
China
600176.SSChina Jushi Co., Ltd. Price (600176.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,003,210,998
(0.0019)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
China Jushi Co., Ltd.Currency: CNY
YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||
Cash And Cash Equivalents | 8.04M | 20.98M | 39.83M | 93.08M | 159.03M | 92.11M | 98.37M | 172.62M | 302.73M | 535.77M | 603.30M | 989.16M | 1.28B | 1.90B | 1.61B | 1.46B | 2.12B | 2.06B | 1.21B | 3.29B | 1.85B | 1.84B | 1.50B | 1.45B | 1.87B | 2.25B | 2.64B | 3.13B | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 85.00M | 85.00M | 40.96M | 16.75M | 21.74M | 1.43M | 0.00 | 19.69M | 110.04M | 59.19M | 0.00 | -12,038,272.50 | 0.00 | 3.63 | 0.68 | 0.44 | 1.50B | 1.40B | 559.67M | 1.21B | 2.40M | 31.07M | 1.07B | 4.12M | 3.82M | |
Net Receivables | 1.00 | 1.00 | 3.00 | 4.29M | 6.90M | 2.00 | 2.00 | 3.00 | 279.70M | 191.85M | 534.81M | 31.40M | 621.66M | 28.89M | 41.85M | 0.00 | 1.81B | 2.36B | 2.92B | 3.32B | 3.17B | 3.50B | 3.36B | 5.06B | 6.21B | 6.77B | 3.43B | 3.87B | |
Inventory | 99.82M | 96.22M | 136.69M | 134.76M | 99.02M | 127.99M | 193.59M | 183.51M | 150.84M | 236.84M | 299.27M | 263.25M | 916.90M | 910.78M | 1.13B | 1.51B | 1.69B | 1.63B | 1.19B | 1.24B | 1.39B | 1.33B | 1.68B | 2.07B | 1.58B | 2.20B | 4.13B | 4.53B | |
Other Current Assets | 101.59M | 168.02M | 282.19M | 383.44M | 378.99M | 461.54M | 470.70M | 494.35M | 57.76M | 505.47M | 255.84M | 1.31B | 908.24M | 1.76B | 1.86B | 58.72M | 679.36M | 673.44M | 497.63M | 1.88B | 1.80B | 1.17B | 747.76M | 575.08M | 1.42B | 1.78B | 1.72B | 1.85B | |
Total Current Assets | 209.44M | 285.21M | 458.71M | 700.56M | 719.91M | 722.60M | 755.79M | 872.22M | 817.23M | 1.47B | 1.70B | 2.70B | 3.78B | 4.59B | 4.60B | 4.83B | 6.31B | 6.43B | 5.81B | 9.73B | 8.21B | 7.84B | 7.28B | 9.15B | 11.10B | 14.06B | 11.92B | 13.39B | |
Non Current Assets | |||||||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 226.70M | 276.55M | 289.96M | 343.04M | 435.20M | 688.38M | 647.60M | 778.92M | 1.64B | 1.96B | 3.30B | 5.36B | 8.64B | 8.65B | 10.60B | 10.63B | 11.27B | 11.82B | 12.52B | 13.36B | 13.71B | 14.67B | 20.58B | 21.79B | 22.86B | 26.84B | 33.42B | 35.07B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.68M | 16.68M | 16.68M | 11.78M | 104.37M | 472.51M | 472.51M | 472.51M | 472.51M | 472.51M | 472.51M | 472.51M | 472.51M | 472.51M | 469.97M | 469.97M | 469.97M | |
Intangible Assets | 0.00 | 4.74M | 4.65M | 4.71M | 4.61M | 22.66M | 5.86M | 81.81k | 67.09M | 66.73M | 76.23M | 118.40M | 146.49M | 212.11M | 242.31M | 245.89M | 329.89M | 397.37M | 407.79M | 403.44M | 479.45M | 521.29M | 599.00M | 803.15M | 782.79M | 807.60M | 944.73M | 1.06B | |
Long Term Investments | 0.00 | 0.00 | 0.00 | -46,011,214.59 | -39,791,561.49 | 8.56M | 74.40M | 65.69M | 228.18M | 0.00 | 385.75M | 174.09M | 128.15M | 2.00 | 117.26M | 1.00 | 91.81M | 76.29M | 71.39M | 70.62M | 993.30M | 1.18B | 1.00 | 1.23B | 1.34B | 292.98M | 1.42B | 1.66B | |
