Hogy
3593.THogy Medical Co.,Ltd. Price (3593.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,268,040
(0.0454)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hogy Medical Co.,Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
24,961,514,000.00
+0% |
26,434,594,000.00
+6% |
27,293,992,000.00
+3% |
29,010,595,000.00
+6% |
31,009,358,000.00
+7% |
31,339,000,000.00
+1% |
31,311,000,000.00
0% |
31,873,000,000.00
+2% |
33,094,000,000.00
+4% |
34,793,000,000.00
+5% |
35,233,000,000.00
+1% |
36,568,000,000.00
+4% |
36,859,000,000.00
+1% |
36,918,000,000.00
+0% |
36,658,000,000.00
-1% |
37,232,000,000.00
+2% |
36,504,000,000.00
-2% |
36,778,000,000.00
+1% |
38,981,000,000.00
+6% |
39,100,000,000.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 12,225,637,000.00 | 12,860,054,000.00 | 13,490,304,000.00 | 14,093,613,000.00 | 15,474,849,000.00 | 15,143,000,000.00 | 14,829,000,000.00 | 15,711,000,000.00 | 16,380,000,000.00 | 17,046,000,000.00 | 17,855,000,000.00 | 18,984,000,000.00 | 20,355,000,000.00 | 22,450,000,000.00 | 21,831,000,000.00 | 21,798,000,000.00 | 21,177,000,000.00 | 21,361,000,000.00 | 23,241,000,000.00 | 26,609,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
12,735,877,000.00
+0% |
13,574,540,000.00
+7% |
13,803,688,000.00
+2% |
14,916,982,000.00
+8% |
15,534,509,000.00
+4% |
16,196,000,000.00
+4% |
16,482,000,000.00
+2% |
16,162,000,000.00
-2% |
16,714,000,000.00
+3% |
17,747,000,000.00
+6% |
17,378,000,000.00
-2% |
17,584,000,000.00
+1% |
16,504,000,000.00
-6% |
14,468,000,000.00
-12% |
14,827,000,000.00
+2% |
15,434,000,000.00
+4% |
15,327,000,000.00
-1% |
15,417,000,000.00
+1% |
15,740,000,000.00
+2% |
12,491,000,000.00
-21% |
|
| Gross Profit Ratio | (0.51%) | (0.51%) | (0.51%) | (0.51%) | (0.50%) | (0.52%) | (0.53%) | (0.51%) | (0.51%) | (0.51%) | (0.49%) | (0.48%) | (0.45%) | (0.39%) | (0.40%) | (0.41%) | (0.42%) | (0.42%) | (0.40%) | (0.32%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 542,000,000.00 | 620,000,000.00 | 508,000,000.00 | 403,000,000.00 | 485,000,000.00 | 430,000,000.00 | 789,000,000.00 | 607,000,000.00 | 677,000,000.00 | 444,000,000.00 | 379,000,000.00 | 297,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,015,000,000.00 | 7,183,000,000.00 | 6,998,000,000.00 | 6,407,000,000.00 | 6,606,000,000.00 | 7,336,000,000.00 | 8,407,000,000.00 | 7,992,000,000.00 | 7,713,000,000.00 | 7,412,000,000.00 | 7,316,000,000.00 | 7,233,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,274,000,000.00 | 8,077,000,000.00 | 7,921,000,000.00 | 7,353,000,000.00 | 7,568,000,000.00 | 8,322,000,000.00 | 9,446,000,000.00 | 9,056,000,000.00 | 8,788,000,000.00 | 8,476,000,000.00 | 8,436,000,000.00 | 8,025,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,259,000,000.00 | 894,000,000.00 | 923,000,000.00 | 946,000,000.00 | 962,000,000.00 | 986,000,000.00 | 1,039,000,000.00 | 1,064,000,000.00 | 1,075,000,000.00 | 1,064,000,000.00 | 1,120,000,000.00 | 1,089,000,000.00 | |
| Depreciation and Amortiz... | 2,236,351,000.00 | 2,316,762,000.00 | 2,914,771,000.00 | 2,714,616,000.00 | 2,908,952,000.00 | 2,460,000,000.00 | 2,277,000,000.00 | 3,064,000,000.00 | 2,971,000,000.00 | 2,865,000,000.00 | 2,708,000,000.00 | 3,376,000,000.00 | 4,409,000,000.00 | 6,235,000,000.00 | 5,631,000,000.00 | 5,283,000,000.00 | 4,549,000,000.00 | 4,115,000,000.00 | 3,617,000,000.00 | 6,607,000,000.00 | |
