Yodogawa
5451.TYodogawa Steel Works, Ltd. Price (5451.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,960,000
(0.0518)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yodogawa Steel Works, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
176,682,000,000.00
+0% |
180,035,000,000.00
+2% |
192,318,000,000.00
+7% |
207,398,000,000.00
+8% |
194,601,000,000.00
-6% |
132,418,000,000.00
-32% |
144,773,000,000.00
+9% |
152,777,000,000.00
+6% |
141,084,000,000.00
-8% |
157,551,000,000.00
+12% |
175,889,000,000.00
+12% |
159,214,000,000.00
-9% |
154,221,000,000.00
-3% |
173,805,000,000.00
+13% |
167,419,000,000.00
-4% |
154,066,000,000.00
-8% |
150,358,000,000.00
-2% |
201,655,000,000.00
+34% |
220,314,000,000.00
+9% |
203,957,000,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 140,506,000,000.00 | 150,477,000,000.00 | 162,185,000,000.00 | 179,150,000,000.00 | 173,468,000,000.00 | 117,112,000,000.00 | 126,975,000,000.00 | 132,417,000,000.00 | 122,189,000,000.00 | 134,871,000,000.00 | 154,781,000,000.00 | 134,977,000,000.00 | 123,884,000,000.00 | 144,973,000,000.00 | 144,180,000,000.00 | 131,540,000,000.00 | 125,004,000,000.00 | 168,471,000,000.00 | 187,650,000,000.00 | 172,188,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
36,176,000,000.00
+0% |
29,558,000,000.00
-18% |
30,133,000,000.00
+2% |
28,248,000,000.00
-6% |
21,133,000,000.00
-25% |
15,306,000,000.00
-28% |
17,798,000,000.00
+16% |
20,360,000,000.00
+14% |
18,895,000,000.00
-7% |
22,680,000,000.00
+20% |
21,108,000,000.00
-7% |
24,237,000,000.00
+15% |
30,337,000,000.00
+25% |
28,832,000,000.00
-5% |
23,239,000,000.00
-19% |
22,526,000,000.00
-3% |
25,354,000,000.00
+13% |
33,184,000,000.00
+31% |
32,664,000,000.00
-2% |
31,769,000,000.00
-3% |
|
| Gross Profit Ratio | (0.20%) | (0.16%) | (0.16%) | (0.14%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.12%) | (0.15%) | (0.20%) | (0.17%) | (0.14%) | (0.15%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 426,000,000.00 | 538,000,000.00 | 567,000,000.00 | 560,000,000.00 | 525,000,000.00 | 549,000,000.00 | 462,000,000.00 | 440,000,000.00 | 472,000,000.00 | 529,000,000.00 | 538,000,000.00 | 600,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,302,000,000.00 | 10,161,000,000.00 | 11,683,000,000.00 | 10,932,000,000.00 | 11,537,000,000.00 | 11,998,000,000.00 | 12,345,000,000.00 | 12,232,000,000.00 | 12,191,000,000.00 | 13,127,000,000.00 | 14,642,000,000.00 | 14,703,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,264,000,000.00 | 16,557,000,000.00 | 17,679,000,000.00 | 16,375,000,000.00 | 16,643,000,000.00 | 17,425,000,000.00 | 17,358,000,000.00 | 17,036,000,000.00 | 17,137,000,000.00 | 18,499,000,000.00 | 19,699,000,000.00 | 18,629,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,962,000,000.00 | 6,396,000,000.00 | 5,996,000,000.00 | 5,443,000,000.00 | 5,106,000,000.00 | 5,427,000,000.00 | 5,013,000,000.00 | 4,804,000,000.00 | 4,946,000,000.00 | 5,372,000,000.00 | 5,057,000,000.00 | 4,526,000,000.00 | |
| Depreciation and Amortiz... | 5,757,000,000.00 | 5,360,000,000.00 | 5,269,000,000.00 | 5,961,000,000.00 | 6,186,000,000.00 | 5,868,000,000.00 | 5,557,000,000.00 | 4,881,000,000.00 | 3,987,000,000.00 | 4,351,000,000.00 | 5,155,000,000.00 | 4,332,000,000.00 | 4,172,000,000.00 | 4,321,000,000.00 | 4,059,000,000.00 | 3,788,000,000.00 | 3,684,000,000.00 | 4,154,000,000.00 | 5,042,000,000.00 | 4,801,000,000.00 | |
