Property Agent Inc. Price (3464.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

7,338,484

(0.0876)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Property Agent Inc.
news-img

Income Statement

Property Agent Inc.

Currency: JPY

YEAR 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
Revenue 8,663,919,000.00

+0%

9,446,754,000.00

+9%

12,166,785,000.00

+29%

19,219,862,000.00

+58%

21,534,354,000.00

+12%

22,674,834,000.00

+5%

27,523,846,000.00

+21%

35,186,178,000.00

+28%

37,259,570,000.00

+6%

Cost of Revenue
Cost of Revenue 6,649,079,000.00 7,137,873,000.00 9,105,682,000.00 15,564,432,000.00 17,173,045,000.00 18,163,756,000.00 22,183,108,000.00 29,555,497,000.00 30,258,628,000.00
Gross Profit
Gross Profit 2,014,840,000.00

+0%

2,308,881,000.00

+15%

3,061,103,000.00

+33%

3,655,430,000.00

+19%

4,361,309,000.00

+19%

4,511,078,000.00

+3%

5,340,738,000.00

+18%

5,630,681,000.00

+5%

7,000,942,000.00

+24%

Gross Profit Ratio (0.23%) (0.24%) (0.25%) (0.19%) (0.20%) (0.20%) (0.19%) (0.16%) (0.19%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 11,198,000.00 13,192,000.00 17,531,000.00 18,211,000.00 17,462,000.00 28,181,000.00 56,247,000.00 96,143,000.00 98,768,000.00
Other Expenses -53,081,000.00 -35,783,000.00 -43,086,000.00 -67,117,000.00 -85,728,000.00 -66,517,000.00 -84,696,000.00 -58,864,000.00 -75,311,000.00
Total Operating Expenses 1,130,268,000.00 1,422,748,000.00 1,945,133,000.00 2,263,532,000.00 2,630,505,000.00 2,607,396,000.00 3,247,670,000.00 3,421,965,000.00 4,080,947,000.00
Cost and Exponses 7,779,347,000.00 8,560,621,000.00 11,050,815,000.00 17,827,964,000.00 19,803,550,000.00 20,771,152,000.00 25,430,778,000.00 32,977,462,000.00 34,339,575,000.00
Operating Income
Operating Income 884,571,000.00

+0%

886,131,000.00

+0%

1,115,969,000.00

+26%

1,391,896,000.00

+25%

1,730,803,000.00

+24%

1,903,682,000.00

+10%

2,093,066,000.00

+10%

2,208,715,000.00

+6%

2,919,994,000.00

+32%

Operating Income Ratio (0.10%) (0.09%) (0.09%) (0.07%) (0.08%) (0.08%) (0.08%) (0.06%) (0.08%)
Other Income and Exp...
Interest Income 277,000.00 336,000.00 78,000.00 56,000.00 40,000.00 2,145,000.00 81,000.00 61,000.00 225,000.00
Interest Expenses 123,385,000.00 135,422,000.00 139,638,000.00 195,982,000.00 192,739,000.00 212,123,000.00 219,132,000.00 234,217,000.00 280,024,000.00
Total Other Income/Exp... -170,848,000.00 -170,356,000.00 -181,527,000.00 -263,042,000.00 -349,429,000.00 -360,187,000.00 -302,290,000.00 -274,083,000.00 -401,408,000.00
EBITDA
EBITDA 842,965,000.00 863,876,000.00 1,090,491,000.00 1,343,047,000.00 1,662,575,000.00 1,867,490,000.00 2,066,155,000.00 2,248,973,000.00 2,947,377,000.00
EBITDA ratio (0.10%) (0.09%) (0.09%) (0.07%) (0.08%) (0.08%) (0.08%) (0.06%) (0.08%)
Income Before Tax
Income Before Tax 713,723,000.00 715,775,000.00 934,442,000.00 1,128,854,000.00 1,381,374,000.00 1,543,495,000.00 1,790,776,000.00 1,934,632,000.00 2,518,586,000.00
Income Before Tax Ratio (0.08%) (0.08%) (0.08%) (0.06%) (0.06%) (0.07%) (0.07%) (0.05%) (0.07%)
Income Tax Expense
Income Tax Expense 275,120,000.00 285,360,000.00 351,040,000.00 396,653,000.00 509,354,000.00 588,857,000.00 620,684,000.00 710,188,000.00 925,793,000.00
Net Income
Net Income 438,603,000.00

+0%

430,415,000.00

-2%

583,401,000.00

+36%

732,201,000.00

+26%

872,020,000.00

+19%

954,637,000.00

+9%

1,170,092,000.00

+23%

1,217,053,000.00

+4%

1,576,600,000.00

+30%

Net Income Ratio (0.05%) (0.05%) (0.05%) (0.04%) (0.04%) (0.04%) (0.04%) (0.03%) (0.04%)
Earning Per Share
Basic EPS 91.38 81.02 87.76 107.09 126.16 133.87 161.72 166.82 215.92
Diluted EPS 91.38 78.97 85.95 107.09 123.36 131.82 160.42 165.70 214.84
Share Outstanding
Basic Share Outstanding 4,800,000.00 5,312,752.00 6,647,528.00 6,678,723.00 6,911,917.00 7,130,887.00 7,235,241.00 7,295,713.00 7,301,845.00
Diluted Share Outstanding 4,800,000.00 5,450,533.00 6,787,679.00 6,837,249.00 7,068,904.00 7,241,974.00 7,293,928.00 7,344,919.00 7,338,484.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation