000.00 76,942,000.00 209,278,000.00 261,323,000.00
Interest Expenses 0.00 734,000.00 34,853,000.00 24,295,000.00 37,741,000.00 49,786,000.00 14,660,000.00 50,820,000.00 148,960,000.00 109,078,000.00 30,577,000.00 3,025,000.00 13,598,000.00 211,000.00 319,000.00 441,000.00 5,293,000.00 14,438,000.00 9,103,000.00
Total Other Income/Exp... 2,708,000.00 6,648,000.00 -50,113,000.00 -30,658,000.00 -391,132,000.00 -454,085,000.00 -424,204,000.00 7,994,000.00 6,874,000.00 -191,203,000.00 406,602,000.00 190,358,000.00 642,167,000.00 6,550,000.00 367,993,000.00 317,785,000.00 -18,792,000.00 588,886,000.00 1,918,984,000.00
EBITDA
EBITDA 708,894,000.00 833,744,000.00 915,291,000.00 729,936,000.00 1,198,913,000.00 1,777,268,000.00 818,629,000.00 1,100,530,000.00 1,590,368,000.00 1,370,008,000.00 1,546,245,000.00 1,008,359,000.00 1,169,500,000.00 925,977,000.00 1,059,124,000.00 906,004,000.00 1,912,630,000.00 1,626,480,000.00 2,095,033,000.00
EBITDA ratio (0.21%) (0.20%) (0.19%) (0.20%) (0.20%) (0.24%) (0.22%) (0.31%) (0.30%) (0.26%) (0.26%) (0.19%) (0.24%) (0.18%) (0.23%) (0.19%) (0.26%) (0.21%) (0.31%)
Income Before Tax
Income Before Tax 618,757,000.00 711,323,000.00 749,077,000.00 514,372,000.00 985,700,000.00 1,566,545,000.00 1,093,002,000.00 1,372,206,000.00 1,769,679,000.00 1,467,061,000.00 1,742,713,000.00 1,172,368,000.00 1,333,947,000.00 918,009,000.00 1,261,293,000.00 1,038,708,000.00 1,902,411,000.00 1,744,715,000.00 1,918,984,000.00
Income Before Tax Ratio (0.18%) (0.17%) (0.16%) (0.11%) (0.16%) (0.22%) (0.20%) (0.28%) (0.28%) (0.21%) (0.23%) (0.17%) (0.22%) (0.16%) (0.21%) (0.17%) (0.24%) (0.23%) (0.28%)
Income Tax Expense
Income Tax Expense 58,511,000.00 23,722,000.00 119,638,000.00 116,873,000.00 154,669,000.00 191,870,000.00 77,898,000.00 256,338,000.00 288,922,000.00 300,268,000.00 375,443,000.00 248,129,000.00 436,029,000.00 243,506,000.00 264,931,000.00 173,128,000.00 411,079,000.00 362,559,000.00 359,808,000.00
Net Income
Net Income 560,246,000.00

+0%

687,601,000.00

+23%

627,531,000.00

-9%

400,875,000.00

-36%

831,031,000.00

+107%

1,374,675,000.00

+65%

1,015,104,000.00

-26%

1,120,849,000.00

+10%

1,480,757,000.00

+32%

1,166,793,000.00

-21%

1,367,270,000.00

+17%

924,239,000.00

-32%

897,918,000.00

-3%

674,064,000.00

-25%

996,714,000.00

+48%

865,945,000.00

-13%

1,492,189,000.00

+72%

1,382,156,000.00

-7%

1,540,670,000.00

+11%

Net Income Ratio (0.17%) (0.16%) (0.13%) (0.09%) (0.13%) (0.19%) (0.18%) (0.23%) (0.23%) (0.17%) (0.18%) (0.13%) (0.15%) (0.12%) (0.17%) (0.14%) (0.19%) (0.18%) (0.23%)
Earning Per Share
Basic EPS 3.68 4.43 4.01 2.57 4.99 7.77 5.70 6.31 8.35 6.57 7.70 4.70 2.87 3.80 5.64 4.90 8.45 7.83 8.74
Diluted EPS 3.68 4.41 3.22 2.55 4.91 7.62 5.59 6.22 8.24 6.50 7.65 4.67 2.84 3.77 5.59 4.86 8.38 7.77 8.69
Share Outstanding
Basic Share Outstanding 152,274,553.00 155,263,906.00 156,735,738.00 156,084,713.00 166,461,504.00 177,068,906.00 177,257,970.00 177,289,560.00 177,289,560.00 177,289,560.00 177,289,560.00 196,988,400.00 313,383,000.00 177,290,000.00 176,830,000.00 176,598,000.00 176,598,000.00 176,598,000.00 176,280,838.00
Diluted Share Outstanding 152,274,553.00 155,933,742.00 182,397,165.00 157,723,935.00 169,257,088.00 180,221,256.00 180,385,563.00 180,176,400.00 179,613,180.00 179,732,520.00 178,727,580.00 198,097,800.00 315,654,000.00 178,631,000.00 178,411,000.00 178,182,000.00 178,155,000.00 177,832,000.00 177,342,771.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation