
Asahi
3333.TAsahi Co., Ltd. Price (3333.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,114,344
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10,570,104,000 | 12,008,628,000 | 14,769,611,000 | 17,280,350,000 | 21,642,402,000 | 26,012,478,000 | 28,671,909,000 | 35,538,635,000 | 37,498,240,000 | 42,164,832,000 | 44,561,325,000 | 48,402,097,000 | 51,088,896,000 | 53,620,515,000 | 57,460,540,000 | 59,852,686,000 | 69,456,001,000 | 71,398,999,000 | 74,712,107,000 | 78,076,416,000 |
Net Income | 397,606,000 | 453,296,000 | 696,154,000 | 749,709,000 | 1,469,390,000 | 2,098,066,000 | 2,140,178,000 | 2,409,920,000 | 2,171,529,000 | 2,188,822,000 | 1,370,617,000 | 1,968,014,000 | 2,165,136,000 | 2,051,268,000 | 2,360,571,000 | 2,559,081,000 | 4,717,827,000 | 3,541,677,000 | 3,366,076,000 | 3,113,130,000 |
FCF USD | -328,712,000 | -5,691,000 | -46,841,000 | 222,879,000 | 371,264,000 | 1,616,757,000 | 707,844,000 | -707,253,000 | 1,425,389,000 | 210,930,000 | -1,844,794,000 | 1,222,368,000 | 2,432,885,000 | 63,325,000 | 3,385,603,000 | 2,709,384,000 | 5,743,756,000 | -540,552,000 | 35,527,000 | 5,711,877,000 |
OCF USD | 244,824,000 | 703,215,000 | 908,734,000 | 867,376,000 | 1,583,954,000 | 2,690,417,000 | 2,452,943,000 | 2,372,647,000 | 2,963,264,000 | 2,222,806,000 | 1,893,321,000 | 3,198,828,000 | 4,297,060,000 | 1,226,506,000 | 4,789,168,000 | 3,953,591,000 | 7,295,268,000 | 1,585,662,000 | 2,534,228,000 | 8,581,614,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.08 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.07 | 0.32 | 1.09 | 0.46 | 0.63 | 0.14 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.41 | 0.18 | 0.11 | 0.07 | 0.12 | 0.03 | 0.03 | 0.03 | 0.02 | 0.07 | 0.19 | 0.20 | 0.13 | 0.17 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 1.17 | 1.58 | 1.56 | 1.44 | 1.66 | 1.91 | 1.91 | 1.64 | 1.64 | 1.90 | 1.61 | 1.38 | 1.71 | 1.54 | 1.81 | 2.05 | 2.11 | 2.48 | 1.93 | 2.03 |
TA/TL | 2.01 | 2.66 | 2.81 | 3.06 | 3.04 | 3.46 | 3.87 | 3.54 | 3.72 | 3.74 | 2.96 | 2.65 | 2.97 | 2.98 | 3.45 | 3.90 | 3.54 | 4.18 | 3.27 | 3.37 |
Total Debt | 957,588,000 | 675,755,000 | 526,402,000 | 417,753,000 | 1,017,303,000 | 350,575,000 | 363,498,000 | 466,668,000 | 366,672,000 | 1,266,676,000 | 3,666,680,000 | 4,066,684,000 | 2,937,500,000 | 4,187,500,000 | 1,937,500,000 | 187,500,000 | 0 | 0 | 0 | 0 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.73% | 10.17% | 11.87% | 12.06% | 15.57% | 19.21% | 16.53% | 16.43% | 13.34% | 10.79% | 5.95% | 7.56% | 7.97% | 7.49% | 8.63% | 8.82% | 13.66% | 9.46% | 9.33% | 8.40% |
ROE | 17.22% | 12.12% | 14.09% | 13.43% | 17.79% | 20.61% | 17.71% | 16.85% | 13.31% | 12.15% | 7.06% | 9.63% | 9.59% | 8.51% | 9.03% | 9.07% | 14.52% | 10.02% | 9.62% | 8.42% |
