Kyoei
5440.TKyoei Steel Ltd. Price (5440.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,459,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kyoei Steel Ltd.Currency: JPY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
149,309,000,000.00
+0% |
158,873,000,000.00
+6% |
181,576,000,000.00
+14% |
194,345,000,000.00
+7% |
111,485,000,000.00
-43% |
116,828,000,000.00
+5% |
130,650,000,000.00
+12% |
142,305,000,000.00
+9% |
174,694,000,000.00
+23% |
181,436,000,000.00
+4% |
160,952,000,000.00
-11% |
145,991,000,000.00
-9% |
191,254,000,000.00
+31% |
242,257,000,000.00
+27% |
239,343,000,000.00
-1% |
226,371,000,000.00
-5% |
292,719,000,000.00
+29% |
355,715,000,000.00
+22% |
320,982,000,000.00
-10% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 111,368,000,000.00 | 127,185,000,000.00 | 154,120,000,000.00 | 157,674,000,000.00 | 91,486,000,000.00 | 108,704,000,000.00 | 117,870,000,000.00 | 129,049,000,000.00 | 162,401,000,000.00 | 159,536,000,000.00 | 137,063,000,000.00 | 127,265,000,000.00 | 174,782,000,000.00 | 218,783,000,000.00 | 204,601,000,000.00 | 198,112,000,000.00 | 266,820,000,000.00 | 321,441,000,000.00 | 279,012,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
37,941,000,000.00
+0% |
31,688,000,000.00
-16% |
27,456,000,000.00
-13% |
36,671,000,000.00
+34% |
19,999,000,000.00
-45% |
8,124,000,000.00
-59% |
12,780,000,000.00
+57% |
13,256,000,000.00
+4% |
12,293,000,000.00
-7% |
21,900,000,000.00
+78% |
23,889,000,000.00
+9% |
18,726,000,000.00
-22% |
16,472,000,000.00
-12% |
23,474,000,000.00
+43% |
34,742,000,000.00
+48% |
28,259,000,000.00
-19% |
25,899,000,000.00
-8% |
34,274,000,000.00
+32% |
41,970,000,000.00
+22% |
|
| Gross Profit Ratio | (0.25%) | (0.20%) | (0.15%) | (0.19%) | (0.18%) | (0.07%) | (0.10%) | (0.09%) | (0.07%) | (0.12%) | (0.15%) | (0.13%) | (0.09%) | (0.10%) | (0.15%) | (0.12%) | (0.09%) | (0.10%) | (0.13%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 95,000,000.00 | 188,000,000.00 | 231,000,000.00 | 104,000,000.00 | 119,000,000.00 | 177,000,000.00 | 169,000,000.00 | 180,000,000.00 | 231,000,000.00 | 235,000,000.00 | 272,000,000.00 | 236,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 542,000,000.00 | 515,000,000.00 | 518,000,000.00 | 612,000,000.00 | 627,000,000.00 | 652,000,000.00 | 686,000,000.00 | 624,000,000.00 | 642,000,000.00 | 657,000,000.00 | 647,000,000.00 | 775,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,695,000,000.00 | 9,221,000,000.00 | 9,910,000,000.00 | 8,049,000,000.00 | 10,403,000,000.00 | 11,805,000,000.00 | 13,850,000,000.00 | 14,864,000,000.00 | 15,066,000,000.00 | 16,577,000,000.00 | 18,808,000,000.00 | 20,034,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,617,000,000.00 | 4,814,000,000.00 | 4,956,000,000.00 | 4,659,000,000.00 | 4,305,000,000.00 | 5,559,000,000.00 | 6,557,000,000.00 | 6,041,000,000.00 | 6,457,000,000.00 | 7,648,000,000.00 | 8,947,000,000.00 | 9,769,000,000.00 | |
| Depreciation and Amortiz... | 4,542,000,000.00 | 4,643,000,000.00 | 4,738,000,000.00 | 4,869,000,000.00 | 4,992,000,000.00 | 4,806,000,000.00 | 4,644,000,000.00 | 4,254,000,000.00 | 4,232,000,000.00 | 4,147,000,000.00 | 5,026,000,000.00 | 5,961,000,000.00 | 6,663,000,000.00 | 7,733,000,000.00 | 8,031,000,000.00 | 8,600,000,000.00 | 9,064,000,000.00 | 9,875,000,000.00 | 9,969,000,000.00 | |
