Nihon
3723.TNihon Falcom Price (3723.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,280,012
(0.0026)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nihon Falcom CorporationCurrency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,464,182,000.00
+0% |
2,056,382,999.00
+40% |
2,357,991,000.00
+15% |
2,454,128,000.00
+4% |
2,496,586,000.00
+2% |
2,477,954,000.00
-1% |
2,533,808,000.00
+2% |
2,473,584,000.00
-2% |
2,524,519,000.00
+2% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 263,983,999.00 | 321,845,000.00 | 351,220,000.00 | 220,713,000.00 | 362,364,000.00 | 205,363,000.00 | 227,946,000.00 | 243,461,000.00 | 252,648,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,200,198,001.00
+0% |
1,734,537,999.00
+45% |
2,006,771,000.00
+16% |
2,233,415,000.00
+11% |
2,134,222,000.00
-4% |
2,272,591,000.00
+6% |
2,305,862,000.00
+1% |
2,230,123,000.00
-3% |
2,271,871,000.00
+2% |
||||||||||
| Gross Profit Ratio | (0.82%) | (0.84%) | (0.85%) | (0.91%) | (0.85%) | (0.92%) | (0.91%) | (0.90%) | (0.90%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 343,007,000.00 | 500,790,000.00 | 414,476,000.00 | 479,202,000.00 | 484,007,000.00 | 547,967,000.00 | 503,089,000.00 | 530,169,000.00 | 654,661,000.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 60,904,000.00 | 66,858,000.00 | 64,548,000.00 | 60,044,000.00 | 63,815,000.00 | ||||||||||
| Selling, General & Admin... | 272,859,000.00 | 263,166,000.00 | 301,662,000.00 | 283,879,000.00 | 300,228,000.00 | 314,937,000.00 | 342,162,000.00 | 371,129,000.00 | 189,489,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 84,890,000.00 | 75,533,000.00 | 108,086,000.00 | 139,582,000.00 | 125,674,000.00 | ||||||||||
| Depreciation and Amortiz... | 5,375,000.00 | 6,064,000.00 | 3,605,000.00 | 2,162,000.00 | 3,433,000.00 | 7,341,000.00 | 12,154,000.00 | 13,950,000.00 | 10,530,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 619,000.00 | 661,000.00 | 784,000.00 | 4,000,000.00 | 187,584,000.00 | ||||||||||
| Total Operating Expenses | 615,866,000.00 | 763,956,000.00 | 716,138,000.00 | 763,081,000.00 | 784,235,000.00 | 862,904,000.00 | 845,251,000.00 | 901,298,000.00 | 1,031,734,000.00 | ||||||||||
| Cost and Exponses | 879,850,000.00 | 1,085,801,000.00 | 1,067,358,000.00 | 983,794,000.00 | 1,146,599,000.00 | 1,068,267,000.00 | 1,073,196,999.00 | 1,144,759,000.00 | 1,284,382,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
584,332,000.00
+0% |
970,582,000.00
+66% |
1,290,633,000.00
+33% |
1,470,334,000.00
+14% |
1,349,987,000.00
-8% |
1,409,687,000.00
+4% |
1,460,611,000.00
+4% |
1,328,823,000.00
-9% |
1,240,137,000.00
-7% |
||||||||||
| Operating Income Ratio | (0.40%) | (0.47%) | (0.55%) | (0.60%) | (0.54%) | (0.57%) | (0.58%) | (0.54%) | (0.49%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 349,000.00 | 36,000.00 | 42,000.00 | 51,000.00 | 58,000.00 | 68,000.00 | 76,000.00 | 84,000.00 | 940,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Total Other Income/Exp... | 46,000.00 | -2,136,000.00 | 4,016,000.00 | 2,033,000.00 | 2,176,000.00 | 8,449,000.00 | 112,696,000.00 | 15,564,000.00 | 4,068,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 589,754,000.00 | 974,510,000.00 | 1,294,238,000.00 | 1,474,530,000.00 | 1,355,597,000.00 | 1,417,028,000.00 | 1,472,765,000.00 | 1,342,000,000.00 | 1,250,681,000.00 | ||||||||||
| EBITDA ratio | (0.40%) | (0.47%) | (0.55%) | (0.60%) | (0.54%) | (0.57%) | (0.58%) | (0.54%) | (0.50%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 584,378,000.00 | 968,446,000.00 | 1,294,648,000.00 | 1,472,367,000.00 | 1,352,163,000.00 | 1,418,135,000.00 | 1,573,306,000.00 | 1,344,387,000.00 | 1,244,205,000.00 | ||||||||||
| Income Before Tax Ratio | (0.40%) | (0.47%) | (0.55%) | (0.60%) | (0.54%) | (0.57%) | (0.62%) | (0.54%) | (0.49%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 197,471,000.00 | 325,844,000.00 | 457,770,000.00 | 466,203,000.00 | 476,439,000.00 | 417,836,000.00 | 545,654,000.00 | 433,044,000.00 | 391,992,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 386,907,000.00
+0% |
642,601,000.00
+66% |
836,877,000.00
+30% |
1,006,163,000.00
+20% |
875,723,000.00
-13% |
1,000,299,000.00
+14% |
1,027,651,000.00
+3% |
911,343,000.00
-11% |
852,213,000.00
-6% |
||||||||||
| Net Income Ratio | (0.26%) | (0.31%) | (0.35%) | (0.41%) | (0.35%) | (0.40%) | (0.41%) | (0.37%) | (0.34%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 37.64 | 62.51 | 81.41 | 97.88 | 85.19 | 97.31 | 99.97 | 88.65 | 0.00 | ||||||||||
| Diluted EPS | 37.64 | 62.51 | 81.41 | 97.88 | 85.19 | 97.31 | 99.97 | 88.65 | 0.00 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,279,898.00 | 10,279,898.00 | 10,279,890.00 | 10,279,783.00 | 10,279,751.00 | 10,279,751.00 | 10,279,751.00 | 10,279,741.00 | 10,280,012.00 | ||||||||||
| Diluted Share Outstanding | 10,279,898.00 | 10,279,898.00 | 10,279,890.00 | 10,279,783.00 | 10,279,751.00 | 10,279,751.00 | 10,279,751.00 | 10,279,741.00 | 10,280,012.00 | ||||||||||