Kawagishi
5921.TKawagishi Bridge Works Co., Ltd. Price (5921.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,949,192
(0.67)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kawagishi Bridge Works Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
20,256,929,000.00
+0% |
22,410,809,000.00
+11% |
19,309,237,000.00
-14% |
18,477,144,000.00
-4% |
11,214,586,000.00
-39% |
12,606,698,000.00
+12% |
17,707,441,000.00
+40% |
18,061,616,000.00
+2% |
18,361,375,000.00
+2% |
19,587,151,000.00
+7% |
25,746,500,000.00
+31% |
23,102,198,000.00
-10% |
19,913,065,000.00
-14% |
18,873,577,000.00
-5% |
22,049,733,000.00
+17% |
25,998,595,000.00
+18% |
27,566,451,000.00
+6% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 19,676,716,000.00 | 21,066,504,000.00 | 17,982,753,000.00 | 19,108,141,000.00 | 11,964,552,000.00 | 13,107,279,000.00 | 17,123,224,000.00 | 16,950,717,000.00 | 15,532,877,000.00 | 15,997,122,000.00 | 22,137,769,000.00 | 20,958,074,000.00 | 17,706,341,000.00 | 16,218,360,000.00 | 19,939,020,000.00 | 23,746,000,000.00 | 24,957,207,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
580,213,000.00
+0% |
1,344,305,000.00
+132% |
1,326,484,000.00
-1% |
-630,997,000.00
-148% |
-749,966,000.00
+19% |
-500,581,000.00
-33% |
584,217,000.00
-217% |
1,110,899,000.00
+90% |
2,828,498,000.00
+155% |
3,590,029,000.00
+27% |
3,608,731,000.00
+1% |
2,144,124,000.00
-41% |
2,206,724,000.00
+3% |
2,655,217,000.00
+20% |
2,110,713,000.00
-21% |
2,252,595,000.00
+7% |
2,609,244,000.00
+16% |
||
| Gross Profit Ratio | (0.03%) | (0.06%) | (0.07%) | (-0.03%) | (-0.07%) | (-0.04%) | (0.03%) | (0.06%) | (0.15%) | (0.18%) | (0.14%) | (0.09%) | (0.11%) | (0.14%) | (0.10%) | (0.09%) | (0.09%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 1,906,000.00 | 5,449,000.00 | 3,542,000.00 | 153,000.00 | 5,355,000.00 | 4,628,000.00 | 1,328,000.00 | 2,519,000.00 | 6,405,000.00 | 6,842,000.00 | 5,894,000.00 | 9,118,000.00 | 3,267,000.00 | 3,393,000.00 | 587,000.00 | 684,000.00 | ||
| General and Administrative | 156,237,000.00 | 172,580,000.00 | 179,396,000.00 | 150,898,000.00 | 139,602,000.00 | 66,408,000.00 | 62,919,000.00 | 56,949,000.00 | 61,505,000.00 | 56,859,000.00 | 63,854,000.00 | 59,906,000.00 | 57,919,000.00 | 58,150,000.00 | 64,347,000.00 | 65,366,000.00 | 78,917,000.00 | ||
| Selling, General & Admin... | 156,237,000.00 | 172,580,000.00 | 179,396,000.00 | 151,698,000.00 | 139,627,000.00 | 66,408,000.00 | 62,919,000.00 | 56,949,000.00 | 61,505,000.00 | 58,183,000.00 | 63,854,000.00 | 59,906,000.00 | 57,919,000.00 | 60,820,000.00 | 64,347,000.00 | 733,473,000.00 | 79,657,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 800,000.00 | 25,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,324,000.00 | 0.00 | 0.00 | 0.00 | 2,670,000.00 | 0.00 | 580,000.00 | 740,000.00 | ||
