
Kyoei
5440.TKyoei Steel Ltd. Price (5440.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,459,000
(0)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 149,309,000,000 | 158,873,000,000 | 181,576,000,000 | 194,345,000,000 | 111,485,000,000 | 116,828,000,000 | 130,650,000,000 | 142,305,000,000 | 174,694,000,000 | 181,436,000,000 | 160,952,000,000 | 145,991,000,000 | 191,254,000,000 | 242,257,000,000 | 239,343,000,000 | 226,371,000,000 | 292,719,000,000 | 355,715,000,000 | 320,982,000,000 |
Net Income | 17,412,000,000 | 15,630,000,000 | 11,070,000,000 | 14,009,000,000 | 6,691,000,000 | -794,000,000 | 1,692,000,000 | 2,069,000,000 | -795,000,000 | 6,923,000,000 | 8,467,000,000 | 4,783,000,000 | 3,483,000,000 | 6,505,000,000 | 11,489,000,000 | 8,788,000,000 | 6,322,000,000 | 13,108,000,000 | 13,826,000,000 |
FCF USD | 17,288,000,000 | 7,479,000,000 | 10,451,000,000 | 8,142,000,000 | 4,665,000,000 | -3,279,000,000 | 2,647,000,000 | 5,320,000,000 | -8,798,000,000 | 2,882,000,000 | 7,665,000,000 | -60,000,000 | -14,712,000,000 | -1,489,000,000 | 25,349,000,000 | 5,106,000,000 | -25,573,000,000 | 12,135,000,000 | 13,460,000,000 |
OCF USD | 20,514,000,000 | 13,341,000,000 | 17,601,000,000 | 12,615,000,000 | 9,996,000,000 | 71,000,000 | 6,799,000,000 | 9,839,000,000 | -2,117,000,000 | 16,665,000,000 | 17,227,000,000 | 6,889,000,000 | -8,634,000,000 | 4,367,000,000 | 33,246,000,000 | 15,191,000,000 | -13,697,000,000 | 19,259,000,000 | 24,290,000,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.11 | 0.06 | 0.03 | 0.11 | -2.32 | 1.57 | 1.35 | 1,424.78 | 1.80 | 1.36 | 1.81 | 3.16 | 2.90 | 1.26 | 2.26 | 3.59 | 2.79 | 2.36 |
D/E | 0.47 | 0.10 | 0.02 | 0.01 | 0.01 | 0.01 | 0.09 | 0.09 | 0.22 | 0.25 | 0.25 | 0.30 | 0.35 | 0.48 | 0.47 | 0.51 | 0.58 | 0.55 | 0.48 |
CA/CL | 1.12 | 1.36 | 1.54 | 2.51 | 3.65 | 3.57 | 2.76 | 2.90 | 2.89 | 2.70 | 2.81 | 2.32 | 2.13 | 2.03 | 1.94 | 2.11 | 2.09 | 2.11 | 2.05 |
TA/TL | 1.82 | 2.41 | 2.84 | 4.45 | 5.76 | 5.53 | 3.94 | 4.14 | 3.48 | 3.17 | 3.50 | 3.17 | 2.72 | 2.43 | 2.44 | 2.40 | 2.27 | 2.29 | 2.32 |
Total Debt | 31,069,000,000 | 10,058,000,000 | 1,926,000,000 | 1,536,000,000 | 1,706,000,000 | 1,647,000,000 | 10,856,000,000 | 11,218,000,000 | 26,523,000,000 | 32,806,000,000 | 33,146,000,000 | 40,856,000,000 | 49,579,000,000 | 68,787,000,000 | 71,637,000,000 | 78,329,000,000 | 94,492,000,000 | 99,537,000,000 | 92,739,000,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.49% | 12.21% | 9.63% | 12.52% | 5.27% | -0.28% | 1.69% | 1.88% | -81.60% | 4.39% | 5.04% | 2.78% | 1.49% | 2.73% | 5.51% | 3.66% | 2.41% | 4.17% | 4.33% |
ROE | 26.10% | 15.90% | 10.33% | 11.83% | 5.39% | -0.67% | 1.41% | 1.69% | -0.65% | 5.34% | 6.28% | 3.46% | 2.49% | 4.54% | 7.60% | 5.69% | 3.88% | 7.29% | 7.10% |
