System
3771.TSystem Research Co.,Ltd. Price (3771.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,715,872
(0.001)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,007,555,000 | 9,150,884,000 | 6,749,690,000 | 6,415,676,000 | 7,192,053,000 | 7,629,817,000 | 9,103,450,000 | 10,019,739,000 | 10,465,797,000 | 11,539,383,000 | 12,716,090,000 | 14,151,681,000 | 16,250,973,000 | 16,158,130,000 | 18,405,466,000 | 21,556,087,000 | 23,320,409,000 |
| Net Income | 223,944,000 | 294,849,000 | 187,565,000 | 104,471,000 | 170,191,000 | 226,820,000 | 374,204,000 | 409,043,000 | 562,644,000 | 641,049,000 | 666,488,000 | 920,346,000 | 1,237,566,000 | 1,089,231,000 | 1,492,127,000 | 1,601,559,000 | 1,969,382,000 |
| FCF USD | -212,267,000 | 156,262,000 | 340,558,000 | 35,918,000 | 120,271,000 | 369,769,000 | -34,533,000 | 382,949,000 | 848,860,000 | 64,597,000 | 1,080,298,000 | 1,029,380,000 | 1,223,353,000 | 942,467,000 | 1,229,917,000 | 1,506,433,000 | 1,501,577,000 |
| OCF USD | 129,688,000 | 246,051,000 | 447,952,000 | 318,404,000 | 529,645,000 | 446,547,000 | 70,858,000 | 466,391,000 | 914,162,000 | 196,355,000 | 1,148,554,000 | 1,103,992,000 | 1,308,994,000 | 1,086,577,000 | 1,287,186,000 | 1,796,861,000 | 2,458,282,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1.17 | 2.16 | 4.17 | 2.56 | 1.91 | 1.23 | 1.18 | 0.89 | 0.83 | 0.67 | 0.55 | 0.40 | 0.39 | 0.29 | 0.31 | 0.34 |
| D/E | 0.33 | 0.54 | 0.62 | 0.69 | 0.71 | 0.61 | 0.59 | 0.50 | 0.45 | 0.39 | 0.32 | 0.29 | 0.23 | 0.20 | 0.17 | 0.15 | 0.14 |
| CA/CL | 1.46 | 1.78 | 2.00 | 1.91 | 1.68 | 1.73 | 1.81 | 1.86 | 1.99 | 2.18 | 2.14 | 2.18 | 2.37 | 2.68 | 2.55 | 2.71 | 2.62 |
| TA/TL | 1.77 | 1.76 | 1.82 | 1.77 | 1.71 | 1.80 | 1.83 | 1.96 | 2.03 | 2.18 | 2.18 | 2.29 | 2.43 | 2.76 | 2.71 | 2.81 | 2.87 |
| Total Debt | 599,542,000 | 1,154,840,000 | 1,370,938,000 | 1,538,201,000 | 1,630,246,000 | 1,461,979,000 | 1,585,392,000 | 1,635,475,000 | 1,628,531,000 | 1,620,373,000 | 1,513,053,000 | 1,537,904,000 | 1,476,237,000 | 1,427,991,000 | 1,402,724,000 | 1,402,712,000 | 1,441,596,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 11.01% | 8.69% | 3.69% | 1.84% | 4.01% | 5.66% | 8.30% | 8.45% | 10.90% | 11.25% | 10.59% | 13.72% | 15.87% | 12.55% | 15.33% | 17.69% | 16.65% |
| ROE | 12.45% | 13.79% | 8.45% | 4.71% | 7.45% | 9.42% | 13.98% | 12.58% | 15.63% | 15.49% | 14.29% | 17.13% | 19.68% | 15.26% | 18.37% | 17.55% | 18.74% |
