Asahi
3333.TAsahi Co., Ltd. Price (3333.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,114,344
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asahi Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
10,570,104,000.00
+0% |
12,008,628,000.00
+14% |
14,769,611,000.00
+23% |
17,280,350,000.00
+17% |
21,642,402,000.00
+25% |
26,012,478,000.00
+20% |
28,671,909,000.00
+10% |
35,538,635,000.00
+24% |
37,498,240,000.00
+6% |
42,164,832,000.00
+12% |
44,561,325,000.00
+6% |
48,402,097,000.00
+9% |
51,088,896,000.00
+6% |
53,620,515,000.00
+5% |
57,460,540,000.00
+7% |
59,852,686,000.00
+4% |
69,456,001,000.00
+16% |
71,398,999,000.00
+3% |
74,712,107,000.00
+5% |
78,076,416,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 5,591,453,000.00 | 6,208,035,000.00 | 7,612,612,000.00 | 9,005,026,000.00 | 10,927,398,000.00 | 12,716,349,000.00 | 13,800,835,000.00 | 17,118,269,000.00 | 18,180,443,000.00 | 21,163,166,000.00 | 22,812,004,000.00 | 24,621,837,000.00 | 25,940,725,000.00 | 26,893,393,000.00 | 28,569,031,000.00 | 29,560,951,000.00 | 34,434,294,000.00 | 36,163,546,000.00 | 38,516,255,000.00 | 40,771,152,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
4,978,651,000.00
+0% |
5,800,593,000.00
+17% |
7,156,999,000.00
+23% |
8,275,324,000.00
+16% |
10,715,004,000.00
+29% |
13,296,129,000.00
+24% |
14,871,074,000.00
+12% |
18,420,366,000.00
+24% |
19,317,797,000.00
+5% |
21,001,666,000.00
+9% |
21,749,321,000.00
+4% |
23,780,260,000.00
+9% |
25,148,171,000.00
+6% |
26,727,122,000.00
+6% |
28,891,509,000.00
+8% |
30,291,735,000.00
+5% |
35,021,707,000.00
+16% |
35,235,453,000.00
+1% |
36,195,852,000.00
+3% |
37,305,264,000.00
+3% |
|
| Gross Profit Ratio | (0.47%) | (0.48%) | (0.48%) | (0.48%) | (0.50%) | (0.51%) | (0.52%) | (0.52%) | (0.52%) | (0.50%) | (0.49%) | (0.49%) | (0.49%) | (0.50%) | (0.50%) | (0.51%) | (0.50%) | (0.49%) | (0.48%) | (0.48%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,518,000,000.00 | 14,331,000,000.00 | 16,338,000,000.00 | 17,578,489,000.00 | 18,639,054,000.00 | 19,913,348,000.00 | 21,686,000,000.00 | 22,778,000,000.00 | 24,430,000,000.00 | 26,077,000,000.00 | 26,899,000,000.00 | 27,787,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,414,000,000.00 | 16,465,000,000.00 | 18,235,000,000.00 | 19,305,489,000.00 | 20,423,054,000.00 | 21,915,348,000.00 | 23,566,000,000.00 | 24,908,000,000.00 | 26,778,000,000.00 | 28,530,000,000.00 | 29,433,000,000.00 | 30,812,939,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,896,000,000.00 | 2,134,000,000.00 | 1,897,000,000.00 | 1,727,000,000.00 | 1,784,000,000.00 | 2,002,000,000.00 | 1,880,000,000.00 | 2,130,000,000.00 | 2,348,000,000.00 | 2,453,000,000.00 | 2,534,000,000.00 | 3,026,000,000.00 | |
| Depreciation and Amortiz... | 202,362,000.00 | 214,309,000.00 | 269,818,000.00 | 335,148,000.00 | 377,263,000.00 | 441,322,000.00 | 514,079,000.00 | 687,604,000.00 | 873,549,000.00 | 967,199,000.00 | 1,077,532,000.00 | 1,243,485,000.00 | 1,331,274,000.00 | 1,336,363,000.00 | 1,369,879,000.00 | 1,320,018,000.00 | 1,320,001,000.00 | 1,411,432,000.00 | 1,544,557,000.00 | 1,592,560,000.00 | |
