Tigers
4231.TTigers Polymer Corporation Price (4231.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,905,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tigers Polymer CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
34,915,995,000.00
+0% |
30,641,318,000.00
-12% |
24,929,008,000.00
-19% |
27,663,467,000.00
+11% |
27,116,275,000.00
-2% |
29,564,251,000.00
+9% |
35,182,617,000.00
+19% |
40,615,015,000.00
+15% |
39,698,211,000.00
-2% |
40,520,854,000.00
+2% |
42,766,924,000.00
+6% |
43,020,042,000.00
+1% |
39,870,160,000.00
-7% |
36,589,964,000.00
-8% |
40,878,997,000.00
+12% |
45,285,261,000.00
+11% |
47,862,934,000.00
+6% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 28,096,218,000.00 | 25,477,802,000.00 | 20,540,707,000.00 | 21,893,323,000.00 | 22,135,930,000.00 | 24,614,096,000.00 | 28,924,688,000.00 | 32,828,031,000.00 | 31,747,865,000.00 | 31,974,282,000.00 | 33,973,719,000.00 | 34,426,936,000.00 | 32,507,411,000.00 | 29,861,825,000.00 | 33,586,099,000.00 | 37,866,369,000.00 | 38,007,687,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,819,777,000.00
+0% |
5,163,516,000.00
-24% |
4,388,301,000.00
-15% |
5,770,144,000.00
+31% |
4,980,345,000.00
-14% |
4,950,155,000.00
-1% |
6,257,929,000.00
+26% |
7,786,984,000.00
+24% |
7,950,346,000.00
+2% |
8,546,572,000.00
+7% |
8,793,205,000.00
+3% |
8,593,106,000.00
-2% |
7,362,749,000.00
-14% |
6,728,139,000.00
-9% |
7,292,898,000.00
+8% |
7,418,892,000.00
+2% |
9,855,247,000.00
+33% |
||
| Gross Profit Ratio | (0.20%) | (0.17%) | (0.18%) | (0.21%) | (0.18%) | (0.17%) | (0.18%) | (0.19%) | (0.20%) | (0.21%) | (0.21%) | (0.20%) | (0.18%) | (0.18%) | (0.18%) | (0.16%) | (0.21%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 977,000,000.00 | 1,024,000,000.00 | 1,100,000,000.00 | 1,112,924,000.00 | 1,179,388,000.00 | 1,198,755,000.00 | 1,240,000,000.00 | 1,160,000,000.00 | 1,100,000,000.00 | 1,083,000,000.00 | 1,118,000,000.00 | 1,188,061,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,600,000,000.00 | 2,842,000,000.00 | 3,370,000,000.00 | 3,397,056,000.00 | 3,570,785,000.00 | 3,742,218,000.00 | 3,818,000,000.00 | 3,699,000,000.00 | 3,328,000,000.00 | 3,741,000,000.00 | 3,961,000,000.00 | 4,341,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,307,000,000.00 | 3,711,000,000.00 | 4,323,000,000.00 | 4,302,056,000.00 | 4,570,785,000.00 | 4,926,218,000.00 | 5,049,000,000.00 | 4,900,000,000.00 | 4,475,000,000.00 | 4,929,000,000.00 | 5,210,000,000.00 | 5,473,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 707,000,000.00 | 869,000,000.00 | 953,000,000.00 | 905,000,000.00 | 1,000,000,000.00 | 1,184,000,000.00 | 1,231,000,000.00 | 1,201,000,000.00 | 1,147,000,000.00 | 1,188,000,000.00 | 1,249,000,000.00 | 1,132,000,000.00 | ||
| Depreciation and Amortiz... | 2,153,472,000.00 | 2,028,742,000.00 | 1,729,854,000.00 | 1,476,739,000.00 | 1,377,727,000.00 | 1,309,717,000.00 | 1,570,938,000.00 | 1,865,192,000.00 | 1,963,390,000.00 | 2,141,844,000.00 | 2,084,127,000.00 | 2,000,056,000.00 | 2,121,804,000.00 | 2,215,546,000.00 | 2,589,864,000.00 | 2,577,819,000.00 | 2,671,727,000.00 | ||
| Other Expenses | 81,436,000.00 | 101,817,000.00 | 106,957,000.00 | 72,118,000.00 | 60,127,000.00 | 77,753,000.00 | -148,424,000.00 | 89,343,000.00 | 149,343,000.00 | 219,315,000.00 | 101,013,000.00 | 163,442,000.00 | 189,115,000.00 | 173,623,000.00 | 91,229,000.00 | 214,768,000.00 | 0.00 | ||
| Total Operating Expenses | 5,018,947,000.00 | 4,645,443,000.00 | 3,997,034,000.00 | 4,078,505,000.00 | 4,160,840,000.00 | 4,284,830,000.00 | 4,735,548,000.00 | 5,423,880,000.00 | 5,414,979,000.00 | 5,750,173,000.00 | 6,124,973,000.00 | 6,289,456,000.00 | 6,060,987,000.00 | 5,575,962,000.00 | 6,012,889,000.00 | 6,328,314,000.00 | 6,661,009,000.00 | ||
| Cost and Exponses | 33,115,165,000.00 | 30,123,245,000.00 | 24,537,741,000.00 | 25,971,828,000.00 | 26,296,770,000.00 | 28,898,926,000.00 | 33,660,236,000.00 | 38,251,911,000.00 | 37,162,844,000.00 | 37,724,455,000.00 | 40,098,692,000.00 | 40,716,392,000.00 | 38,568,398,000.00 | 35,437,787,000.00 | 39,598,988,000.00 | 44,194,683,000.00 | 44,668,696,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,800,829,000.00
