Maruichi
5463.TMaruichi Steel Tube Ltd. Price (5463.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
79,724,000
(0.0118)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maruichi Steel Tube Ltd.Currency: JPY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
104,551,000,000.00
+0% |
119,304,000,000.00
+14% |
123,542,000,000.00
+4% |
118,813,000,000.00
-4% |
154,279,000,000.00
+30% |
102,409,000,000.00
-34% |
115,758,000,000.00
+13% |
120,615,000,000.00
+4% |
117,688,000,000.00
-2% |
136,547,000,000.00
+16% |
152,668,000,000.00
+12% |
144,968,000,000.00
-5% |
137,277,000,000.00
-5% |
156,266,000,000.00
+14% |
167,437,000,000.00
+7% |
154,926,000,000.00
-7% |
161,138,000,000.00
+4% |
224,218,000,000.00
+39% |
273,416,000,000.00
+22% |
271,310,000,000.00
-1% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 76,253,000,000.00 | 91,271,000,000.00 | 92,610,000,000.00 | 91,000,000,000.00 | 132,061,000,000.00 | 81,806,000,000.00 | 88,992,000,000.00 | 94,135,000,000.00 | 91,482,000,000.00 | 104,571,000,000.00 | 122,198,000,000.00 | 114,973,000,000.00 | 100,152,000,000.00 | 122,304,000,000.00 | 134,481,000,000.00 | 126,568,000,000.00 | 129,217,000,000.00 | 172,488,000,000.00 | 226,703,000,000.00 | 217,813,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
28,298,000,000.00
+0% |
28,033,000,000.00
-1% |
30,932,000,000.00
+10% |
27,813,000,000.00
-10% |
22,218,000,000.00
-20% |
20,603,000,000.00
-7% |
26,766,000,000.00
+30% |
26,480,000,000.00
-1% |
26,206,000,000.00
-1% |
31,976,000,000.00
+22% |
30,470,000,000.00
-5% |
29,995,000,000.00
-2% |
37,125,000,000.00
+24% |
33,962,000,000.00
-9% |
32,956,000,000.00
-3% |
28,358,000,000.00
-14% |
31,921,000,000.00
+13% |
51,730,000,000.00
+62% |
46,713,000,000.00
-10% |
53,497,000,000.00
+15% |
|
| Gross Profit Ratio | (0.27%) | (0.23%) | (0.25%) | (0.23%) | (0.14%) | (0.20%) | (0.23%) | (0.22%) | (0.22%) | (0.23%) | (0.20%) | (0.21%) | (0.27%) | (0.22%) | (0.20%) | (0.18%) | (0.20%) | (0.23%) | (0.17%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 239,000,000.00 | 135,000,000.00 | 142,000,000.00 | 141,000,000.00 | 157,000,000.00 | 146,000,000.00 | 145,000,000.00 | 147,000,000.00 | 301,000,000.00 | 313,000,000.00 | 290,000,000.00 | 294,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,161,000,000.00 | 6,586,000,000.00 | 6,817,000,000.00 | 7,377,000,000.00 | 7,124,000,000.00 | 7,341,000,000.00 | 7,704,000,000.00 | 7,682,000,000.00 | 7,994,000,000.00 | 9,222,000,000.00 | 10,112,000,000.00 | 11,001,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,793,000,000.00 | 11,896,000,000.00 | 12,735,000,000.00 | 12,827,000,000.00 | 12,465,000,000.00 | 12,989,000,000.00 | 13,689,000,000.00 | 13,644,000,000.00 | 13,588,000,000.00 | 15,452,000,000.00 | 16,693,000,000.00 | 18,391,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,632,000,000.00 | 5,310,000,000.00 | 5,918,000,000.00 | 5,450,000,000.00 | 5,341,000,000.00 | 5,648,000,000.00 | 5,985,000,000.00 | 5,962,000,000.00 | 5,594,000,000.00 | 6,230,000,000.00 | 6,581,000,000.00 | 7,390,000,000.00 | |
| Depreciation and Amortiz... | 2,560,000,000.00 | 282,000,000.00 | 2,554,000,000.00 | 2,935,000,000.00 | 5,150,000,000.00 | 5,372,000,000.00 | 5,252,000,000.00 | 5,524,000,000.00 | 4,597,000,000.00 | 5,297,000,000.00 | 6,092,000,000.00 | 6,721,000,000.00 | 6,392,000,000.00 | 6,494,000,000.00 | 6,323,000,000.00 | 6,440,000,000.00 | 5,922,000,000.00 | 5,950,000,000.00 | 6,356,000,000.00 | 6,588,000,000.00 | |