ROA | 0.00% | 13.98% | 10.32% | 15.22% | 7.36% | -0.26% | 1.92% | 2.26% | 0.00% | 5.32% | 6.20% | 3.59% | 2.32% | 3.23% | 6.22% | 4.51% | 3.21% | 4.04% | 3.90% |
NM % | 11.66% | 9.84% | 6.10% | 7.21% | 6.00% | -0.68% | 1.30% | 1.45% | -0.46% | 3.82% | 5.26% | 3.28% | 1.82% | 2.69% | 4.80% | 3.88% | 2.16% | 3.68% | 4.31% |
FCF / R% | 0.00% | 4.71% | 5.76% | 4.19% | 4.18% | -2.81% | 2.03% | 3.74% | -5.04% | 1.59% | 4.76% | -0.04% | -7.69% | -0.61% | 10.59% | 2.26% | -8.74% | 3.41% | 4.19% |
FCF / NI% | 60.99% | 31.68% | 60.78% | 34.81% | 41.95% | 849.48% | 84.01% | 142.32% | -97,755.56% | 26.86% | 61.66% | -0.78% | -269.99% | -17.63% | 148.83% | 40.09% | -253.68% | 89.04% | 97.35% |
Operating Margin (OM) | 0.00 | 0.33 | 0.34 | 0.38 | 0.71 | 0.64 | 0.58 | 0.54 | 0.43 | 0.45 | 0.55 | 0.63 | 0.49 | 0.41 | 0.45 | 0.49 | 0.39 | 0.35 | 0.42 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 484.62 | 414.24 | 253.65 | 318.71 | 152.22 | -18.22 | 38.89 | 47.61 | -18.29 | 159.30 | 194.93 | 110.41 | 80.30 | 149.78 | 264.36 | 202.21 | 145.47 | 301.62 | 318.14 |
SPS | 4,155.67 | 4,210.56 | 4,160.48 | 4,421.45 | 2,536.34 | 2,681.26 | 3,003.10 | 3,274.47 | 4,019.74 | 4,174.88 | 3,705.58 | 3,370.14 | 4,409.42 | 5,578.23 | 5,507.33 | 5,208.84 | 6,735.52 | 8,185.07 | 7,385.86 |
OCPS | 570.96 | 353.57 | 403.29 | 287.00 | 227.41 | 1.63 | 156.28 | 226.40 | -48.71 | 383.46 | 396.62 | 159.03 | -199.06 | 100.55 | 765.00 | 349.55 | -315.17 | 443.15 | 558.92 |
FCPS | 481.17 | 198.21 | 239.47 | 185.23 | 106.13 | -75.25 | 60.84 | 122.41 | -202.44 | 66.32 | 176.47 | -1.39 | -339.19 | -34.29 | 583.29 | 117.49 | -588.44 | 279.23 | 309.72 |
BVPS | 1,867.21 | 2,621.12 | 2,471.10 | 2,710.82 | 2,841.66 | 2,753.44 | 2,820.94 | 2,882.21 | 2,963.44 | 3,176.65 | 3,294.35 | 3,385.67 | 3,422.79 | 3,540.97 | 3,718.01 | 3,787.11 | 4,042.66 | 4,375.96 | 4,634.94 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 484.62 | 414.24 | 253.65 | 318.71 | 152.22 | -18.22 | 38.89 | 47.61 | -18.29 | 159.30 | 194.93 | 110.41 | 80.30 | 149.78 | 264.36 | 202.21 | 145.47 | 301.62 | 318.14 |
CAGR-SPS | 4,155.67 | 4,210.56 | 4,160.48 | 4,421.45 | 2,536.34 | 2,681.26 | 3,003.10 | 3,274.47 | 4,019.74 | 4,174.88 | 3,705.58 | 3,370.14 | 4,409.42 | 5,578.23 | 5,507.33 | 5,208.84 | 6,735.52 | 8,185.07 | 7,385.86 |
CAGR-OCPS | 570.96 | 353.57 | 403.29 | 287.00 | 227.41 | 1.63 | 156.28 | 226.40 | -48.71 | 383.46 | 396.62 | 159.03 | -199.06 | 100.55 | 765.00 | 349.55 | -315.17 | 443.15 | 558.92 |
CAGR-FCPS | 481.17 | 198.21 | 239.47 | 185.23 | 106.13 | -75.25 | 60.84 | 122.41 | -202.44 | 66.32 | 176.47 | -1.39 | -339.19 | -34.29 | 583.29 | 117.49 | -588.44 | 279.23 | 309.72 |
CAGR-BVPS | 1,867.21 | 2,621.12 | 2,471.10 | 2,710.82 | 2,841.66 | 2,753.44 | 2,820.94 | 2,882.21 | 2,963.44 | 3,176.65 | 3,294.35 | 3,385.67 | 3,422.79 | 3,540.97 | 3,718.01 | 3,787.11 | 4,042.66 | 4,375.96 | 4,634.94 |