+0% |
518,072,000.00
-71% |
391,266,000.00
-24% |
1,691,638,000.00
+332% |
819,504,000.00
-52% |
665,324,000.00
-19% |
1,522,380,000.00
+129% |
2,363,102,000.00
+55% |
2,535,366,000.00
+7% |
2,796,398,000.00
+10% |
2,668,231,000.00
-5% |
2,303,649,000.00
-14% |
1,301,761,000.00
-43% |
1,152,176,000.00
-11% |
1,280,008,000.00
+11% |
1,090,577,000.00
-15% |
3,194,238,000.00
+193% |
||
| Operating Income Ratio | (0.05%) | (0.02%) | (0.02%) | (0.06%) | (0.03%) | (0.02%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 86,876,000.00 | 43,878,000.00 | 27,091,000.00 | 31,878,000.00 | 44,987,000.00 | 41,507,000.00 | 41,756,000.00 | 46,238,000.00 | 49,889,000.00 | 41,609,000.00 | 45,431,000.00 | 50,947,000.00 | 75,176,000.00 | 47,436,000.00 | 42,370,000.00 | 64,372,000.00 | 186,027,000.00 | ||
| Interest Expenses | 18,462,000.00 | 20,726,000.00 | 23,977,000.00 | 16,095,000.00 | 13,649,000.00 | 11,449,000.00 | 27,732,000.00 | 47,328,000.00 | 29,690,000.00 | 20,633,000.00 | 35,121,000.00 | 45,768,000.00 | 27,388,000.00 | 16,650,000.00 | 16,777,000.00 | 12,351,000.00 | 21,729,000.00 | ||
| Total Other Income/Exp... | -75,436,000.00 | -116,601,000.00 | 87,677,000.00 | -157,474,000.00 | 98,981,000.00 | 552,740,000.00 | -49,862,000.00 | 449,375,000.00 | -81,592,000.00 | 74,611,000.00 | 195,476,000.00 | 34,618,000.00 | 18,226,000.00 | 349,051,000.00 | 563,546,000.00 | 783,521,000.00 | 1,315,966,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,897,327,000.00 | 2,450,939,000.00 | 2,232,774,000.00 | 3,189,760,000.00 | 2,309,861,000.00 | 2,539,230,000.00 | 3,071,188,000.00 | 4,724,997,000.00 | 4,446,854,000.00 | 5,033,484,000.00 | 4,982,957,000.00 | 4,384,092,000.00 | 3,469,181,000.00 | 3,733,423,000.00 | 4,450,195,000.00 | 4,464,267,000.00 | 7,203,658,000.00 | ||
| EBITDA ratio | (0.11%) | (0.09%) | (0.09%) | (0.12%) | (0.08%) | (0.07%) | (0.09%) | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.15%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,725,393,000.00 | 401,471,000.00 | 478,943,000.00 | 1,534,164,000.00 | 918,485,000.00 | 1,218,064,000.00 | 1,472,518,000.00 | 2,812,477,000.00 | 2,453,774,000.00 | 2,871,009,000.00 | 2,863,707,000.00 | 2,338,267,000.00 | 1,319,987,000.00 | 1,501,227,000.00 | 1,843,554,000.00 | 1,874,098,000.00 | 4,510,204,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (0.01%) | (0.02%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 780,403,000.00 | 321,833,000.00 | 185,207,000.00 | 480,436,000.00 | 422,109,000.00 | 436,354,000.00 | 559,965,000.00 | 710,353,000.00 | 464,950,000.00 | 618,779,000.00 | 757,130,000.00 | 500,390,000.00 | 934,903,000.00 | 572,494,000.00 | 812,963,000.00 | 760,187,000.00 | 1,063,549,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 800,506,000.00
+0% |
-19,810,000.00
-102% |
209,769,000.00
-1,159% |
953,998,000.00
+355% |
433,572,000.00
-55% |
709,058,000.00
+64% |
808,688,000.00
+14% |
2,022,757,000.00
+150% |
1,873,152,000.00
-7% |
2,129,948,000.00
+14% |
1,982,650,000.00
-7% |
1,682,827,000.00
-15% |
222,682,000.00
-87% |
769,472,000.00
+246% |
831,830,000.00
+8% |
816,448,000.00
-2% |
3,019,831,000.00
+270% |
||
| Net Income Ratio | (0.02%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 39.99 | -0.99 | 10.48 | 47.66 | 21.66 | 35.43 | 40.41 | 101.08 | 93.62 | 106.46 | 99.10 | 84.12 | 11.13 | 38.46 | 41.61 | 41.02 | 151.71 | ||
| Diluted EPS | 39.99 | -0.99 | 10.48 | 47.66 | 21.66 | 35.43 | 40.41 | 101.08 | 93.62 | 106.46 | 99.10 | 84.12 | 11.13 | 38.46 | 41.61 | 41.02 | 151.71 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,017,000.00 | 20,016,000.00 | 20,015,000.00 | 20,015,000.00 | 20,014,000.00 | 20,014,000.00 | 20,014,000.00 | 20,012,000.00 | 20,007,000.00 | 20,007,000.00 | 20,006,000.00 | 20,005,000.00 | 20,005,000.00 | 20,005,000.00 | 19,993,000.00 | 19,905,000.00 | 19,905,000.00 | ||
| Diluted Share Outstanding | 20,017,000.00 | 20,016,000.00 | 20,015,000.00 | 20,015,000.00 | 20,014,000.00 | 20,014,000.00 | 20,014,000.00 | 20,012,000.00 | 20,007,000.00 | 20,007,000.00 | 20,006,000.00 | 20,005,000.00 | 20,005,000.00 | 20,005,000.00 | 19,993,000.00 | 19,905,000.00 | 19,905,000.00 | ||