| Other Expenses | 417,000,000.00 | 848,000,000.00 | 574,000,000.00 | 1,367,000,000.00 | 774,000,000.00 | 569,000,000.00 | 597,000,000.00 | 293,000,000.00 | 293,000,000.00 | 214,000,000.00 | 253,000,000.00 | 360,000,000.00 | 220,000,000.00 | 188,000,000.00 | 223,000,000.00 | 227,000,000.00 | 212,000,000.00 | 592,000,000.00 | 125,000,000.00 | -77,000,000.00 | |
| Total Operating Expenses | 16,863,000,000.00 | 16,209,000,000.00 | 17,180,000,000.00 | 16,991,000,000.00 | 15,993,000,000.00 | 13,304,000,000.00 | 13,573,000,000.00 | 13,946,000,000.00 | 15,264,000,000.00 | 16,557,000,000.00 | 17,679,000,000.00 | 16,933,000,000.00 | 17,168,000,000.00 | 17,974,000,000.00 | 17,358,000,000.00 | 17,036,000,000.00 | 17,473,000,000.00 | 18,834,000,000.00 | 19,998,000,000.00 | 19,752,000,000.00 | |
| Cost and Exponses | 157,369,000,000.00 | 166,686,000,000.00 | 179,365,000,000.00 | 196,141,000,000.00 | 189,461,000,000.00 | 130,416,000,000.00 | 140,548,000,000.00 | 146,363,000,000.00 | 137,453,000,000.00 | 151,428,000,000.00 | 172,460,000,000.00 | 151,910,000,000.00 | 141,052,000,000.00 | 162,947,000,000.00 | 161,538,000,000.00 | 148,576,000,000.00 | 142,477,000,000.00 | 187,305,000,000.00 | 207,648,000,000.00 | 191,940,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
19,312,000,000.00
+0% |
13,347,000,000.00
-31% |
12,952,000,000.00
-3% |
11,255,000,000.00
-13% |
5,138,000,000.00
-54% |
2,001,000,000.00
-61% |
4,223,000,000.00
+111% |
6,413,000,000.00
+52% |
3,629,000,000.00
-43% |
6,122,000,000.00
+69% |
3,428,000,000.00
-44% |
7,302,000,000.00
+113% |
13,168,000,000.00
+80% |
10,856,000,000.00
-18% |
5,879,000,000.00
-46% |
5,489,000,000.00
-7% |
7,880,000,000.00
+44% |
14,349,000,000.00
+82% |
12,665,000,000.00
-12% |
12,018,000,000.00
-5% |
|
| Operating Income Ratio | (0.11%) | (0.07%) | (0.07%) | (0.05%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.05%) | (0.09%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 211,000,000.00 | 225,000,000.00 | 297,000,000.00 | 444,000,000.00 | 388,000,000.00 | 238,000,000.00 | 213,000,000.00 | 278,000,000.00 | 240,000,000.00 | 271,000,000.00 | 343,000,000.00 | 346,000,000.00 | 294,000,000.00 | 415,000,000.00 | 579,000,000.00 | 450,000,000.00 | 262,000,000.00 | 320,000,000.00 | 397,000,000.00 | 564,000,000.00 | |
| Interest Expenses | 143,000,000.00 | 70,000,000.00 | 77,000,000.00 | 101,000,000.00 | 94,000,000.00 | 52,000,000.00 | 49,000,000.00 | 51,000,000.00 | 57,000,000.00 | 111,000,000.00 | 157,000,000.00 | 215,000,000.00 | 157,000,000.00 | 107,000,000.00 | 80,000,000.00 | 81,000,000.00 | 66,000,000.00 | 67,000,000.00 | 118,000,000.00 | 109,000,000.00 | |
| Total Other Income/Exp... | -2,224,000,000.00 | -1,881,000,000.00 | 1,114,000,000.00 | 1,045,000,000.00 | -1,157,000,000.00 | -3,852,000,000.00 | -1,228,000,000.00 | 1,108,000,000.00 | 679,000,000.00 | 1,126,000,000.00 | 2,998,000,000.00 | -7,406,000,000.00 | -368,000,000.00 | 1,231,000,000.00 | 3,283,000,000.00 | 18,000,000.00 | 1,800,000,000.00 | 2,743,000,000.00 | 4,202,000,000.00 | -3,936,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 22,988,000,000.00 | 16,896,000,000.00 | 19,412,000,000.00 | 18,362,000,000.00 | 10,261,000,000.00 | 4,099,000,000.00 | 8,639,000,000.00 | 12,453,000,000.00 | 8,352,000,000.00 | 11,710,000,000.00 | 11,738,000,000.00 | 11,636,000,000.00 | 17,341,000,000.00 | 15,179,000,000.00 | 9,940,000,000.00 | 9,278,000,000.00 | 11,565,000,000.00 | 18,504,000,000.00 | 17,708,000,000.00 | 16,819,000,000.00 | |
