
Hogy
3593.THogy Medical Co.,Ltd. Price (3593.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,268,040
(0.0454)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24,961,514,000 | 26,434,594,000 | 27,293,992,000 | 29,010,595,000 | 31,009,358,000 | 31,339,000,000 | 31,311,000,000 | 31,873,000,000 | 33,094,000,000 | 34,793,000,000 | 35,233,000,000 | 36,568,000,000 | 36,859,000,000 | 36,918,000,000 | 36,658,000,000 | 37,232,000,000 | 36,504,000,000 | 36,778,000,000 | 38,981,000,000 | 39,100,000,000 |
Net Income | 3,494,492,000 | 3,909,587,000 | 3,621,907,000 | 4,054,882,000 | 3,584,743,000 | 4,921,000,000 | 4,453,000,000 | 4,624,000,000 | 5,247,000,000 | 5,632,000,000 | 5,659,000,000 | 5,910,000,000 | 5,786,000,000 | 5,262,000,000 | 6,043,000,000 | 5,529,000,000 | 4,959,000,000 | 4,370,000,000 | 4,316,000,000 | 2,804,000,000 |
FCF USD | 1,199,300,000 | 658,509,000 | 3,185,787,000 | 6,797,037,000 | 3,727,944,000 | 4,493,000,000 | 3,260,000,000 | 4,481,000,000 | 4,428,000,000 | 7,136,000,000 | -3,856,000,000 | -8,975,000,000 | 4,223,000,000 | 4,290,000,000 | 5,534,000,000 | 151,000,000 | -686,000,000 | 5,300,000,000 | 7,784,000,000 | 4,316,000,000 |
OCF USD | 5,775,839,000 | 5,738,324,000 | 5,355,257,000 | 8,407,952,000 | 6,023,795,000 | 8,173,000,000 | 7,250,000,000 | 6,278,000,000 | 6,495,000,000 | 9,349,000,000 | 7,935,000,000 | 6,809,000,000 | 10,066,000,000 | 8,367,000,000 | 7,446,000,000 | 10,295,000,000 | 6,854,000,000 | 8,501,000,000 | 9,176,000,000 | 7,117,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.56 | 0.43 | 0.32 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.03 | 0.02 | 0.00 | 1.22 | 0.92 | 1.31 |
D/E | 0.23 | 0.01 | 0.10 | 0.08 | 0.07 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.07 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.13 | 0.11 | 0.07 |
CA/CL | 1.90 | 3.17 | 3.76 | 3.40 | 3.89 | 4.17 | 4.03 | 4.79 | 5.61 | 3.59 | 2.58 | 3.68 | 3.65 | 5.09 | 4.80 | 4.17 | 5.44 | 3.78 | 3.62 | 5.22 |
TA/TL | 3.60 | 6.54 | 5.29 | 5.18 | 5.94 | 7.00 | 7.64 | 8.52 | 9.02 | 6.01 | 5.24 | 8.09 | 7.61 | 8.59 | 8.67 | 8.37 | 10.90 | 5.22 | 5.52 | 7.19 |
Total Debt | 10,030,774,000 | 613,261,000 | 4,990,875,000 | 4,027,830,000 | 3,373,342,000 | 2,107,000,000 | 1,305,000,000 | 479,000,000 | 231,000,000 | 303,000,000 | 6,237,000,000 | 1,291,000,000 | 1,383,000,000 | 845,000,000 | 1,637,000,000 | 747,000,000 | 330,000,000 | 10,003,000,000 | 8,890,000,000 | 5,823,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.23% | 7.52% | 6.64% | 7.82% | 7.99% | 7.89% | 8.16% | 7.01% | 7.16% | 7.16% | 6.34% | 6.45% | 5.45% | 3.71% | 3.26% | 3.89% | 4.04% | 4.60% | 4.87% | 3.04% |
ROE | 7.96% | 8.25% | 7.54% | 8.17% | 6.96% | 8.41% | 7.34% | 7.22% | 7.54% | 7.47% | 6.79% | 6.75% | 6.46% | 5.59% | 6.61% | 5.89% | 5.17% | 5.47% | 5.16% | 3.26% |
ROA | 0.00% | 11.52% | 10.30% | 11.10% | 9.68% | 11.87% | 10.70% | 10.79% | 10.67% | 9.83% | 8.43% | 8.75% | 8.16% | 7.12% | 8.23% | 7.24% | 6.62% | 6.35% | 6.06% | 2.80% |