| Other Expenses | 1,087,000,000.00 | 1,828,000,000.00 | 2,577,000,000.00 | 2,542,000,000.00 | 3,093,000,000.00 | 1,859,000,000.00 | 1,679,000,000.00 | 1,735,000,000.00 | 374,000,000.00 | 370,000,000.00 | 381,000,000.00 | 503,000,000.00 | 526,000,000.00 | 522,000,000.00 | 691,000,000.00 | 892,000,000.00 | 855,000,000.00 | 588,000,000.00 | 656,000,000.00 | 0.00 | |
| Total Operating Expenses | 7,881,000,000.00 | 8,390,000,000.00 | 9,708,000,000.00 | 9,542,000,000.00 | 10,930,000,000.00 | 10,046,000,000.00 | 10,259,000,000.00 | 10,878,000,000.00 | 10,793,000,000.00 | 11,896,000,000.00 | 12,735,000,000.00 | 12,967,000,000.00 | 12,622,000,000.00 | 13,135,000,000.00 | 13,689,000,000.00 | 13,644,000,000.00 | 13,588,000,000.00 | 15,452,000,000.00 | 16,693,000,000.00 | 18,686,000,000.00 | |
| Cost and Exponses | 84,134,000,000.00 | 99,661,000,000.00 | 102,318,000,000.00 | 100,542,000,000.00 | 142,991,000,000.00 | 91,852,000,000.00 | 99,251,000,000.00 | 105,013,000,000.00 | 102,275,000,000.00 | 116,467,000,000.00 | 134,933,000,000.00 | 127,940,000,000.00 | 112,774,000,000.00 | 135,439,000,000.00 | 148,170,000,000.00 | 140,212,000,000.00 | 142,805,000,000.00 | 187,940,000,000.00 | 243,396,000,000.00 | 236,499,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
20,416,000,000.00
+0% |
19,642,000,000.00
-4% |
21,223,000,000.00
+8% |
18,269,000,000.00
-14% |
11,288,000,000.00
-38% |
10,556,000,000.00
-6% |
16,505,000,000.00
+56% |
15,600,000,000.00
-5% |
15,412,000,000.00
-1% |
20,080,000,000.00
+30% |
17,734,000,000.00
-12% |
17,027,000,000.00
-4% |
24,502,000,000.00
+44% |
20,826,000,000.00
-15% |
19,266,000,000.00
-7% |
14,712,000,000.00
-24% |
18,332,000,000.00
+25% |
36,276,000,000.00
+98% |
30,019,000,000.00
-17% |
34,811,000,000.00
+16% |
|
| Operating Income Ratio | (0.20%) | (0.16%) | (0.17%) | (0.15%) | (0.07%) | (0.10%) | (0.14%) | (0.13%) | (0.13%) | (0.15%) | (0.12%) | (0.12%) | (0.18%) | (0.13%) | (0.12%) | (0.09%) | (0.11%) | (0.16%) | (0.11%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,236,000,000.00 | 1,277,000,000.00 | 1,191,000,000.00 | 613,000,000.00 | 430,000,000.00 | 272,000,000.00 | 147,000,000.00 | 222,000,000.00 | 161,000,000.00 | 245,000,000.00 | 306,000,000.00 | 207,000,000.00 | 178,000,000.00 | 199,000,000.00 | 264,000,000.00 | 294,000,000.00 | 215,000,000.00 | 211,000,000.00 | 238,000,000.00 | 764,000,000.00 | |
| Interest Expenses | 0.00 | 3,000,000.00 | 0.00 | 0.00 | 600,000,000.00 | 378,000,000.00 | 240,000,000.00 | 166,000,000.00 | 131,000,000.00 | 192,000,000.00 | 286,000,000.00 | 343,000,000.00 | 245,000,000.00 | 231,000,000.00 | 256,000,000.00 | 296,000,000.00 | 154,000,000.00 | 110,000,000.00 | 212,000,000.00 | 134,000,000.00 | |
| Total Other Income/Exp... | 2,224,000,000.00 | 4,319,000,000.00 | 6,259,000,000.00 | 1,713,000,000.00 | -10,965,000,000.00 | 1,495,000,000.00 | 2,347,000,000.00 | 195,000,000.00 | 3,084,000,000.00 | 2,194,000,000.00 | -2,403,000,000.00 | 1,025,000,000.00 | 1,621,000,000.00 | 2,425,000,000.00 | 1,951,000,000.00 | -4,651,000,000.00 | 2,177,000,000.00 | 1,965,000,000.00 | 4,241,000,000.00 | 3,547,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 25,200,000,000.00 | 26,367,000,000.00 | 30,036,000,000.00 | 22,917,000,000.00 | 6,073,000,000.00 | 17,801,000,000.00 | 24,344,000,000.00 | 21,485,000,000.00 | 23,224,000,000.00 | 25,377,000,000.00 | 23,827,000,000.00 | 23,749,000,000.00 | 30,895,000,000.00 | 27,321,000,000.00 | 25,590,000,000.00 | 21,154,000,000.00 | 24,255,000,000.00 | 42,228,000,000.00 | 36,376,000,000.00 | 45,081,000,000.00 | |
