
Sichuan
600101.SSSichuan Mingxing Electric Power Co., Ltd. Price (600101.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
421,432,670
(0)%Revenue and Profitability
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42,979,062 | 58,029,551 | 85,415,914 | 146,489,843 | 194,970,860 | 206,839,626 | 243,470,530 | 248,241,750 | 325,413,396 | 408,877,597 | 547,644,115 | 547,039,161 | 637,756,410 | 519,347,810 | 569,629,842 | 771,975,479 | 841,441,236 | 808,378,831 | 908,260,841 | 1,080,729,764 | 1,244,897,125 | 1,267,972,635 | 1,383,781,589 | 1,513,192,945 | 1,599,933,132 | 1,607,699,267 | 1,668,225,827 | 1,928,058,091 | 2,377,110,706 | 2,666,271,866 |
Net Income | 19,794,310 | 21,242,212 | 26,267,241 | 50,707,735 | 79,250,337 | 83,108,647 | 81,660,078 | 78,321,880 | 78,726,848 | 103,242,651 | 84,139,563 | -310,329,927 | -201,644,741 | 88,851,542 | 90,509,287 | 171,060,479 | 153,273,663 | 220,499,313 | 110,493,694 | 164,723,813 | 97,487,872 | 89,085,163 | 83,539,122 | 98,103,612 | 101,781,013 | 99,686,162 | 70,020,114 | 123,275,806 | 159,181,536 | 179,338,571 |
FCF USD | - | - | - | - | -15,318,619 | -22,164,122 | -60,026,218 | 28,356,123 | -7,770,404 | -74,754,314 | 71,417,218 | -23,663,701 | -93,188,706 | 122,832,160 | 125,659,672 | 162,420,225 | 40,472,127 | 85,126,491 | 87,909,150 | -45,006,406 | -33,352,667 | -32,502,868 | 32,196,761 | 228,192,482 | -12,236,612 | 208,301,200 | 67,574,506 | 488,110 | -6,098,813 | 4,742,548 |
OCF USD | - | - | - | - | 0 | 0 | 110,681,505 | 97,140,252 | 131,628,450 | 181,014,245 | 229,466,537 | 152,104,971 | 54,274,966 | 226,353,009 | 177,804,298 | 205,248,236 | 153,295,565 | 170,186,023 | 198,687,048 | 160,517,515 | 182,142,169 | 206,029,133 | 168,606,416 | 306,567,444 | 79,541,702 | 381,644,444 | 165,258,081 | 217,318,617 | 332,048,905 | 312,239,031 |
Financial Health - DEBT
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.03 | 0.00 | 1.71 | 2.20 | 1.29 | 1.31 | 1.63 | -0.67 | -1.20 | 1.70 | 1.59 | 1.30 | 1.48 | 0.74 | 1.40 | 0.67 | 1.23 | 1.72 | 1.18 | 0.82 | 0.84 | 0.80 | 0.39 | 0.66 | 0.32 | 0.18 |
D/E | 0.03 | 0.06 | 0.00 | 0.00 | 0.01 | 0.03 | 0.24 | 0.18 | 0.12 | 0.58 | 0.67 | 0.81 | 1.00 | 0.61 | 0.38 | 0.36 | 0.34 | 0.17 | 0.02 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 | 0.01 |
CA/CL | 1.11 | 1.32 | 1.78 | 2.21 | 3.68 | 3.95 | 1.66 | 1.97 | 1.85 | 0.82 | 0.85 | 0.71 | 0.35 | 0.33 | 0.33 | 0.52 | 0.52 | 0.48 | 0.58 | 0.90 | 0.75 | 0.54 | 0.67 | 0.93 | 1.17 | 1.32 | 1.28 | 1.41 | 1.39 | 1.35 |