| Other Expenses | 556,000,000.00 | 109,000,000.00 | 401,000,000.00 | 319,000,000.00 | 247,000,000.00 | 292,000,000.00 | 296,000,000.00 | 160,000,000.00 | 102,000,000.00 | 90,000,000.00 | 122,000,000.00 | 144,000,000.00 | 204,000,000.00 | 297,000,000.00 | 197,000,000.00 | 358,000,000.00 | 348,000,000.00 | 489,000,000.00 | 645,000,000.00 | |
| Total Operating Expenses | 9,329,000,000.00 | 10,225,000,000.00 | 10,267,000,000.00 | 10,402,000,000.00 | 8,546,000,000.00 | 8,329,000,000.00 | 8,614,000,000.00 | 8,913,000,000.00 | 9,436,000,000.00 | 10,104,000,000.00 | 10,097,000,000.00 | 10,755,000,000.00 | 12,214,000,000.00 | 14,274,000,000.00 | 15,339,000,000.00 | 15,602,000,000.00 | 17,080,000,000.00 | 19,455,000,000.00 | 20,915,000,000.00 | |
| Cost and Exponses | 120,697,000,000.00 | 137,410,000,000.00 | 164,387,000,000.00 | 168,076,000,000.00 | 100,032,000,000.00 | 117,033,000,000.00 | 126,484,000,000.00 | 137,962,000,000.00 | 171,837,000,000.00 | 169,640,000,000.00 | 147,160,000,000.00 | 138,020,000,000.00 | 186,996,000,000.00 | 233,057,000,000.00 | 219,940,000,000.00 | 213,714,000,000.00 | 283,900,000,000.00 | 340,896,000,000.00 | 299,927,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
28,612,000,000.00
+0% |
21,463,000,000.00
-25% |
17,189,000,000.00
-20% |
26,269,000,000.00
+53% |
11,453,000,000.00
-56% |
-205,000,000.00
-102% |
4,166,000,000.00
-2,132% |
4,343,000,000.00
+4% |
2,857,000,000.00
-34% |
11,796,000,000.00
+313% |
13,792,000,000.00
+17% |
7,971,000,000.00
-42% |
4,259,000,000.00
-47% |
9,200,000,000.00
+116% |
19,404,000,000.00
+111% |
12,656,000,000.00
-35% |
8,819,000,000.00
-30% |
14,819,000,000.00
+68% |
21,055,000,000.00
+42% |
|
| Operating Income Ratio | (0.19%) | (0.14%) | (0.09%) | (0.14%) | (0.10%) | (0.00%) | (0.03%) | (0.03%) | (0.02%) | (0.07%) | (0.09%) | (0.05%) | (0.02%) | (0.04%) | (0.08%) | (0.06%) | (0.03%) | (0.04%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 30,000,000.00 | 27,000,000.00 | 62,000,000.00 | 56,000,000.00 | 82,000,000.00 | 44,000,000.00 | 35,000,000.00 | 338,000,000.00 | 558,000,000.00 | 641,000,000.00 | 297,000,000.00 | 288,000,000.00 | 494,000,000.00 | 613,000,000.00 | 704,000,000.00 | 825,000,000.00 | 723,000,000.00 | 724,000,000.00 | 1,128,000,000.00 | |
| Interest Expenses | 1,289,000,000.00 | 937,000,000.00 | 606,000,000.00 | 458,000,000.00 | 101,000,000.00 | 76,000,000.00 | 109,000,000.00 | 410,000,000.00 | 461,000,000.00 | 429,000,000.00 | 578,000,000.00 | 723,000,000.00 | 1,144,000,000.00 | 1,707,000,000.00 | 1,936,000,000.00 | 1,310,000,000.00 | 1,217,000,000.00 | 2,584,000,000.00 | 3,582,000,000.00 | |
| Total Other Income/Exp... | -268,000,000.00 | 2,148,000,000.00 | 6,000,000.00 | -2,881,000,000.00 | -332,000,000.00 | -181,000,000.00 | -1,015,000,000.00 | -605,000,000.00 | -2,848,000,000.00 | -1,066,000,000.00 | -1,360,000,000.00 | -273,000,000.00 | 1,190,000,000.00 | -756,000,000.00 | -5,884,000,000.00 | 79,000,000.00 | 1,262,000,000.00 | -1,190,000,000.00 | -5,739,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 34,175,000,000.00 | 29,191,000,000.00 | 22,538,000,000.00 | 28,715,000,000.00 | 16,214,000,000.00 | 4,496,000,000.00 | 7,904,000,000.00 | 8,402,000,000.00 | 4,702,000,000.00 | 15,306,000,000.00 | 18,036,000,000.00 | 14,382,000,000.00 | 13,254,000,000.00 | 17,882,000,000.00 | 23,485,000,000.00 | 22,646,000,000.00 | 20,364,000,000.00 | 26,088,000,000.00 | 28,867,000,000.00 | |