Tax Assets | 0.00 | 0.00 | 0.00 | 87.82M | 118.20M | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 20.34M | 15.37M | 55.81M | 47.39M | 25.55M | 27.52M | 24.11M | 35.49M | 37.64M | 57.18M | 101.97M | 169.47M | 153.32M | 150.24M | 284.67M | 400.60M | 418.82M | |
Other Non-Current Assets | 63.81M | 28.84M | 33.78M | 3.40M | 4.99M | 71.21M | 18.95M | 23.83M | 4.29M | 299.96M | 29.63M | 118.03M | 66.32M | 180.75M | 22.32M | 111.66M | 10.88M | 9.59M | 8.07M | 5.26M | 4.74M | 4.35M | 1.28B | 6.73M | 34.77M | 1.07B | 60.59M | 2.87M | |
Total Non-Current Assets | 290.51M | 310.13M | 328.38M | 392.95M | 523.20M | 790.81M | 746.81M | 868.52M | 1.94B | 2.33B | 3.79B | 5.80B | 9.01B | 9.12B | 11.04B | 11.11B | 12.21B | 12.80B | 13.51B | 14.35B | 15.72B | 16.95B | 23.09B | 24.45B | 25.64B | 29.76B | 36.72B | 38.69B | |
Other Assets | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | |
Total Assets | 499.95M
+0% |
595.34M
+19% |
787.09M
+32% |
1.09B
+39% |
1.24B
+14% |
1.51B
+22% |
1.50B
-1% |
1.74B
+16% |
2.75B
+58% |
3.80B
+38% |
5.49B
+45% |
8.50B
+55% |
12.80B
+50% |
13.71B
+7% |
15.64B
+14% |
15.95B
+2% |
18.51B
+16% |
19.23B
+4% |
19.33B
+0% |
24.08B
+25% |
23.93B
-1% |
24.79B
+4% |
30.37B
+23% |
33.60B
+11% |
36.74B
+9% |
43.83B
+19% |
48.63B
+11% |
52.07B
+7% |
|
Liabilities | |||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||
Account Payables | 56.53M | 92.62M | 122.66M | 99.61M | 122.67M | 97.75M | 89.22M | 114.35M | 95.08M | 326.40M | 357.26M | 1.12B | 1.82B | 408.83M | 1.85B | 520.85M | 599.63M | 863.15M | 643.69M | 975.84M | 681.73M | 2.07B | 3.45B | 2.26B | 2.02B | 2.39B | 2.80B | 1.64B | |
Short Term Debt | 116.28M | 137.11M | 234.83M | 234.28M | 275.39M | 382.71M | 300.47M | 486.02M | 684.87M | 1.35B | 1.83B | 2.22B | 2.84B | 3.78B | 4.76B | 5.84B | 5.45B | 5.98B | 6.23B | 4.35B | 5.47B | 4.49B | 4.93B | 6.61B | 4.81B | 6.34B | 4.36B | 6.25B | |
Tax Payables | 276.28k | 16.77M | 22.29M | 17.95M | 20.16M | 6.55M | 2.96M | 7.38M | 10.06M | 10.18M | 57.77M | 57.38M | 21.02M | 29.17M | -1,733,404.24 | 63.82M | 78.56M | 101.61M | 98.12M | 79.17M | 142.25M | 291.21M | 418.39M | 263.53M | 560.10M | 1.19B | 402.34M | 227.02M | |
Deferred Revenue | 76.51M | 89.44M | 87.60M | 117.61M | 90.43M | 134.46M | 150.14M | 112.96M | 134.37M | 123.31M | 203.49M | 217.34M | 227.86M | 642.63M | 176.03M | 283.93M | 277.05M | 281.81M | 391.79M | 274.65M | 333.48M | 453.84M | 2.00 | 633.05M | 1.01B | 2.79B | 501.72M | 0.00 | |
Other Current Liabilities | 96.37M | 79.95M | 92.53M | 120.44M | 148.13M | 164.10M | 309.96M | 193.13M | 442.51M | 149.53M | 205.52M | 767.50M | 357.18M | 2.55B | 2.61B | 1.63B | 3.03B | 2.35B | 2.79B | 3.41B | 3.17B | 961.58M | 3.54B | 2.43B | 4.00B | 3.60B | 5.20B | 6.34B | |