| ROA | 0.00% | 10.49% | 6.77% | 3.76% | 5.80% | 6.70% | 9.73% | 9.49% | 11.85% | 11.97% | 11.46% | 13.14% | 16.20% | 14.19% | 16.40% | 15.18% | 12.19% |
| NM % | 2.80% | 3.22% | 2.78% | 1.63% | 2.37% | 2.97% | 4.11% | 4.08% | 5.38% | 5.56% | 5.24% | 6.50% | 7.62% | 6.74% | 8.11% | 7.43% | 8.44% |
| FCF / R% | 0.00% | 1.71% | 5.05% | 0.56% | 1.67% | 4.85% | -0.38% | 3.82% | 8.11% | 0.56% | 8.50% | 7.27% | 7.53% | 5.83% | 6.68% | 6.99% | 6.44% |
| FCF / NI% | -46.52% | 30.08% | 101.94% | 18.70% | 37.65% | 101.58% | -6.01% | 60.59% | 100.87% | 7.05% | 109.45% | 82.08% | 70.64% | 59.29% | 58.19% | 69.97% | 76.25% |
| Operating Margin (OM) | 0.00 | 0.12 | 0.17 | 0.18 | 0.17 | 0.18 | 0.18 | 0.21 | 0.25 | 0.27 | 0.28 | 0.30 | 0.32 | 0.37 | 0.38 | 0.37 | 0.40 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 28.86 | 35.86 | 22.44 | 12.50 | 20.36 | 27.13 | 44.77 | 48.94 | 67.31 | 76.69 | 79.74 | 110.11 | 74.03 | 65.16 | 89.26 | 95.81 | 117.82 |
| SPS | 1,031.90 | 1,113.07 | 807.40 | 767.47 | 860.38 | 912.75 | 1,089.05 | 1,198.72 | 1,252.11 | 1,380.56 | 1,521.34 | 1,693.14 | 972.17 | 966.62 | 1,101.06 | 1,289.55 | 1,395.11 |
| OCPS | 16.71 | 29.93 | 53.58 | 38.09 | 63.36 | 53.42 | 8.48 | 55.80 | 109.37 | 23.49 | 137.41 | 132.08 | 78.31 | 65.00 | 77.00 | 107.49 | 147.06 |
| FCPS | -27.35 | 19.01 | 40.74 | 4.30 | 14.39 | 44.24 | -4.13 | 45.81 | 101.56 | 7.73 | 129.25 | 123.16 | 73.18 | 56.38 | 73.58 | 90.12 | 89.83 |
| BVPS | 231.75 | 260.02 | 265.66 | 265.33 | 273.27 | 288.62 | 320.57 | 389.37 | 431.10 | 495.32 | 558.39 | 643.42 | 376.54 | 427.45 | 486.61 | 546.52 | 629.60 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 28.86 | 35.86 | 22.44 | 12.50 | 20.36 | 27.13 | 44.77 | 48.94 | 67.31 | 76.69 | 79.74 | 110.11 | 74.03 | 65.16 | 89.26 | 95.81 | 117.82 |
| CAGR-SPS | 1,031.90 | 1,113.07 | 807.40 | 767.47 | 860.38 | 912.75 | 1,089.05 | 1,198.72 | 1,252.11 | 1,380.56 | 1,521.34 | 1,693.14 | 972.17 | 966.62 | 1,101.06 | 1,289.55 | 1,395.11 |
| CAGR-OCPS | 16.71 | 29.93 | 53.58 | 38.09 | 63.36 | 53.42 | 8.48 | 55.80 | 109.37 | 23.49 | 137.41 | 132.08 | 78.31 | 65.00 | 77.00 | 107.49 | 147.06 |
| CAGR-FCPS | -27.35 | 19.01 | 40.74 | 4.30 | 14.39 | 44.24 | -4.13 | 45.81 | 101.56 | 7.73 | 129.25 | 123.16 | 73.18 | 56.38 | 73.58 | 90.12 | 89.83 |
| CAGR-BVPS | 231.75 | 260.02 | 265.66 | 265.33 | 273.27 | 288.62 | 320.57 | 389.37 | 431.10 | 495.32 | 558.39 | 643.42 | 376.54 | 427.45 | 486.61 | 546.52 | 629.60 |