| EBITDA ratio | (0.24%) | (0.17%) | (0.13%) | (0.16%) | (0.16%) | (0.04%) | (0.07%) | (0.06%) | (0.04%) | (0.09%) | (0.12%) | (0.10%) | (0.06%) | (0.07%) | (0.12%) | (0.10%) | (0.07%) | (0.08%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 28,344,000,000.00 | 23,611,000,000.00 | 17,195,000,000.00 | 23,388,000,000.00 | 11,121,000,000.00 | -386,000,000.00 | 3,151,000,000.00 | 3,738,000,000.00 | 9,000,000.00 | 10,730,000,000.00 | 12,432,000,000.00 | 7,698,000,000.00 | 5,449,000,000.00 | 8,444,000,000.00 | 17,032,000,000.00 | 12,735,000,000.00 | 10,081,000,000.00 | 13,629,000,000.00 | 15,316,000,000.00 | |
| Income Before Tax Ratio | (0.19%) | (0.15%) | (0.09%) | (0.12%) | (0.10%) | (0.00%) | (0.02%) | (0.03%) | (0.00%) | (0.06%) | (0.08%) | (0.05%) | (0.03%) | (0.03%) | (0.07%) | (0.06%) | (0.03%) | (0.04%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 10,895,000,000.00 | 7,787,000,000.00 | 5,985,000,000.00 | 9,277,000,000.00 | 4,326,000,000.00 | 287,000,000.00 | 1,389,000,000.00 | 1,456,000,000.00 | 419,000,000.00 | 3,746,000,000.00 | 4,291,000,000.00 | 2,558,000,000.00 | 1,587,000,000.00 | 2,768,000,000.00 | 5,308,000,000.00 | 3,466,000,000.00 | 2,347,000,000.00 | 2,089,000,000.00 | 5,662,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 17,412,000,000.00
+0% |
15,630,000,000.00
-10% |
11,070,000,000.00
-29% |
14,009,000,000.00
+27% |
6,691,000,000.00
-52% |
-794,000,000.00
-112% |
1,692,000,000.00
-313% |
2,069,000,000.00
+22% |
-795,000,000.00
-138% |
6,923,000,000.00
-971% |
8,467,000,000.00
+22% |
4,783,000,000.00
-44% |
3,483,000,000.00
-27% |
6,505,000,000.00
+87% |
11,489,000,000.00
+77% |
8,788,000,000.00
-24% |
6,322,000,000.00
-28% |
13,108,000,000.00
+107% |
13,826,000,000.00
+5% |
|
| Net Income Ratio | (0.12%) | (0.10%) | (0.06%) | (0.07%) | (0.06%) | (-0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.04%) | (0.02%) | (0.04%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 478.98 | 414.23 | 253.66 | 318.72 | 152.23 | -18.22 | 38.89 | 47.61 | -18.29 | 159.30 | 194.94 | 110.41 | 80.30 | 149.78 | 264.36 | 202.21 | 145.47 | 301.62 | 318.14 | |
| Diluted EPS | 478.98 | 414.23 | 253.66 | 318.72 | 152.23 | -18.22 | 38.89 | 47.61 | -18.29 | 159.30 | 194.94 | 110.41 | 80.30 | 149.78 | 264.36 | 202.21 | 145.47 | 301.62 | 318.14 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 35,929,000.00 | 37,732,000.00 | 43,643,000.00 | 43,955,000.00 | 43,955,000.00 | 43,572,000.00 | 43,505,000.00 | 43,459,000.00 | 43,459,000.00 | 43,459,000.00 | 43,435,000.00 | 43,319,000.00 | 43,374,000.00 | 43,429,000.00 | 43,459,000.00 | 43,459,000.00 | 43,459,000.00 | 43,459,000.00 | 43,459,000.00 | |
| Diluted Share Outstanding | 35,929,000.00 | 37,732,000.00 | 43,643,000.00 | 43,955,000.00 | 43,955,000.00 | 43,572,000.00 | 43,505,000.00 | 43,459,000.00 | 43,459,000.00 | 43,459,000.00 | 43,435,000.00 | 43,319,000.00 | 43,374,000.00 | 43,429,000.00 | 43,459,000.00 | 43,459,000.00 | 43,459,000.00 | 43,459,000.00 | 43,459,000.00 | |