Total Current Liabilities | 269.46M | 326.45M | 472.30M | 470.18M | 566.34M | 654.31M | 702.61M | 798.88M | 1.23B | 1.83B | 2.45B | 4.15B | 5.03B | 6.77B | 9.22B | 8.06B | 9.16B | 9.30B | 10.31B | 8.81B | 9.46B | 7.82B | 12.34B | 11.67B | 11.55B | 13.88B | 12.77B | 14.45B | |
Non Current Liabilities | |||||||||||||||||||||||||||||
Long Term Debt | 10.70M | 13.95M | 3.00M | 63.80M | 175.00M | 312.92M | 223.21M | 204.36M | 563.76M | 731.29M | 1.53B | 1.56B | 4.40B | 4.32B | 3.34B | 4.16B | 5.13B | 6.01B | 4.87B | 5.41B | 3.28B | 4.23B | 3.06B | 5.35B | 6.27B | 5.53B | 5.81B | 6.05B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,555,984,688.00 | 0.00 | 0.00 | 0.00 | 237.47M | 386.94M | 6.54M | 6.08M | 5.66M | 50.26M | 55.51M | 89.76M | 130.59M | 176.70M | 393.58M | 645.51M | 28.36M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.22M | 0.00 | 0.00 | 237.64k | 232.57k | 16.43M | 42.71M | 44.19M | 61.94M | 89.96M | 129.40M | 262.02M | 367.85M | 388.45M | 497.25M | 578.81M | 606.94M | |
Other Non-Current Liabilities | 1.00M | 902.99k | 615.59k | 3.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.49M | 32.41M | 2.24M | 7.00M | 82.83M | 1.00 | 1.00 | 1.00 | 55.51M | 140.71M | 7.85M | 188.15M | 5.52M | 678.31M | 13.00M | |
Total Non-Current Liabilities | 11.70M | 14.85M | 3.62M | 67.07M | 175.00M | 312.92M | 223.21M | 204.36M | 563.76M | 731.29M | 1.53B | 1.58B | 4.40B | 4.35B | 3.38B | 4.40B | 5.54B | 6.14B | 4.92B | 5.48B | 3.42B | 4.42B | 3.45B | 5.86B | 6.85B | 6.42B | 7.07B | 6.70B | |
Other Liabilities | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 920.33M | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 277.05M | 397.48M | 364.40M | 194.79M | 113.77M | 4.85M | 5.32M | 4.93M | 4.65M | 3.18M | 13.75M | |
Total Liabilities | 281.16M
+0% |
341.30M
+21% |
475.92M
+39% |
537.25M
+13% |
741.34M
+38% |
967.23M
+30% |
925.83M
-4% |
1.00B
+8% |
1.80B
+79% |
2.56B
+43% |
3.98B
+55% |
5.73B
+44% |
9.43B
+65% |
11.11B
+18% |
12.60B
+13% |
12.46B
-1% |
14.70B
+18% |
15.44B
+5% |
15.23B
-1% |
14.29B
-6% |
12.88B
-10% |
12.24B
-5% |
15.79B
+29% |
17.52B
+11% |
18.39B
+5% |
20.31B
+10% |
19.84B
-2% |
22.08B
+11% |
|
Equity | |||||||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64.39M | 127.55M | 50.41M | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | |
Common Stock | 166.90M | 187.15M | 194.84M | 210.00M | 222.60M | 222.60M | 222.60M | 356.16M | 427.39M | 427.39M | 427.39M | 427.39M | 427.39M | 427.39M | 427.39M | 581.75M | 872.63M | 872.63M | 872.63M | 1.11B | 2.43B | 2.92B | 3.50B | 3.50B | 3.50B | 4.00B | 4.00B | 4.00B | |
Retained Earnings | 0.00 | 0.00 | 36.66M | 45.23M | 48.84M | 38.28M | 36.03M | 78.46M | 82.08M | 133.68M | 134.67M | 520.10M | 757.16M | 598.60M | 808.25M | 1.09B | 1.28B | 1.50B | 1.86B | 2.60B | 3.75B | 5.22B | 6.79B | 8.06B | 9.71B | 14.71B | 19.18B | 19.96B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -64,390,563.00 | -127,548,080.00 | -50,408,066.00 | 345.61M | 318.50M | 534.48M | 674.18M | 525.54M | 686.87M | 1.25B | 1.51B | |