| Other Expenses | 44,855,000.00 | 32,218,000.00 | 70,619,000.00 | 73,879,000.00 | 167,851,000.00 | 134,000,000.00 | 127,000,000.00 | 106,000,000.00 | 73,000,000.00 | 134,000,000.00 | 88,000,000.00 | 42,000,000.00 | -70,000,000.00 | 53,000,000.00 | -10,000,000.00 | 324,000,000.00 | 285,000,000.00 | 132,000,000.00 | 31,000,000.00 | 0.00 | |
| Total Operating Expenses | 7,005,440,000.00 | 7,373,764,000.00 | 7,745,327,000.00 | 7,684,764,000.00 | 8,033,106,000.00 | 8,220,000,000.00 | 7,880,000,000.00 | 8,412,000,000.00 | 8,599,000,000.00 | 8,999,000,000.00 | 8,872,000,000.00 | 8,799,000,000.00 | 9,060,000,000.00 | 9,194,000,000.00 | 10,444,000,000.00 | 10,126,000,000.00 | 9,694,000,000.00 | 9,281,000,000.00 | 9,105,000,000.00 | 8,322,000,000.00 | |
| Cost and Exponses | 19,231,077,000.00 | 20,233,818,000.00 | 21,235,631,000.00 | 21,778,377,000.00 | 23,507,955,000.00 | 23,363,000,000.00 | 22,709,000,000.00 | 24,123,000,000.00 | 24,979,000,000.00 | 26,045,000,000.00 | 26,727,000,000.00 | 27,783,000,000.00 | 29,415,000,000.00 | 31,644,000,000.00 | 32,275,000,000.00 | 31,924,000,000.00 | 30,871,000,000.00 | 30,642,000,000.00 | 32,346,000,000.00 | 34,931,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
5,730,436,000.00
+0% |
6,200,775,000.00
+8% |
6,058,361,000.00
-2% |
7,232,217,000.00
+19% |
7,501,401,000.00
+4% |
7,974,000,000.00
+6% |
8,601,000,000.00
+8% |
7,750,000,000.00
-10% |
8,113,000,000.00
+5% |
8,747,000,000.00
+8% |
8,505,000,000.00
-3% |
8,784,000,000.00
+3% |
7,443,000,000.00
-15% |
5,273,000,000.00
-29% |
4,382,000,000.00
-17% |
5,307,000,000.00
+21% |
5,632,000,000.00
+6% |
6,135,000,000.00
+9% |
6,634,000,000.00
+8% |
4,169,000,000.00
-37% |
|
| Operating Income Ratio | (0.23%) | (0.23%) | (0.22%) | (0.25%) | (0.24%) | (0.25%) | (0.27%) | (0.24%) | (0.25%) | (0.25%) | (0.24%) | (0.24%) | (0.20%) | (0.14%) | (0.12%) | (0.14%) | (0.15%) | (0.17%) | (0.17%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 14,826,000.00 | 30,904,000.00 | 15,625,000.00 | 21,974,000.00 | 8,681,000.00 | 7,000,000.00 | 3,000,000.00 | 3,000,000.00 | 5,000,000.00 | 5,000,000.00 | 11,000,000.00 | 12,000,000.00 | 20,000,000.00 | 30,000,000.00 | 45,000,000.00 | 70,000,000.00 | 63,000,000.00 | 39,000,000.00 | 106,000,000.00 | 249,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 23,215,000.00 | 64,240,000.00 | 50,091,000.00 | 35,000,000.00 | 20,000,000.00 | 5,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 2,000,000.00 | 6,000,000.00 | 29,000,000.00 | 23,000,000.00 | |
| Total Other Income/Exp... | 83,174,000.00 | 245,821,000.00 | 44,052,000.00 | -407,115,000.00 | -1,505,000,000.00 | 129,000,000.00 | -1,126,000,000.00 | 72,000,000.00 | 240,000,000.00 | 138,000,000.00 | 173,000,000.00 | -41,000,000.00 | 979,000,000.00 | 2,310,000,000.00 | 4,117,000,000.00 | 2,418,000,000.00 | 1,357,000,000.00 | 151,000,000.00 | -445,000,000.00 | -94,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 8,049,961,000.00 | 8,763,358,000.00 | 9,040,399,000.00 | 9,603,958,000.00 | 8,955,072,000.00 | 10,695,000,000.00 | 9,772,000,000.00 | 10,891,000,000.00 | 11,324,000,000.00 | 11,613,000,000.00 | 11,214,000,000.00 | 12,160,000,000.00 | 11,852,000,000.00 | 11,508,000,000.00 | 10,014,000,000.00 | 10,591,000,000.00 | 10,182,000,000.00 | 10,251,000,000.00 | 10,252,000,000.00 | 10,706,000,000.00 | |