| EBITDA ratio | (0.14%) | (0.11%) | (0.10%) | (0.09%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.12%) | (0.10%) | (0.07%) | (0.07%) | (0.09%) | (0.11%) | (0.09%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 17,088,000,000.00 | 11,466,000,000.00 | 14,066,000,000.00 | 12,300,000,000.00 | 3,981,000,000.00 | -1,851,000,000.00 | 2,995,000,000.00 | 7,521,000,000.00 | 4,308,000,000.00 | 7,248,000,000.00 | 6,426,000,000.00 | -104,000,000.00 | 12,800,000,000.00 | 12,087,000,000.00 | 9,162,000,000.00 | 5,507,000,000.00 | 9,681,000,000.00 | 17,092,000,000.00 | 16,867,000,000.00 | 8,082,000,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.06%) | (0.07%) | (0.06%) | (0.02%) | (-0.01%) | (0.02%) | (0.05%) | (0.03%) | (0.05%) | (0.04%) | (0.00%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 6,477,000,000.00 | 5,291,000,000.00 | 5,368,000,000.00 | 3,812,000,000.00 | 1,668,000,000.00 | 1,358,000,000.00 | 1,145,000,000.00 | 3,045,000,000.00 | 1,547,000,000.00 | 3,338,000,000.00 | 3,181,000,000.00 | 2,608,000,000.00 | 4,199,000,000.00 | 3,391,000,000.00 | 2,664,000,000.00 | 2,019,000,000.00 | 3,003,000,000.00 | 4,831,000,000.00 | 4,973,000,000.00 | 2,210,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 7,517,000,000.00
+0% |
4,592,000,000.00
-39% |
6,374,000,000.00
+39% |
7,054,000,000.00
+11% |
1,419,000,000.00
-80% |
-3,296,000,000.00
-332% |
1,727,000,000.00
-152% |
3,844,000,000.00
+123% |
2,516,000,000.00
-35% |
3,270,000,000.00
+30% |
2,617,000,000.00
-20% |
-2,771,000,000.00
-206% |
6,734,000,000.00
-343% |
7,360,000,000.00
+9% |
6,254,000,000.00
-15% |
3,862,000,000.00
-38% |
6,257,000,000.00
+62% |
9,789,000,000.00
+56% |
10,593,000,000.00
+8% |
4,456,000,000.00
-58% |
|
| Net Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (-0.02%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (-0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 215.30 | 132.20 | 188.25 | 209.90 | 42.85 | -99.45 | 52.85 | 120.35 | 79.10 | 20.76 | 83.65 | -90.13 | 224.27 | 247.98 | 211.06 | 131.12 | 215.57 | 339.78 | 367.11 | 154.29 | |
| Diluted EPS | 215.20 | 132.10 | 188.05 | 209.65 | 42.80 | -99.45 | 52.75 | 120.05 | 78.90 | 20.70 | 83.36 | -90.13 | 223.38 | 246.93 | 210.20 | 130.59 | 214.60 | 338.43 | 365.97 | 153.87 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 34,367,200.00 | 33,959,200.00 | 33,660,000.00 | 33,494,800.00 | 33,142,600.00 | 33,141,400.00 | 32,669,000.00 | 31,939,600.00 | 31,806,400.00 | 31,499,800.00 | 31,287,000.00 | 30,745,000.00 | 30,030,000.00 | 29,680,000.00 | 29,631,000.00 | 29,453,000.00 | 29,026,000.00 | 28,810,000.00 | 28,855,000.00 | 28,880,679.00 | |
| Diluted Share Outstanding | 34,930,297.00 | 34,761,544.00 | 33,895,241.00 | 33,646,554.00 | 33,154,206.00 | 33,141,400.00 | 32,739,336.00 | 32,019,992.00 | 31,888,466.00 | 31,499,800.00 | 31,393,954.00 | 30,745,000.00 | 30,145,940.00 | 29,806,018.00 | 29,752,617.00 | 29,574,000.00 | 29,156,000.00 | 28,925,000.00 | 28,945,000.00 | 28,960,000.00 | |