
Maruichi
5463.TMaruichi Steel Tube Ltd. Price (5463.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
79,724,000
(0.0118)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 104,551,000,000 | 119,304,000,000 | 123,542,000,000 | 118,813,000,000 | 154,279,000,000 | 102,409,000,000 | 115,758,000,000 | 120,615,000,000 | 117,688,000,000 | 136,547,000,000 | 152,668,000,000 | 144,968,000,000 | 137,277,000,000 | 156,266,000,000 | 167,437,000,000 | 154,926,000,000 | 161,138,000,000 | 224,218,000,000 | 273,416,000,000 | 271,310,000,000 |
Net Income | 11,861,000,000 | 13,770,000,000 | 14,090,000,000 | 11,324,000,000 | -1,659,000,000 | 7,363,000,000 | 10,211,000,000 | 7,453,000,000 | 10,617,000,000 | 13,748,000,000 | 9,299,000,000 | 11,184,000,000 | 17,715,000,000 | 15,777,000,000 | 14,253,000,000 | 6,354,000,000 | 13,857,000,000 | 27,760,000,000 | 24,164,000,000 | 26,113,000,000 |
FCF USD | 9,663,000,000 | 8,774,000,000 | 11,160,000,000 | 5,483,000,000 | 9,292,000,000 | 16,800,000,000 | 9,043,000,000 | 6,866,000,000 | 6,574,000,000 | 12,372,000,000 | 9,698,000,000 | 16,823,000,000 | 15,417,000,000 | 9,793,000,000 | 9,228,000,000 | 24,042,000,000 | 18,088,000,000 | 8,261,000,000 | 17,857,000,000 | 19,950,000,000 |
OCF USD | 12,234,000,000 | 11,702,000,000 | 16,455,000,000 | 14,015,000,000 | 17,890,000,000 | 23,058,000,000 | 14,347,000,000 | 12,625,000,000 | 17,329,000,000 | 21,212,000,000 | 19,295,000,000 | 23,113,000,000 | 21,785,000,000 | 14,832,000,000 | 15,663,000,000 | 29,739,000,000 | 24,355,000,000 | 15,096,000,000 | 24,491,000,000 | 35,687,000,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 1.81 | -0.18 | 0.09 | 0.08 | 0.55 | 0.57 | 0.74 | 0.47 | 0.23 | 0.15 | 0.08 | 0.09 | 0.02 | 0.01 | 0.05 | 0.09 |
D/E | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.05 | 0.05 | 0.05 | 0.08 | 0.09 | 0.09 | 0.08 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.03 | 0.02 |
CA/CL | 3.39 | 3.74 | 4.38 | 3.76 | 2.89 | 3.84 | 4.27 | 4.76 | 4.29 | 3.91 | 3.35 | 3.86 | 4.62 | 4.60 | 4.52 | 4.67 | 4.06 | 3.85 | 3.92 | 4.51 |
TA/TL | 5.07 | 4.61 | 6.61 | 7.41 | 5.57 | 6.49 | 6.45 | 7.15 | 5.90 | 5.18 | 4.79 | 5.56 | 6.49 | 6.72 | 6.97 | 7.24 | 6.20 | 5.92 | 5.70 | 6.22 |
Total Debt | 0 | 0 | 0 | 1,080,000,000 | 15,559,000,000 | 10,225,000,000 | 10,714,000,000 | 10,684,000,000 | 16,456,000,000 | 20,777,000,000 | 22,862,000,000 | 19,217,000,000 | 13,908,000,000 | 11,590,000,000 | 11,544,000,000 | 7,566,000,000 | 8,439,000,000 | 3,676,000,000 | 9,196,000,000 | 7,673,000,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.66% | 5.10% | 4.94% | 4.58% | -37.04% | 2.87% | 4.14% | 3.19% | 3.62% | 4.91% | 3.33% | 3.86% | 6.45% | 5.17% | 4.71% | 2.94% | 4.54% | 9.01% | 6.54% | 6.55% |
ROE | 6.74% | 7.36% | 6.44% | 5.39% | -0.92% | 3.75% | 4.85% | 3.60% | 4.90% | 5.91% | 3.81% | 4.81% | 7.12% | 6.10% | 5.40% | 2.47% | 5.14% | 9.33% | 7.70% | 7.52% |