| Other Expenses | -28,276,000.00 | -4,146,000.00 | 13,960,000.00 | 38,375,000.00 | 63,129,000.00 | 44,879,000.00 | 21,998,000.00 | 44,722,000.00 | 95,853,000.00 | 61,935,000.00 | 54,434,000.00 | 80,680,000.00 | 71,998,000.00 | 52,089,000.00 | 69,171,000.00 | 127,060,000.00 | 426,688,000.00 | 268,376,000.00 | 231,215,000.00 | 1,580,247,000.00 | |
| Total Operating Expenses | 4,154,792,000.00 | 4,865,950,000.00 | 5,820,428,000.00 | 6,825,633,000.00 | 8,120,157,000.00 | 9,640,496,000.00 | 11,145,376,000.00 | 13,992,065,000.00 | 15,299,073,000.00 | 17,444,858,000.00 | 19,326,463,000.00 | 20,546,406,000.00 | 21,762,427,000.00 | 23,301,944,000.00 | 24,975,668,000.00 | 26,285,592,000.00 | 28,157,822,000.00 | 30,014,033,000.00 | 31,068,215,000.00 | 32,393,186,000.00 | |
| Cost and Exponses | 9,746,245,000.00 | 11,073,985,000.00 | 13,433,040,000.00 | 15,830,659,000.00 | 19,047,555,000.00 | 22,356,845,000.00 | 24,946,211,000.00 | 31,110,334,000.00 | 33,479,516,000.00 | 38,608,024,000.00 | 42,138,467,000.00 | 45,168,243,000.00 | 47,703,152,000.00 | 50,195,337,000.00 | 53,544,699,000.00 | 55,846,543,000.00 | 62,592,116,000.00 | 66,177,579,000.00 | 69,584,470,000.00 | 73,164,338,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
823,857,000.00
+0% |
934,643,000.00
+13% |
1,336,570,000.00
+43% |
1,449,690,000.00
+8% |
2,594,847,000.00
+79% |
3,655,631,000.00
+41% |
3,725,697,000.00
+2% |
4,428,301,000.00
+19% |
4,018,723,000.00
-9% |
3,556,807,000.00
-11% |
2,422,857,000.00
-32% |
3,233,853,000.00
+33% |
3,385,743,000.00
+5% |
3,425,177,000.00
+1% |
3,915,840,000.00
+14% |
4,006,142,000.00
+2% |
6,863,883,000.00
+71% |
5,221,419,000.00
-24% |
5,127,637,000.00
-2% |
4,912,078,000.00
-4% |
|
| Operating Income Ratio | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.12%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.08%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.10%) | (0.07%) | (0.07%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2,757,000.00 | 3,356,000.00 | 5,347,000.00 | 9,069,000.00 | 10,587,000.00 | 15,327,000.00 | 20,072,000.00 | 24,915,000.00 | 32,279,000.00 | 40,148,000.00 | 46,490,000.00 | 51,234,000.00 | 53,726,000.00 | 54,184,000.00 | 53,397,000.00 | 51,760,000.00 | 49,294,000.00 | 46,599,000.00 | 43,158,000.00 | 39,610,000.00 | |
| Interest Expenses | 11,096,000.00 | 4,678,000.00 | 2,012,000.00 | 888,000.00 | 2,770,000.00 | 376,000.00 | 0.00 | 1,859,000.00 | 3,989,000.00 | 4,202,000.00 | 6,462,000.00 | 9,194,000.00 | 5,633,000.00 | 3,987,000.00 | 3,391,000.00 | 529,000.00 | 214,000.00 | 46,599,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -35,747,000.00 | -53,874,000.00 | 31,918,000.00 | -16,211,000.00 | -14,396,000.00 | 48,371,000.00 | 53,899,000.00 | -163,807,000.00 | -179,378,000.00 | 103,026,000.00 | -61,425,000.00 | 55,345,000.00 | 74,424,000.00 | -216,300,000.00 | -237,189,000.00 | -59,580,000.00 | 192,603,000.00 | 147,085,000.00 | -1,691,000.00 | -135,593,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,001,568,000.00 | 1,144,101,000.00 | 1,640,318,000.00 | 1,822,590,000.00 | 2,960,484,000.00 | 4,167,999,000.00 | 4,239,777,000.00 | 5,012,217,000.00 | 4,757,020,000.00 | 4,670,449,000.00 | 3,487,508,000.00 | 4,583,747,000.00 | 4,797,074,000.00 | 4,549,228,000.00 | 5,051,922,000.00 | 5,267,111,000.00 | 8,376,703,000.00 | 6,779,937,000.00 | 6,670,505,000.00 | 6,504,638,000.00 | |
| EBITDA ratio | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.14%) | (0.16%) | (0.15%) | (0.15%) | (0.13%) | (0.11%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.12%) | (0.09%) | (0.09%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 788,110,000.00 | 880,769,000.00 | 1,368,488,000.00 | 1,433,479,000.00 | 2,580,451,000.00 | 3,704,002,000.00 | 3,779,596,000.00 | 4,264,494,000.00 | 3,839,345,000.00 | 3,659,833,000.00 | 2,361,432,000.00 | 3,289,198,000.00 | 3,460,167,000.00 | 3,208,877,000.00 | 3,678,651,000.00 | 3,946,562,000.00 | 7,056,486,000.00 | 5,368,504,000.00 | 5,125,946,000.00 | 4,776,485,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.12%) | (0.14%) | (0.13%) | (0.12%) | (0.10%) | (0.09%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.08%) | (0.07%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 390,504,000.00 | 427,473,000.00 | 672,334,000.00 | 683,770,000.00 | 1,111,061,000.00 | 1,605,936,000.00 | 1,639,417,000.00 | 1,854,574,000.00 | 1,667,816,000.00 | 1,471,010,000.00 | 990,814,000.00 | 1,321,183,000.00 | 1,295,031,000.00 | 1,157,608,000.00 | 1,318,080,000.00 | 1,387,481,000.00 | 2,338,659,000.00 | 1,826,826,000.00 | 1,759,870,000.00 | 1,663,354,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 397,606,000.00
+0% |
453,296,000.00
+14% |
696,154,000.00
+54% |
749,709,000.00
+8% |
1,469,390,000.00
+96% |
2,098,066,000.00
+43% |
2,140,178,000.00
+2% |
2,409,920,000.00
+13% |
2,171,529,000.00
-10% |
2,188,822,000.00
+1% |
1,370,617,000.00
-37% |
1,968,014,000.00
+44% |
2,165,136,000.00
+10% |
2,051,268,000.00
-5% |
2,360,571,000.00
+15% |
2,559,081,000.00
+8% |
4,717,827,000.00
+84% |
3,541,677,000.00
-25% |
3,366,076,000.00
-5% |
3,113,130,000.00
-8% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 35.12 | 37.51 | 28.76 | 30.18 | 118.02 | 79.96 | 81.56 | 91.84 | 82.75 | 83.41 | 52.34 | 75.24 | 82.77 | 78.42 | 90.24 | 98.09 | 180.91 | 135.68 | 128.90 | 119.21 | |
| Diluted EPS | 35.12 | 37.51 | 28.76 | 30.18 | 118.02 | 79.96 | 81.56 | 91.84 | 82.75 | 83.41 | 52.34 | 75.24 | 82.77 | 78.42 | 90.24 | 98.09 | 180.91 | 135.68 | 128.90 | 119.21 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 10,566,836.00 | 22,752,304.00 | 24,206,936.00 | 24,840,800.00 | 24,901,424.00 | 26,240,540.00 | 26,240,507.00 | 26,240,497.00 | 26,240,497.00 | 26,240,497.00 | 26,186,121.00 | 26,158,050.00 | 26,158,050.00 | 26,158,050.00 | 26,158,050.00 | 26,088,244.00 | 26,078,857.00 | 26,103,153.00 | 26,114,344.00 | 26,114,344.00 | |
| Diluted Share Outstanding | 10,566,836.00 | 22,752,304.00 | 24,206,936.00 | 24,840,800.00 | 24,901,424.00 | 26,240,540.00 | 26,240,507.00 | 26,240,497.00 | 26,240,497.00 | 26,240,497.00 | 26,186,121.00 | 26,158,050.00 | 26,158,050.00 | 26,158,050.00 | 26,158,050.00 | 26,088,244.00 | 26,078,857.00 | 26,103,153.00 | 26,114,344.00 | 26,114,344.00 | |