Other Total Stockholders Equity | 0.00 | 0.00 | 1.00 | 212.91M | 224.78M | 222.48M | 229.33M | 122.38M | 124.33M | 220.84M | 237.04M | 314.37M | 307.86M | 202.47M | 193.60M | 1.79B | 1.49B | 1.40B | 1.08B | 6.07B | 4.44B | 4.40B | 3.41B | 3.41B | 3.70B | 3.17B | 4.42B | 3.17B | |
Total Stockholders Equity | 166.90M | 187.15M | 231.50M | 466.03M | 488.44M | 480.16M | 487.96M | 555.87M | 632.36M | 739.17M | 841.84M | 1.25B | 1.49B | 1.22B | 1.42B | 3.45B | 3.64B | 3.71B | 4.02B | 9.72B | 10.97B | 12.45B | 14.24B | 15.65B | 17.44B | 22.57B | 27.60B | 28.64B | |
Minority Interest | 51.89M | 66.90M | 79.67M | 90.24M | 13.34M | 66.02M | 88.81M | 181.64M | 326.25M | 496.52M | 667.08M | 1.52B | 1.87B | 1.37B | 1.62B | 41.86M | 175.06M | 83.19M | 73.55M | 74.66M | 81.66M | 104.76M | 342.13M | 433.91M | 909.61M | 953.74M | 1.20B | 1.36B | |
Total Equity | 218.79M
+0% |
254.05M
+16% |
311.17M
+22% |
556.27M
+79% |
501.78M
-10% |
546.18M
+9% |
576.77M
+6% |
737.50M
+28% |
958.61M
+30% |
1.24B
+29% |
1.51B
+22% |
2.78B
+84% |
3.36B
+21% |
2.59B
-23% |
3.04B
+17% |
3.49B
+15% |
3.81B
+9% |
3.79B
-1% |
4.09B
+8% |
9.79B
+139% |
11.05B
+13% |
12.55B
+14% |
14.58B
+16% |
16.08B
+10% |
18.35B
+14% |
23.52B
+28% |
28.80B
+22% |
30.00B
+4% |
|
Total Liabilities And Total Equity | 499.95M
+0% |
595.34M
+19% |
787.09M
+32% |
1.09B
+39% |
1.24B
+14% |
1.51B
+22% |
1.50B
-1% |
1.74B
+16% |
2.75B
+58% |
3.80B
+38% |
5.49B
+45% |
8.50B
+55% |
12.80B
+50% |
13.71B
+7% |
15.64B
+14% |
15.95B
+2% |
18.51B
+16% |
19.23B
+4% |
19.33B
+0% |
24.08B
+25% |
23.93B
-1% |
24.79B
+4% |
30.37B
+23% |
33.60B
+11% |
36.74B
+9% |
43.83B
+19% |
48.63B
+11% |
52.07B
+7% |
|
Additional Metrics | |||||||||||||||||||||||||||||
Total Investments | 62.49M
+0% |
25.38M
-59% |
28.82M
+14% |
38.99M
+35% |
45.21M
+16% |
49.52M
+10% |
91.15M
+84% |
87.44M
-4% |
229.61M
+163% |
296.44M
+29% |
405.43M
+37% |
284.13M
-30% |
187.34M
-34% |
174.24M
-7% |
105.22M
-40% |
98.97M
-6% |
91.81M
-7% |
76.29M
-17% |
71.39M
-6% |
70.62M
-1% |
993.30M
+1,307% |
1.18B
+19% |
1.21B
+2% |
1.23B
+2% |
1.37B
+11% |
1.36B
-1% |
1.42B
+5% |
1.66B
+17% |
|
Total Debt | 134.98M
+0% |
151.06M
+12% |
253.98M
+68% |
301.08M
+19% |
490.89M
+63% |
695.63M
+42% |
645.64M
-7% |
753.64M
+17% |
1.34B
+78% |
2.08B
+54% |
3.36B
+62% |
3.92B
+17% |
7.24B
+85% |
9.86B
+36% |
9.90B
+0% |
11.29B
+14% |
12.22B
+8% |
12.45B
+2% |
12.84B
+3% |
9.78B
-24% |
8.56B
-13% |
9.28B
+8% |
11.12B
+20% |
12.36B
+11% |
11.08B
-10% |
11.86B
+7% |
12.00B
+1% |
12.30B
+2% |
|
Net Debt | 126.94M | 130.07M | 214.15M | 208.00M | 331.86M | 603.52M | 547.27M | 581.02M | 1.04B | 1.54B | 2.76B | 2.93B | 5.96B | 7.96B | 8.29B | 9.83B | 10.10B | 10.39B | 11.63B | 6.49B | 6.70B | 7.44B | 9.61B | 10.91B | 9.21B | 9.61B | 9.37B | 9.17B |