ROA | 0.00% | 9.17% | 9.69% | 7.54% | 0.13% | 4.69% | 7.29% | 6.34% | 6.82% | 7.41% | 4.77% | 6.12% | 8.52% | 7.35% | 6.61% | 3.24% | 6.21% | 10.33% | 8.71% | 6.08% |
NM % | 11.34% | 11.54% | 11.41% | 9.53% | -1.08% | 7.19% | 8.82% | 6.18% | 9.02% | 10.07% | 6.09% | 7.71% | 12.90% | 10.10% | 8.51% | 4.10% | 8.60% | 12.38% | 8.84% | 9.62% |
FCF / R% | 0.00% | 7.35% | 9.03% | 4.61% | 6.02% | 16.40% | 7.81% | 5.69% | 5.59% | 9.06% | 6.35% | 11.60% | 11.23% | 6.27% | 5.51% | 15.52% | 11.23% | 3.68% | 6.53% | 7.35% |
FCF / NI% | 42.68% | 36.62% | 40.61% | 27.44% | 2,876.78% | 139.41% | 47.97% | 43.47% | 35.54% | 55.54% | 63.26% | 93.19% | 59.02% | 42.12% | 43.49% | 238.96% | 88.20% | 21.60% | 52.12% | 76.40% |
Operating Margin (OM) | 0.00 | 1.47 | 1.49 | 1.62 | 1.14 | 1.78 | 1.75 | 1.70 | 1.80 | 1.61 | 1.46 | 1.58 | 1.75 | 1.59 | 1.53 | 1.65 | 1.62 | 1.15 | 1.00 | 1.08 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 125.23 | 147.07 | 152.78 | 125.10 | -18.67 | 84.49 | 117.84 | 87.36 | 125.00 | 162.25 | 109.75 | 133.70 | 214.09 | 190.67 | 172.25 | 76.79 | 167.77 | 340.47 | 303.06 | 327.81 |
SPS | 1,103.84 | 1,274.22 | 1,339.60 | 1,312.60 | 1,736.54 | 1,175.08 | 1,335.85 | 1,413.73 | 1,385.56 | 1,611.50 | 1,801.78 | 1,732.99 | 1,659.06 | 1,888.55 | 2,023.53 | 1,872.29 | 1,950.94 | 2,749.98 | 3,429.13 | 3,405.85 |
OCPS | 129.17 | 124.98 | 178.43 | 154.83 | 201.37 | 264.58 | 165.56 | 147.98 | 204.02 | 250.34 | 227.72 | 276.30 | 263.28 | 179.25 | 189.29 | 359.40 | 294.87 | 185.15 | 307.16 | 447.99 |
FCPS | 102.02 | 93.71 | 121.01 | 60.57 | 104.59 | 192.77 | 104.36 | 80.48 | 77.40 | 146.01 | 114.45 | 201.11 | 186.32 | 118.35 | 111.52 | 290.55 | 219.00 | 101.32 | 223.96 | 250.44 |
BVPS | 2,001.57 | 2,184.84 | 2,608.58 | 2,532.35 | 2,277.88 | 2,496.04 | 2,521.62 | 2,512.77 | 2,651.96 | 2,862.14 | 3,002.07 | 2,891.46 | 3,132.80 | 3,254.65 | 3,322.68 | 3,230.09 | 3,353.40 | 3,772.53 | 4,066.28 | 4,525.47 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 125.23 | 147.07 | 152.78 | 125.10 | -18.67 | 84.49 | 117.84 | 87.36 | 125.00 | 162.25 | 109.75 | 133.70 | 214.09 | 190.67 | 172.25 | 76.79 | 167.77 | 340.47 | 303.06 | 327.81 |
CAGR-SPS | 1,103.84 | 1,274.22 | 1,339.60 | 1,312.60 | 1,736.54 | 1,175.08 | 1,335.85 | 1,413.73 | 1,385.56 | 1,611.50 | 1,801.78 | 1,732.99 | 1,659.06 | 1,888.55 | 2,023.53 | 1,872.29 | 1,950.94 | 2,749.98 | 3,429.13 | 3,405.85 |
CAGR-OCPS | 129.17 | 124.98 | 178.43 | 154.83 | 201.37 | 264.58 | 165.56 | 147.98 | 204.02 | 250.34 | 227.72 | 276.30 | 263.28 | 179.25 | 189.29 | 359.40 | 294.87 | 185.15 | 307.16 | 447.99 |
CAGR-FCPS | 102.02 | 93.71 | 121.01 | 60.57 | 104.59 | 192.77 | 104.36 | 80.48 | 77.40 | 146.01 | 114.45 | 201.11 | 186.32 | 118.35 | 111.52 | 290.55 | 219.00 | 101.32 | 223.96 | 250.44 |
CAGR-BVPS | 2,001.57 | 2,184.84 | 2,608.58 | 2,532.35 | 2,277.88 | 2,496.04 | 2,521.62 | 2,512.77 | 2,651.96 | 2,862.14 | 3,002.07 | 2,891.46 | 3,132.80 | 3,254.65 | 3,322.68 | 3,230.09 | 3,353.40 | 3,772.53 | 4,066.28 | 4,525.47 |