Property
3464.TProperty Agent Inc. Price (3464.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,338,484
(0.0876)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Property Agent Inc.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,663,919,000.00
+0% |
9,446,754,000.00
+9% |
12,166,785,000.00
+29% |
19,219,862,000.00
+58% |
21,534,354,000.00
+12% |
22,674,834,000.00
+5% |
27,523,846,000.00
+21% |
35,186,178,000.00
+28% |
37,259,570,000.00
+6% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,649,079,000.00 | 7,137,873,000.00 | 9,105,682,000.00 | 15,564,432,000.00 | 17,173,045,000.00 | 18,163,756,000.00 | 22,183,108,000.00 | 29,555,497,000.00 | 30,258,628,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,014,840,000.00
+0% |
2,308,881,000.00
+15% |
3,061,103,000.00
+33% |
3,655,430,000.00
+19% |
4,361,309,000.00
+19% |
4,511,078,000.00
+3% |
5,340,738,000.00
+18% |
5,630,681,000.00
+5% |
7,000,942,000.00
+24% |
||||||||||
| Gross Profit Ratio | (0.23%) | (0.24%) | (0.25%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.16%) | (0.19%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 11,198,000.00 | 13,192,000.00 | 17,531,000.00 | 18,211,000.00 | 17,462,000.00 | 28,181,000.00 | 56,247,000.00 | 96,143,000.00 | 98,768,000.00 | ||||||||||
| Other Expenses | -53,081,000.00 | -35,783,000.00 | -43,086,000.00 | -67,117,000.00 | -85,728,000.00 | -66,517,000.00 | -84,696,000.00 | -58,864,000.00 | -75,311,000.00 | ||||||||||
| Total Operating Expenses | 1,130,268,000.00 | 1,422,748,000.00 | 1,945,133,000.00 | 2,263,532,000.00 | 2,630,505,000.00 | 2,607,396,000.00 | 3,247,670,000.00 | 3,421,965,000.00 | 4,080,947,000.00 | ||||||||||
| Cost and Exponses | 7,779,347,000.00 | 8,560,621,000.00 | 11,050,815,000.00 | 17,827,964,000.00 | 19,803,550,000.00 | 20,771,152,000.00 | 25,430,778,000.00 | 32,977,462,000.00 | 34,339,575,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
884,571,000.00
+0% |
886,131,000.00
+0% |
1,115,969,000.00
+26% |
1,391,896,000.00
+25% |
1,730,803,000.00
+24% |
1,903,682,000.00
+10% |
2,093,066,000.00
+10% |
2,208,715,000.00
+6% |
2,919,994,000.00
+32% |
||||||||||
| Operating Income Ratio | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 277,000.00 | 336,000.00 | 78,000.00 | 56,000.00 | 40,000.00 | 2,145,000.00 | 81,000.00 | 61,000.00 | 225,000.00 | ||||||||||
| Interest Expenses | 123,385,000.00 | 135,422,000.00 | 139,638,000.00 | 195,982,000.00 | 192,739,000.00 | 212,123,000.00 | 219,132,000.00 | 234,217,000.00 | 280,024,000.00 | ||||||||||
| Total Other Income/Exp... | -170,848,000.00 | -170,356,000.00 | -181,527,000.00 | -263,042,000.00 | -349,429,000.00 | -360,187,000.00 | -302,290,000.00 | -274,083,000.00 | -401,408,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 842,965,000.00 | 863,876,000.00 | 1,090,491,000.00 | 1,343,047,000.00 | 1,662,575,000.00 | 1,867,490,000.00 | 2,066,155,000.00 | 2,248,973,000.00 | 2,947,377,000.00 | ||||||||||
| EBITDA ratio | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 713,723,000.00 | 715,775,000.00 | 934,442,000.00 | 1,128,854,000.00 | 1,381,374,000.00 | 1,543,495,000.00 | 1,790,776,000.00 | 1,934,632,000.00 | 2,518,586,000.00 | ||||||||||
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 275,120,000.00 | 285,360,000.00 | 351,040,000.00 | 396,653,000.00 | 509,354,000.00 | 588,857,000.00 | 620,684,000.00 | 710,188,000.00 | 925,793,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 438,603,000.00
+0% |
430,415,000.00
-2% |
583,401,000.00
+36% |
732,201,000.00
+26% |
872,020,000.00
+19% |
954,637,000.00
+9% |
1,170,092,000.00
+23% |
1,217,053,000.00
+4% |
1,576,600,000.00
+30% |
||||||||||
| Net Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 91.38 | 81.02 | 87.76 | 107.09 | 126.16 | 133.87 | 161.72 | 166.82 | 215.92 | ||||||||||
| Diluted EPS | 91.38 | 78.97 | 85.95 | 107.09 | 123.36 | 131.82 | 160.42 | 165.70 | 214.84 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,800,000.00 | 5,312,752.00 | 6,647,528.00 | 6,678,723.00 | 6,911,917.00 | 7,130,887.00 | 7,235,241.00 | 7,295,713.00 | 7,301,845.00 | ||||||||||
| Diluted Share Outstanding | 4,800,000.00 | 5,450,533.00 | 6,787,679.00 | 6,837,249.00 | 7,068,904.00 | 7,241,974.00 | 7,293,928.00 | 7,344,919.00 | 7,338,484.00 | ||||||||||