ROA | 0.00% | 14.68% | 17.85% | 17.29% | 20.98% | 25.87% | 23.19% | 21.40% | 17.21% | 14.88% | 8.05% | 10.03% | 10.17% | 8.85% | 10.00% | 10.40% | 15.58% | 11.55% | 10.17% | 5.92% |
NM % | 3.76% | 3.77% | 4.71% | 4.34% | 6.79% | 8.07% | 7.46% | 6.78% | 5.79% | 5.19% | 3.08% | 4.07% | 4.24% | 3.83% | 4.11% | 4.28% | 6.79% | 4.96% | 4.51% | 3.99% |
FCF / R% | 0.00% | -0.05% | -0.32% | 1.29% | 1.72% | 6.22% | 2.47% | -1.99% | 3.80% | 0.50% | -4.14% | 2.53% | 4.76% | 0.12% | 5.89% | 4.53% | 8.27% | -0.76% | 0.05% | 7.32% |
FCF / NI% | -41.71% | -0.65% | -3.42% | 15.55% | 14.39% | 43.65% | 18.73% | -16.58% | 37.13% | 5.76% | -78.12% | 37.16% | 70.31% | 1.97% | 92.03% | 68.65% | 81.40% | -10.07% | 0.69% | 183.48% |
Operating Margin (OM) | 0.00 | 0.12 | 0.14 | 0.15 | 0.18 | 0.23 | 0.27 | 0.28 | 0.08 | 0.07 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.09 | 0.10 | 0.07 | 0.06 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 37.63 | 19.92 | 28.76 | 30.18 | 59.01 | 79.96 | 81.56 | 91.84 | 82.75 | 83.41 | 52.34 | 75.24 | 82.77 | 78.42 | 90.24 | 98.09 | 180.91 | 135.68 | 128.90 | 119.21 |
SPS | 1,000.31 | 527.80 | 610.14 | 695.64 | 869.12 | 991.31 | 1,092.66 | 1,354.34 | 1,429.02 | 1,606.86 | 1,701.72 | 1,850.37 | 1,953.09 | 2,049.87 | 2,196.67 | 2,294.24 | 2,663.31 | 2,735.26 | 2,860.96 | 2,989.79 |
OCPS | 23.17 | 30.91 | 37.54 | 34.92 | 63.61 | 102.53 | 93.48 | 90.42 | 112.93 | 84.71 | 72.30 | 122.29 | 164.27 | 46.89 | 183.09 | 151.55 | 279.74 | 60.75 | 97.04 | 328.62 |
FCPS | -31.11 | -0.25 | -1.94 | 8.97 | 14.91 | 61.61 | 26.98 | -26.95 | 54.32 | 8.04 | -70.45 | 46.73 | 93.01 | 2.42 | 129.43 | 103.85 | 220.25 | -20.71 | 1.36 | 218.73 |
BVPS | 218.46 | 164.43 | 204.09 | 224.74 | 331.60 | 387.97 | 460.53 | 545.07 | 621.72 | 686.42 | 741.82 | 781.16 | 863.46 | 921.76 | 999.11 | 1,081.72 | 1,246.09 | 1,354.10 | 1,339.80 | 1,415.47 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 37.63 | 19.92 | 28.76 | 30.18 | 59.01 | 79.96 | 81.56 | 91.84 | 82.75 | 83.41 | 52.34 | 75.24 | 82.77 | 78.42 | 90.24 | 98.09 | 180.91 | 135.68 | 128.90 | 119.21 |
CAGR-SPS | 1,000.31 | 527.80 | 610.14 | 695.64 | 869.12 | 991.31 | 1,092.66 | 1,354.34 | 1,429.02 | 1,606.86 | 1,701.72 | 1,850.37 | 1,953.09 | 2,049.87 | 2,196.67 | 2,294.24 | 2,663.31 | 2,735.26 | 2,860.96 | 2,989.79 |
CAGR-OCPS | 23.17 | 30.91 | 37.54 | 34.92 | 63.61 | 102.53 | 93.48 | 90.42 | 112.93 | 84.71 | 72.30 | 122.29 | 164.27 | 46.89 | 183.09 | 151.55 | 279.74 | 60.75 | 97.04 | 328.62 |
CAGR-FCPS | -31.11 | -0.25 | -1.94 | 8.97 | 14.91 | 61.61 | 26.98 | -26.95 | 54.32 | 8.04 | -70.45 | 46.73 | 93.01 | 2.42 | 129.43 | 103.85 | 220.25 | -20.71 | 1.36 | 218.73 |
CAGR-BVPS | 218.46 | 164.43 | 204.09 | 224.74 | 331.60 | 387.97 | 460.53 | 545.07 | 621.72 | 686.42 | 741.82 | 781.16 | 863.46 | 921.76 | 999.11 | 1,081.72 | 1,246.09 | 1,354.10 | 1,339.80 | 1,415.47 |