NM % | 14.00% | 14.79% | 13.27% | 13.98% | 11.56% | 15.70% | 14.22% | 14.51% | 15.85% | 16.19% | 16.06% | 16.16% | 15.70% | 14.25% | 16.48% | 14.85% | 13.58% | 11.88% | 11.07% | 7.17% |
FCF / R% | 0.00% | 2.49% | 11.67% | 23.43% | 12.02% | 14.34% | 10.41% | 14.06% | 13.38% | 20.51% | -10.94% | -24.54% | 11.46% | 11.62% | 15.10% | 0.41% | -1.88% | 14.41% | 19.97% | 11.04% |
FCF / NI% | 20.63% | 10.21% | 52.21% | 99.59% | 62.17% | 55.45% | 43.61% | 57.29% | 53.01% | 80.32% | -44.43% | -102.65% | 50.14% | 56.57% | 65.11% | 1.95% | -9.82% | 84.31% | 125.77% | 153.92% |
Operating Margin (OM) | 0.00 | 1.38 | 1.42 | 1.43 | 1.41 | 1.49 | 1.58 | 1.66 | 1.71 | 1.74 | 1.83 | 1.87 | 1.96 | 2.05 | 2.18 | 2.24 | 2.36 | 2.41 | 2.34 | 1.73 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 112.26 | 125.57 | 117.35 | 134.86 | 119.23 | 157.87 | 141.54 | 146.98 | 166.79 | 179.03 | 179.89 | 187.87 | 184.53 | 168.04 | 198.31 | 183.05 | 164.03 | 152.99 | 177.93 | 115.54 |
SPS | 801.88 | 849.01 | 884.31 | 964.88 | 1,031.43 | 1,005.39 | 995.22 | 1,013.12 | 1,051.96 | 1,105.99 | 1,120.00 | 1,162.47 | 1,175.52 | 1,178.96 | 1,203.00 | 1,232.65 | 1,207.47 | 1,287.58 | 1,607.00 | 1,611.17 |
OCPS | 185.55 | 184.30 | 173.51 | 279.64 | 200.36 | 262.20 | 230.44 | 199.55 | 206.46 | 297.18 | 252.24 | 216.45 | 321.03 | 267.20 | 244.35 | 340.84 | 226.72 | 297.62 | 378.28 | 293.27 |
FCPS | 38.53 | 21.15 | 103.22 | 226.07 | 124.00 | 144.14 | 103.62 | 142.43 | 140.75 | 226.84 | -122.58 | -285.31 | 134.68 | 137.00 | 181.61 | 5.00 | -22.69 | 185.55 | 320.90 | 177.85 |
BVPS | 1,411.40 | 1,521.81 | 1,556.18 | 1,650.71 | 1,713.17 | 1,876.93 | 1,929.29 | 2,034.73 | 2,212.40 | 2,396.13 | 2,647.97 | 2,785.03 | 2,858.44 | 3,003.86 | 2,999.57 | 3,109.42 | 3,173.85 | 2,800.56 | 3,449.64 | 3,548.62 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 112.26 | 125.57 | 117.35 | 134.86 | 119.23 | 157.87 | 141.54 | 146.98 | 166.79 | 179.03 | 179.89 | 187.87 | 184.53 | 168.04 | 198.31 | 183.05 | 164.03 | 152.99 | 177.93 | 115.54 |
CAGR-SPS | 801.88 | 849.01 | 884.31 | 964.88 | 1,031.43 | 1,005.39 | 995.22 | 1,013.12 | 1,051.96 | 1,105.99 | 1,120.00 | 1,162.47 | 1,175.52 | 1,178.96 | 1,203.00 | 1,232.65 | 1,207.47 | 1,287.58 | 1,607.00 | 1,611.17 |
CAGR-OCPS | 185.55 | 184.30 | 173.51 | 279.64 | 200.36 | 262.20 | 230.44 | 199.55 | 206.46 | 297.18 | 252.24 | 216.45 | 321.03 | 267.20 | 244.35 | 340.84 | 226.72 | 297.62 | 378.28 | 293.27 |
CAGR-FCPS | 38.53 | 21.15 | 103.22 | 226.07 | 124.00 | 144.14 | 103.62 | 142.43 | 140.75 | 226.84 | -122.58 | -285.31 | 134.68 | 137.00 | 181.61 | 5.00 | -22.69 | 185.55 | 320.90 | 177.85 |
CAGR-BVPS | 1,411.40 | 1,521.81 | 1,556.18 | 1,650.71 | 1,713.17 | 1,876.93 | 1,929.29 | 2,034.73 | 2,212.40 | 2,396.13 | 2,647.97 | 2,785.03 | 2,858.44 | 3,003.86 | 2,999.57 | 3,109.42 | 3,173.85 | 2,800.56 | 3,449.64 | 3,548.62 |