| Depreciation and Amortiz... | 239,526,000.00 | 249,587,000.00 | 232,947,000.00 | 219,182,000.00 | 226,860,000.00 | 12,594,000.00 | 209,392,000.00 | 195,295,000.00 | 198,947,000.00 | 272,949,000.00 | 370,921,000.00 | 340,567,000.00 | 413,576,000.00 | 499,257,000.00 | 462,237,000.00 | 485,424,000.00 | 519,727,000.00 | ||
| Other Expenses | 312,629,000.00 | 185,467,000.00 | 241,978,000.00 | 188,731,000.00 | 165,545,000.00 | 95,790,000.00 | 101,526,000.00 | 86,744,000.00 | 91,285,000.00 | 94,142,000.00 | 111,625,000.00 | 687,706,000.00 | 714,150,000.00 | 738,878,000.00 | 800,929,000.00 | 102,000,000.00 | 859,789,000.00 | ||
| Total Operating Expenses | 617,524,000.00 | 622,466,000.00 | 646,952,000.00 | 568,335,000.00 | 526,898,000.00 | 560,300,000.00 | 511,055,000.00 | 525,623,000.00 | 652,073,000.00 | 741,864,000.00 | 728,362,000.00 | 753,506,000.00 | 781,187,000.00 | 802,965,000.00 | 868,669,000.00 | 837,832,000.00 | 940,130,000.00 | ||
| Cost and Exponses | 20,294,240,000.00 | 21,688,970,000.00 | 18,629,705,000.00 | 19,676,476,000.00 | 12,491,450,000.00 | 13,667,579,000.00 | 17,634,279,000.00 | 17,476,340,000.00 | 16,184,950,000.00 | 16,738,986,000.00 | 22,866,131,000.00 | 21,711,580,000.00 | 18,487,528,000.00 | 17,021,325,000.00 | 20,807,689,000.00 | 24,583,353,000.00 | 25,897,337,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-94,275,000.00
+0% |
655,047,000.00
-795% |
634,450,000.00
-3% |
-1,264,327,000.00
-299% |
-1,333,942,000.00
+6% |
-1,060,888,000.00
-20% |
73,153,000.00
-107% |
585,268,000.00
+700% |
2,176,417,000.00
+272% |
2,848,154,000.00
+31% |
2,880,359,000.00
+1% |
1,390,611,000.00
-52% |
1,425,528,000.00
+3% |
1,852,244,000.00
+30% |
1,242,034,000.00
-33% |
1,415,241,000.00
+14% |
1,669,114,000.00
+18% |
||
| Operating Income Ratio | (0.00%) | (0.03%) | (0.03%) | (-0.07%) | (-0.12%) | (-0.08%) | (0.00%) | (0.03%) | (0.12%) | (0.15%) | (0.11%) | (0.06%) | (0.07%) | (0.10%) | (0.06%) | (0.05%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 37,591,000.00 | 13,050,000.00 | 5,860,000.00 | 1,400,000.00 | 1,707,000.00 | 8,364,000.00 | 6,857,000.00 | 1,016,000.00 | 58,000.00 | 30,000.00 | 31,000.00 | 32,000.00 | 22,000.00 | 19,000.00 | 670,000.00 | 4,587,000.00 | 4,641,000.00 | ||
| Interest Expenses | 5,724,000.00 | 5,051,000.00 | 7,838,000.00 | 7,574,000.00 | 6,524,000.00 | 5,231,000.00 | 8,676,000.00 | 14,363,000.00 | 2,573,000.00 | 618,000.00 | 1,460,000.00 | 1,717,000.00 | 1,471,000.00 | 611,000.00 | 375,000.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -3,625,000.00 | 27,859,000.00 | 257,580,000.00 | -31,319,000.00 | 290,002,000.00 | 26,774,000.00 | 95,033,000.00 | 143,625,000.00 | -32,006,000.00 | -156,684,000.00 | 198,123,000.00 | 176,004,000.00 | -143,409,000.00 | -172,930,000.00 | 224,077,000.00 | 367,970,000.00 | 308,624,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 147,000,000.00 | 938,689,000.00 | 1,133,468,000.00 | -1,068,261,000.00 | -809,938,000.00 | -929,118,000.00 | 386,814,000.00 | 939,111,000.00 | 2,345,931,000.00 | 2,965,039,000.00 | 3,451,403,000.00 | 1,908,902,000.00 | 1,697,166,000.00 | 2,179,184,000.00 | 1,928,724,000.00 | 1,899,169,000.00 | 2,188,850,000.00 | ||