| EBITDA ratio | (0.22%) | (0.19%) | (0.17%) | (0.20%) | (0.12%) | (0.17%) | (0.20%) | (0.19%) | (0.19%) | (0.21%) | (0.17%) | (0.18%) | (0.24%) | (0.19%) | (0.17%) | (0.15%) | (0.17%) | (0.20%) | (0.15%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 22,640,000,000.00 | 23,961,000,000.00 | 27,482,000,000.00 | 19,982,000,000.00 | 323,000,000.00 | 12,051,000,000.00 | 18,852,000,000.00 | 15,795,000,000.00 | 18,496,000,000.00 | 22,274,000,000.00 | 15,331,000,000.00 | 18,052,000,000.00 | 26,123,000,000.00 | 23,251,000,000.00 | 21,217,000,000.00 | 10,061,000,000.00 | 20,509,000,000.00 | 38,241,000,000.00 | 34,260,000,000.00 | 38,358,000,000.00 | |
| Income Before Tax Ratio | (0.22%) | (0.20%) | (0.22%) | (0.17%) | (0.00%) | (0.12%) | (0.16%) | (0.13%) | (0.16%) | (0.16%) | (0.10%) | (0.12%) | (0.19%) | (0.15%) | (0.13%) | (0.06%) | (0.13%) | (0.17%) | (0.13%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 9,360,000,000.00 | 9,256,000,000.00 | 10,959,000,000.00 | 7,933,000,000.00 | 2,681,000,000.00 | 4,344,000,000.00 | 7,700,000,000.00 | 8,381,000,000.00 | 7,745,000,000.00 | 8,034,000,000.00 | 7,323,000,000.00 | 7,457,000,000.00 | 7,302,000,000.00 | 6,966,000,000.00 | 6,309,000,000.00 | 4,557,000,000.00 | 5,912,000,000.00 | 8,586,000,000.00 | 9,358,000,000.00 | 10,515,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 11,861,000,000.00
+0% |
13,770,000,000.00
+16% |
14,090,000,000.00
+2% |
11,324,000,000.00
-20% |
-1,659,000,000.00
-115% |
7,363,000,000.00
-544% |
10,211,000,000.00
+39% |
7,453,000,000.00
-27% |
10,617,000,000.00
+42% |
13,748,000,000.00
+29% |
9,299,000,000.00
-32% |
11,184,000,000.00
+20% |
17,715,000,000.00
+58% |
15,777,000,000.00
-11% |
14,253,000,000.00
-10% |
6,354,000,000.00
-55% |
13,857,000,000.00
+118% |
27,760,000,000.00
+100% |
24,164,000,000.00
-13% |
26,113,000,000.00
+8% |
|
| Net Income Ratio | (0.11%) | (0.12%) | (0.11%) | (0.10%) | (-0.01%) | (0.07%) | (0.09%) | (0.06%) | (0.09%) | (0.10%) | (0.06%) | (0.08%) | (0.13%) | (0.10%) | (0.09%) | (0.04%) | (0.09%) | (0.12%) | (0.09%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 125.23 | 147.07 | 152.78 | 125.10 | -18.67 | 84.49 | 117.84 | 87.36 | 125.00 | 162.25 | 109.75 | 133.70 | 214.09 | 190.67 | 172.25 | 76.79 | 167.95 | 340.83 | 303.38 | 327.81 | |
| Diluted EPS | 125.23 | 146.45 | 152.76 | 125.08 | -18.67 | 84.46 | 117.78 | 87.30 | 124.91 | 162.12 | 109.66 | 133.58 | 213.89 | 190.47 | 172.06 | 76.70 | 167.77 | 340.47 | 303.06 | 327.54 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 94,716,000.00 | 93,629,000.00 | 92,223,000.00 | 90,517,000.00 | 88,843,000.00 | 87,151,000.00 | 86,655,000.00 | 85,317,000.00 | 84,939,000.00 | 84,733,000.00 | 84,732,000.00 | 83,652,000.00 | 82,744,000.00 | 82,744,000.00 | 82,745,000.00 | 82,747,000.00 | 82,595,220.00 | 81,534,350.00 | 79,733,386.00 | 79,660,000.00 | |
| Diluted Share Outstanding | 94,716,000.00 | 94,025,265.00 | 92,236,187.00 | 90,534,058.00 | 88,843,000.00 | 87,177,362.00 | 86,695,534.00 | 85,372,279.00 | 84,997,198.00 | 84,801,382.00 | 84,798,468.00 | 83,725,109.00 | 82,822,946.00 | 82,831,942.00 | 82,837,382.00 | 82,842,243.00 | 82,595,220.00 | 81,534,350.00 | 79,733,386.00 | 79,724,000.00 | |