Property
3464.TProperty Agent Inc. Price (3464.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,338,484
(0.0876)%Revenue and Profitability
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,663,919,000 | 9,446,754,000 | 12,166,785,000 | 19,219,862,000 | 21,534,354,000 | 22,674,834,000 | 27,523,846,000 | 35,186,178,000 | 37,259,570,000 |
| Net Income | 438,603,000 | 430,415,000 | 583,401,000 | 732,201,000 | 872,020,000 | 954,637,000 | 1,170,092,000 | 1,217,053,000 | 1,576,600,000 |
| FCF USD | -2,915,084,000 | -621,308,000 | -2,001,968,000 | -1,663,564,000 | -2,691,985,000 | 116,308,000 | -178,556,000 | 52,787,000 | -9,378,281,000 |
| OCF USD | -2,901,759,000 | -593,061,000 | -1,964,631,000 | -1,653,959,000 | -2,664,496,000 | 160,101,000 | 236,662,000 | 127,485,000 | -9,307,351,000 |
Financial Health - DEBT
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 5.02 | 5.70 | 5.38 | 6.46 | 5.06 | 4.30 | 6.73 | 4.42 |
| D/E | 3.63 | 2.44 | 2.83 | 2.79 | 2.91 | 2.63 | 2.37 | 2.46 | 3.04 |
| CA/CL | 3.14 | 2.37 | 2.41 | 2.44 | 2.57 | 2.23 | 2.06 | 2.88 | 1.85 |
| TA/TL | 1.24 | 1.33 | 1.29 | 1.31 | 1.29 | 1.32 | 1.34 | 1.35 | 1.28 |
| Total Debt | 6,161,076,000 | 6,609,620,000 | 9,269,834,000 | 11,102,086,000 | 15,021,246,000 | 15,961,903,000 | 16,939,738,000 | 20,058,245,000 | 28,805,214,000 |
Management Performance
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | 6.92% | 5.72% | 5.55% | 5.99% | 5.41% | 5.35% | 5.68% | 4.96% | 4.82% |
| ROE | 25.88% | 15.91% | 17.79% | 18.41% | 16.88% | 15.75% | 16.36% | 14.94% | 16.63% |
| ROA | 0.00% | 6.58% | 6.38% | 6.70% | 6.05% | 6.24% | 6.40% | 6.05% | 5.80% |
| NM % | 5.06% | 4.56% | 4.80% | 3.81% | 4.05% | 4.21% | 4.25% | 3.46% | 4.23% |
| FCF / R% | 0.00% | -6.58% | -16.45% | -8.66% | -12.50% | 0.51% | -0.65% | 0.15% | -25.17% |
| FCF / NI% | -408.43% | -86.80% | -214.24% | -147.37% | -194.88% | 7.54% | -9.97% | 2.73% | -372.36% |
| Operating Margin (OM) | 0.00 | 0.22 | 0.22 | 0.17 | 0.19 | 0.22 | 0.21 | 0.20 | 0.22 |
Per Share
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | 91.38 | 81.02 | 87.76 | 109.63 | 126.16 | 133.87 | 161.72 | 166.82 | 215.92 |
| SPS | 1,804.98 | 1,778.13 | 1,830.27 | 2,877.77 | 3,115.54 | 3,179.81 | 3,804.14 | 4,822.86 | 5,102.76 |
| OCPS | -604.53 | -111.63 | -295.54 | -247.65 | -385.49 | 22.45 | 32.71 | 17.47 | -1,274.66 |
| FCPS | -607.31 | -116.95 | -301.16 | -249.08 | -389.47 | 16.31 | -24.68 | 7.24 | -1,284.37 |
| BVPS | 353.13 | 509.30 | 493.44 | 595.37 | 747.21 | 849.89 | 988.27 | 1,126.75 | 1,310.92 |
Per Share - CAGR
| Year | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 91.38 | 81.02 | 87.76 | 109.63 | 126.16 | 133.87 | 161.72 | 166.82 | 215.92 |
| CAGR-SPS | 1,804.98 | 1,778.13 | 1,830.27 | 2,877.77 | 3,115.54 | 3,179.81 | 3,804.14 | 4,822.86 | 5,102.76 |
| CAGR-OCPS | -604.53 | -111.63 | -295.54 | -247.65 | -385.49 | 22.45 | 32.71 | 17.47 | -1,274.66 |
| CAGR-FCPS | -607.31 | -116.95 | -301.16 | -249.08 | -389.47 | 16.31 | -24.68 | 7.24 | -1,284.37 |
| CAGR-BVPS | 353.13 | 509.30 | 493.44 | 595.37 | 747.21 | 849.89 | 988.27 | 1,126.75 | 1,310.92 |