Hoosiers
3284.THoosiers Holdings Co., Ltd. Price (3284.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,528,675
(0.2604)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hoosiers Holdings Co., Ltd.Currency: JPY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
36,943,133,000.00
+0% |
40,033,252,000.00
+8% |
35,943,281,000.00
-10% |
52,726,213,000.00
+47% |
63,364,000,000.00
+20% |
89,882,000,000.00
+42% |
85,231,000,000.00
-5% |
80,222,000,000.00
-6% |
79,542,000,000.00
-1% |
79,286,000,000.00
0% |
86,418,000,000.00
+9% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 25,849,524,000.00 | 29,930,864,000.00 | 27,286,589,000.00 | 39,703,616,000.00 | 47,322,000,000.00 | 68,162,000,000.00 | 67,220,000,000.00 | 64,145,000,000.00 | 62,861,000,000.00 | 60,203,000,000.00 | 65,980,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
11,093,609,000.00
+0% |
10,102,388,000.00
-9% |
8,656,692,000.00
-14% |
13,022,597,000.00
+50% |
16,042,000,000.00
+23% |
21,720,000,000.00
+35% |
18,011,000,000.00
-17% |
16,077,000,000.00
-11% |
16,681,000,000.00
+4% |
19,083,000,000.00
+14% |
20,438,000,000.00
+7% |
||||||||
| Gross Profit Ratio | (0.30%) | (0.25%) | (0.24%) | (0.25%) | (0.25%) | (0.24%) | (0.21%) | (0.20%) | (0.21%) | (0.24%) | (0.24%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.09 | 0.11 | 0.07 | 0.03 | 0.04 | 0.06 | 0.09 | 0.00 | ||||||||
| General and Administrative | 4,303,589,000.00 | 3,439,000,000.00 | 4,094,000,000.00 | -1,886,999,999.94 | -2,512,999,999.93 | 8,997,000,000.00 | 8,761,000,000.00 | 8,133,000,000.00 | 7,827,000,000.00 | 7,817,000,000.00 | 8,674,000,000.00 | ||||||||
| Selling, General & Admin... | 4,303,589,000.00 | 5,319,000,000.00 | 5,472,000,000.00 | 0.06 | 0.07 | 12,300,000,000.00 | 11,307,000,000.00 | 10,628,000,000.00 | 9,996,000,000.00 | 9,585,000,000.00 | 10,580,000,000.00 | ||||||||
| Selling & Marketing Exp... | 1,474,000,000.00 | 1,880,000,000.00 | 1,378,000,000.00 | 1,887,000,000.00 | 2,513,000,000.00 | 3,303,000,000.00 | 2,546,000,000.00 | 2,495,000,000.00 | 2,169,000,000.00 | 1,768,000,000.00 | 1,906,000,000.00 | ||||||||
| Depreciation and Amortiz... | 149,111,000.00 | 266,033,000.00 | 309,455,000.00 | 47,658,956,000.00 | 56,738,000,000.00 | 81,507,000,000.00 | 78,569,000,000.00 | 74,815,000,000.00 | 72,847,000,000.00 | 70,860,000,000.00 | 1,639,000,000.00 | ||||||||
| Other Expenses | -93,297,000.00 | 10,099,000.00 | -14,981,000.00 | 115,710,000.00 | 322,000,000.00 | -64,000,000.00 | -211,000,000.00 | -66,000,000.00 | -5,000,000.00 | -45,000,000.00 | 915,000,000.00 | ||||||||
| Total Operating Expenses | 4,303,589,000.00 | 5,319,786,000.00 | 5,472,357,000.00 | 7,432,315,000.00 | 8,752,000,000.00 | 12,432,000,000.00 | 11,318,000,000.00 | 10,642,000,000.00 | 9,986,000,000.00 | 10,657,000,000.00 | 11,495,000,000.00 | ||||||||
| Cost and Exponses | 30,153,113,000.00 | 35,250,650,000.00 | 32,758,946,000.00 | 47,135,931,000.00 | 56,074,000,000.00 | 80,594,000,000.00 | 78,538,000,000.00 | 74,787,000,000.00 | 72,847,000,000.00 | 70,860,000,000.00 | 77,475,000,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,790,019,000.00
+0% |
4,782,600,000.00
-30% |
3,184,335,000.00
-33% |