TA/TL | 3.32 | 3.90 | 4.72 | 5.37 | 7.20 | 8.04 | 3.66 | 3.74 | 4.24 | 2.33 | 2.17 | 1.73 | 1.57 | 1.79 | 2.04 | 2.20 | 2.26 | 2.65 | 2.78 | 3.22 | 3.15 | 3.21 | 3.38 | 3.27 | 3.42 | 3.51 | 3.51 | 3.43 | 3.33 | 3.62 |
Total Debt | 3,614,522 | 8,514,522 | 614,522 | 0 | 2,189,730 | 14,606,403 | 152,274,403 | 178,299,620 | 120,894,000 | 665,074,666 | 812,298,266 | 728,618,730 | 714,285,174 | 562,274,463 | 369,833,005 | 413,969,369 | 443,837,274 | 251,990,000 | 33,200,000 | 100,000,000 | 102,718,485 | 93,126,223 | 93,097,653 | 83,974,993 | 83,974,994 | 81,000,000 | 111,000,000 | 81,649,180 | 81,309,508 | 31,586,558 |
Management Performance
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.29% | 13.01% | 14.10% | 21.75% | 22.87% | 13.00% | 9.44% | 6.53% | 6.19% | 5.27% | 3.78% | -12.67% | -7.87% | 3.33% | 4.63% | 4.96% | 6.24% | 10.54% | 4.62% | 7.38% | 3.53% | 3.49% | 3.21% | 4.04% | 3.80% | 3.95% | 2.82% | 4.41% | 5.31% | 5.88% |
ROE | 15.04% | 13.89% | 14.66% | 22.57% | 26.67% | 14.32% | 12.89% | 7.90% | 7.64% | 9.04% | 6.89% | -34.31% | -28.36% | 9.63% | 9.19% | 14.79% | 11.86% | 14.80% | 6.97% | 9.49% | 5.35% | 4.69% | 4.22% | 4.72% | 4.56% | 4.24% | 2.89% | 4.87% | 5.97% | 6.36% |
ROA | - | - | - | - | 22.97% | 12.53% | 8.42% | 5.77% | 5.34% | 4.75% | 3.43% | -15.32% | -10.15% | 4.23% | 4.65% | 7.92% | 6.10% | 8.76% | 3.96% | 5.82% | 3.02% | 2.94% | 2.71% | 3.30% | 3.05% | 3.06% | 2.24% | 3.46% | 4.15% | 4.60% |
NM % | 46.06% | 36.61% | 30.75% | 34.62% | 40.65% | 40.18% | 33.54% | 31.55% | 24.19% | 25.25% | 15.36% | -56.73% | -31.62% | 17.11% | 15.89% | 22.16% | 18.22% | 27.28% | 12.17% | 15.24% | 7.83% | 7.03% | 6.04% | 6.48% | 6.36% | 6.20% | 4.20% | 6.39% | 6.70% | 6.73% |
FCF / R% | - | - | - | - | -7.86% | -10.72% | -24.65% | 11.42% | -2.39% | -18.28% | 13.04% | -4.33% | -14.61% | 23.65% | 22.06% | 21.04% | 4.81% | 10.53% | 9.68% | -4.16% | -2.68% | -2.56% | 2.33% | 15.08% | -0.76% | 12.96% | 4.05% | 0.03% | -0.26% | 0.18% |
FCF / NI% | - | - | - | - | -19.33% | -26.67% | -73.51% | 36.07% | -10.20% | -68.63% | 80.60% | 7.01% | 46.29% | 138.08% | 138.65% | 94.62% | 27.33% | 39.12% | 87.08% | -30.14% | -40.96% | -39.74% | 42.14% | 229.83% | -12.69% | 206.78% | 88.77% | 0.39% | -3.86% | 2.64% |
Operating Margin (OM) | 0.00 | 0.38 | 0.51 | 0.37 | 0.38 | 0.66 | 0.65 | 0.60 | 0.47 | 0.53 | 0.45 | -0.17 | -0.32 | 0.25 | 0.33 | 0.44 | 0.55 | 0.80 | 0.80 | 0.80 | 0.75 | 0.78 | 0.76 | 0.75 | 0.75 | 0.80 | 0.80 | 0.73 | 0.64 | 0.62 |