| EBITDA ratio | (0.03%) | (0.05%) | (0.06%) | (-0.04%) | (-0.08%) | (-0.07%) | (0.02%) | (0.05%) | (0.14%) | (0.17%) | (0.13%) | (0.08%) | (0.10%) | (0.13%) | (0.08%) | (0.07%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -97,900,000.00 | 682,906,000.00 | 892,030,000.00 | -1,295,646,000.00 | -1,043,940,000.00 | -1,034,114,000.00 | 168,186,000.00 | 728,893,000.00 | 2,144,411,000.00 | 2,691,470,000.00 | 3,078,482,000.00 | 1,566,615,000.00 | 1,282,119,000.00 | 1,679,314,000.00 | 1,466,111,000.00 | 1,783,211,000.00 | 1,977,738,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.03%) | (0.05%) | (-0.07%) | (-0.09%) | (-0.08%) | (0.01%) | (0.04%) | (0.12%) | (0.14%) | (0.12%) | (0.07%) | (0.06%) | (0.09%) | (0.07%) | (0.07%) | (0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -134,402,000.00 | 273,757,000.00 | 574,567,000.00 | 258,251,000.00 | 12,137,000.00 | 8,168,000.00 | -33,682,000.00 | 15,618,000.00 | 92,841,000.00 | 540,004,000.00 | 953,533,000.00 | 467,284,000.00 | 480,706,000.00 | 331,309,000.00 | 514,241,000.00 | 534,626,000.00 | 508,461,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 36,502,000.00
+0% |
409,148,000.00
+1,021% |
317,462,000.00
-22% |
-1,553,898,000.00
-589% |
-1,056,077,000.00
-32% |
-1,042,282,000.00
-1% |
201,868,000.00
-119% |
713,275,000.00
+253% |
2,051,569,000.00
+188% |
2,151,465,000.00
+5% |
2,124,948,000.00
-1% |
1,099,330,000.00
-48% |
801,412,000.00
-27% |
1,348,004,000.00
+68% |
951,871,000.00
-29% |
1,248,584,000.00
+31% |
1,469,276,000.00
+18% |
||
| Net Income Ratio | (0.00%) | (0.02%) | (0.02%) | (-0.08%) | (-0.09%) | (-0.08%) | (0.01%) | (0.04%) | (0.11%) | (0.11%) | (0.08%) | (0.05%) | (0.04%) | (0.07%) | (0.04%) | (0.05%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 12.50 | 140.10 | 108.75 | -532.56 | -362.01 | -357.35 | 69.25 | 244.65 | 703.90 | 738.38 | 729.61 | 377.52 | 276.70 | 466.50 | 328.59 | 426.20 | 498.10 | ||
| Diluted EPS | 12.50 | 140.10 | 108.75 | -532.56 | -362.01 | -357.35 | 69.25 | 244.65 | 703.90 | 738.38 | 729.61 | 377.52 | 276.70 | 466.50 | 328.59 | 426.20 | 498.10 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,922,188.00 | 2,920,186.00 | 2,918,925.00 | 2,917,767.00 | 2,917,275.00 | 2,916,696.00 | 2,915,917.00 | 2,915,366.00 | 2,914,594.00 | 2,913,768.00 | 2,912,452.00 | 2,911,966.00 | 2,896,351.00 | 2,889,635.00 | 2,896,814.00 | 2,929,563.00 | 2,949,192.00 | ||
| Diluted Share Outstanding | 2,922,188.00 | 2,920,186.00 | 2,918,925.00 | 2,917,767.00 | 2,917,275.00 | 2,916,696.00 | 2,915,917.00 | 2,915,366.00 | 2,914,594.00 | 2,913,768.00 | 2,912,452.00 | 2,911,966.00 | 2,896,351.00 | 2,889,635.00 | 2,896,814.00 | 2,929,563.00 | 2,949,192.00 | ||