5,590,281,000.00
+76% |
7,289,000,000.00
+30% |
9,287,000,000.00
+27% |
6,692,000,000.00
-28% |
5,435,000,000.00
-19% |
6,694,000,000.00
+23% |
8,425,000,000.00
+26% |
8,943,000,000.00
+6% |
||||||||
| Operating Income Ratio | (0.18%) | (0.12%) | (0.09%) | (0.11%) | (0.12%) | (0.10%) | (0.08%) | (0.07%) | (0.08%) | (0.11%) | (0.10%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,313,000.00 | 11,633,000.00 | 22,024,000.00 | 34,696,000.00 | 92,000,000.00 | 74,000,000.00 | 75,000,000.00 | 63,000,000.00 | 56,000,000.00 | 56,000,000.00 | 108,000,000.00 | ||||||||
| Interest Expenses | 277,713,000.00 | 339,665,000.00 | 379,715,000.00 | 523,025,000.00 | 661,000,000.00 | 882,000,000.00 | 976,000,000.00 | 977,000,000.00 | 984,000,000.00 | 1,047,000,000.00 | 1,215,000,000.00 | ||||||||
| Total Other Income/Exp... | -411,627,000.00 | -301,559,000.00 | -372,671,000.00 | -668,000,000.00 | -327,000,000.00 | -3,039,000,000.00 | -4,462,000,000.00 | -2,086,000,000.00 | -1,543,000,000.00 | -1,139,000,000.00 | -1,431,000,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,663,730,000.00 | 4,720,601,000.00 | 3,515,814,000.00 | 6,064,000,000.00 | 8,745,000,000.00 | 10,630,000,000.00 | 7,950,000,000.00 | 6,649,000,000.00 | 8,083,000,000.00 | 9,901,000,000.00 | 10,583,000,000.00 | ||||||||
| EBITDA ratio | (0.19%) | (0.13%) | (0.10%) | (0.12%) | (0.14%) | (0.12%) | (0.09%) | (0.08%) | (0.10%) | (0.12%) | (0.12%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,378,373,000.00 | 4,481,441,000.00 | 2,811,664,000.00 | 4,923,925,000.00 | 6,963,000,000.00 | 6,249,000,000.00 | 2,231,000,000.00 | 3,349,000,000.00 | 5,151,000,000.00 | 7,286,000,000.00 | 7,512,000,000.00 | ||||||||
| Income Before Tax Ratio | (0.17%) | (0.11%) | (0.08%) | (0.09%) | (0.11%) | (0.07%) | (0.03%) | (0.04%) | (0.06%) | (0.09%) | (0.09%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,521,823,000.00 | 1,407,282,000.00 | 976,077,000.00 | 1,482,352,000.00 | 2,347,000,000.00 | 2,981,000,000.00 | 1,962,000,000.00 | 505,000,000.00 | 1,881,000,000.00 | 2,475,000,000.00 | 2,508,000,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,856,549,000.00
+0% |
3,079,059,000.00
-20% |
1,835,586,000.00
-40% |
3,357,976,000.00
+83% |
4,564,000,000.00
+36% |
3,195,000,000.00
-30% |
276,000,000.00
-91% |
2,878,000,000.00
+943% |
3,068,000,000.00
+7% |
4,557,000,000.00
+49% |
4,806,000,000.00
+5% |
||||||||
| Net Income Ratio | (0.10%) | (0.08%) | (0.05%) | (0.06%) | (0.07%) | (0.04%) | (0.00%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 122.21 | 99.70 | 61.72 | 87.79 | 112.19 | 55.67 | 4.84 | 50.97 | 86.72 | 128.80 | 135.28 | ||||||||
| Diluted EPS | 122.21 | 99.20 | 61.33 | 86.21 | 112.19 | 55.57 | 4.84 | 50.92 | 86.59 | 128.60 | 135.27 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 31,555,600.00 | 30,883,176.00 | 29,742,317.00 | 37,788,082.00 | 40,680,987.00 | 57,395,380.00 | 56,983,570.00 | 56,463,967.00 | 35,379,263.00 | 35,379,263.00 | 35,526,315.00 | ||||||||
| Diluted Share Outstanding | 31,555,600.00 | 31,038,901.00 | 29,929,659.00 | 38,251,681.00 | 40,680,988.00 | 57,495,051.00 | 57,048,289.00 | 56,520,858.00 | 35,430,933.00 | 35,436,406.00 | 35,528,675.00 | ||||||||