| EBITDA ratio | (0.32%) | (0.32%) | (0.33%) | (0.35%) | (0.34%) | (0.34%) | (0.35%) | (0.34%) | (0.33%) | (0.34%) | (0.32%) | (0.34%) | (0.29%) | (0.25%) | (0.16%) | (0.30%) | (0.29%) | (0.28%) | (0.27%) | (0.27%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 5,813,610,000.00 | 6,446,596,000.00 | 6,102,413,000.00 | 6,825,102,000.00 | 5,996,029,000.00 | 8,103,000,000.00 | 7,475,000,000.00 | 7,822,000,000.00 | 8,353,000,000.00 | 8,885,000,000.00 | 8,678,000,000.00 | 8,743,000,000.00 | 8,422,000,000.00 | 7,583,000,000.00 | 8,499,000,000.00 | 7,725,000,000.00 | 6,989,000,000.00 | 6,286,000,000.00 | 6,189,000,000.00 | 4,075,000,000.00 | |
| Income Before Tax Ratio | (0.23%) | (0.24%) | (0.22%) | (0.24%) | (0.19%) | (0.26%) | (0.24%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.24%) | (0.23%) | (0.21%) | (0.23%) | (0.21%) | (0.19%) | (0.17%) | (0.16%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,317,864,000.00 | 2,535,809,000.00 | 2,479,144,000.00 | 2,769,070,000.00 | 2,409,786,000.00 | 3,180,000,000.00 | 3,020,000,000.00 | 3,197,000,000.00 | 3,106,000,000.00 | 3,252,000,000.00 | 3,019,000,000.00 | 2,832,000,000.00 | 2,636,000,000.00 | 2,321,000,000.00 | 2,456,000,000.00 | 2,235,000,000.00 | 2,060,000,000.00 | 1,951,000,000.00 | 1,904,000,000.00 | 1,282,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 3,494,492,000.00
+0% |
3,909,587,000.00
+12% |
3,621,907,000.00
-7% |
4,054,882,000.00
+12% |
3,584,743,000.00
-12% |
4,921,000,000.00
+37% |
4,453,000,000.00
-10% |
4,624,000,000.00
+4% |
5,247,000,000.00
+13% |
5,632,000,000.00
+7% |
5,659,000,000.00
+0% |
5,910,000,000.00
+4% |
5,786,000,000.00
-2% |
5,262,000,000.00
-9% |
6,043,000,000.00
+15% |
5,529,000,000.00
-9% |
4,959,000,000.00
-10% |
4,370,000,000.00
-12% |
4,316,000,000.00
-1% |
2,804,000,000.00
-35% |
|
| Net Income Ratio | (0.14%) | (0.15%) | (0.13%) | (0.14%) | (0.12%) | (0.16%) | (0.14%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.14%) | (0.16%) | (0.15%) | (0.14%) | (0.12%) | (0.11%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 110.11 | 123.41 | 117.35 | 134.87 | 119.24 | 157.87 | 141.55 | 147.01 | 166.81 | 179.05 | 179.91 | 187.91 | 168.04 | 168.04 | 198.31 | 183.05 | 164.03 | 152.99 | 177.93 | 115.54 | |
| Diluted EPS | 100.98 | 113.71 | 117.35 | 134.87 | 119.24 | 157.87 | 141.55 | 147.01 | 166.81 | 179.05 | 179.91 | 187.91 | 168.04 | 168.04 | 198.31 | 183.05 | 164.03 | 152.99 | 177.93 | 115.54 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 31,128,800.00 | 31,135,910.00 | 30,864,810.00 | 30,066,616.00 | 30,064,572.00 | 31,171,062.00 | 31,461,234.00 | 31,460,140.00 | 31,459,482.00 | 31,458,610.00 | 31,458,022.00 | 31,457,114.00 | 31,355,618.00 | 31,314,063.00 | 30,472,084.00 | 30,204,965.00 | 30,231,715.00 | 28,563,593.00 | 24,257,024.00 | 24,268,040.00 | |
| Diluted Share Outstanding | 34,607,497.00 | 34,383,598.00 | 30,864,810.00 | 30,066,616.00 | 30,064,572.00 | 31,171,062.00 | 31,461,234.00 | 31,460,140.00 | 31,459,482.00 | 31,458,610.00 | 31,458,022.00 | 31,457,114.00 | 31,355,618.00 | 31,314,063.00 | 30,472,084.00 | 30,204,965.00 | 30,231,715.00 | 28,563,593.00 | 24,257,024.00 | 24,268,040.00 | |