Per Share
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.05 | 0.06 | 0.12 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.24 | 0.20 | -0.73 | -0.58 | 0.21 | 0.22 | 0.41 | 0.36 | 0.52 | 0.26 | 0.39 | 0.23 | 0.21 | 0.20 | 0.23 | 0.24 | 0.24 | 0.17 | 0.29 | 0.38 | 0.43 |
SPS | 0.10 | 0.14 | 0.20 | 0.34 | 0.46 | 0.48 | 0.57 | 0.58 | 0.76 | 0.96 | 1.28 | 1.28 | 1.84 | 1.22 | 1.36 | 1.84 | 1.98 | 1.92 | 2.15 | 2.57 | 2.95 | 3.01 | 3.31 | 3.59 | 3.80 | 3.81 | 3.96 | 4.58 | 5.64 | 6.33 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.23 | 0.31 | 0.42 | 0.54 | 0.36 | 0.16 | 0.53 | 0.42 | 0.49 | 0.36 | 0.40 | 0.47 | 0.38 | 0.43 | 0.49 | 0.40 | 0.73 | 0.19 | 0.91 | 0.39 | 0.52 | 0.79 | 0.74 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.05 | -0.14 | 0.07 | -0.02 | -0.17 | 0.17 | -0.06 | -0.27 | 0.29 | 0.30 | 0.39 | 0.10 | 0.20 | 0.21 | -0.11 | -0.08 | -0.08 | 0.08 | 0.54 | -0.03 | 0.49 | 0.16 | 0.00 | -0.01 | 0.01 |
BVPS | 0.31 | 0.36 | 0.42 | 0.53 | 0.69 | 1.36 | 1.65 | 2.33 | 2.55 | 3.06 | 3.26 | 2.18 | 2.09 | 2.19 | 2.36 | 2.82 | 3.19 | 3.67 | 3.87 | 4.21 | 4.35 | 4.55 | 4.76 | 4.96 | 5.31 | 5.59 | 5.77 | 6.02 | 6.33 | 6.69 |
Per Share - CAGR
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.05 | 0.06 | 0.12 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.24 | 0.20 | -0.73 | -0.58 | 0.21 | 0.22 | 0.41 | 0.36 | 0.52 | 0.26 | 0.39 | 0.23 | 0.21 | 0.20 | 0.23 | 0.24 | 0.24 | 0.17 | 0.29 | 0.38 | 0.43 |
CAGR-SPS | 0.10 | 0.14 | 0.20 | 0.34 | 0.46 | 0.48 | 0.57 | 0.58 | 0.76 | 0.96 | 1.28 | 1.28 | 1.84 | 1.22 | 1.36 | 1.84 | 1.98 | 1.92 | 2.15 | 2.57 | 2.95 | 3.01 | 3.31 | 3.59 | 3.80 | 3.81 | 3.96 | 4.58 | 5.64 | 6.33 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.23 | 0.31 | 0.42 | 0.54 | 0.36 | 0.16 | 0.53 | 0.42 | 0.49 | 0.36 | 0.40 | 0.47 | 0.38 | 0.43 | 0.49 | 0.40 | 0.73 | 0.19 | 0.91 | 0.39 | 0.52 | 0.79 | 0.74 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.05 | -0.14 | 0.07 | -0.02 | -0.17 | 0.17 | -0.06 | -0.27 | 0.29 | 0.30 | 0.39 | 0.10 | 0.20 | 0.21 | -0.11 | -0.08 | -0.08 | 0.08 | 0.54 | -0.03 | 0.49 | 0.16 | 0.00 | -0.01 | 0.01 |
CAGR-BVPS | 0.31 | 0.36 | 0.42 | 0.53 | 0.69 | 1.36 | 1.65 | 2.33 | 2.55 | 3.06 | 3.26 | 2.18 | 2.09 | 2.19 | 2.36 | 2.82 | 3.19 | 3.67 | 3.87 | 4.21 | 4.35 | 4.55 | 4.76 | 4.96 | 5.31 | 5.59 | 5.77 | 6.02 | 6.33 | 6.69 |