
China
600176.SSChina Jushi Co., Ltd. Price (600176.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,003,210,998
(0.0019)%Revenue and Profitability
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 267,882,944 | 354,463,701 | 316,337,518 | 369,546,406 | 371,880,074 | 531,323,547 | 634,394,184 | 852,231,000 | 1,145,653,749 | 1,464,189,288 | 2,016,801,443 | 3,200,867,436 | 4,008,368,540 | 3,170,935,643 | 4,765,021,506 | 5,038,391,742 | 5,103,082,383 | 5,209,641,310 | 6,268,153,539 | 7,054,787,299 | 7,446,333,673 | 8,651,549,179 | 10,032,423,279 | 10,493,293,115 | 11,666,196,819 | 19,706,882,079 | 20,192,222,964 | 14,875,802,391 |
Net Income | 30,004,814 | 41,987,242 | 36,661,200 | 27,892,058 | 46,516,655 | 1,471,152 | 15,064,907 | 71,255,219 | 91,846,101 | 123,476,428 | 136,050,103 | 308,620,323 | 244,417,271 | -154,769,884 | 205,961,890 | 292,294,112 | 274,183,405 | 319,128,114 | 474,536,988 | 983,047,101 | 1,521,035,120 | 2,149,849,386 | 2,373,978,329 | 2,128,865,279 | 2,416,110,988 | 6,028,473,746 | 6,610,015,911 | 3,044,441,957 |
FCF USD | - | - | - | -103,849,973 | -87,001,569 | -255,049,677 | -7,487,207 | -28,049,167 | -382,560,375 | -428,974,872 | -1,016,067,242 | -683,326,777 | -3,298,726,152 | -1,448,314,847 | 362,948,262 | -263,552,202 | 144,986,409 | 110,999,012 | 151,360,881 | 1,543,940,199 | 1,443,028,937 | 1,754,336,734 | -2,192,188,773 | -2,340,601,963 | 519,825,242 | 2,325,510,045 | -1,422,979,460 | -592,772,460 |
OCF USD | - | - | - | -79,554,024 | 101,651,693 | -49,480,682 | 88,528,513 | 122,359,690 | 475,970,216 | 120,053,455 | 323,289,457 | 604,443,878 | -456,898,932 | -126,622,042 | 783,662,952 | 1,270,759,508 | 1,128,842,340 | 1,425,846,462 | 1,663,215,648 | 2,429,601,488 | 3,169,081,426 | 3,802,770,323 | 3,862,006,789 | 2,768,596,592 | 2,051,501,993 | 5,981,158,526 | 4,124,060,977 | 867,222,848 |
Financial Health - DEBT
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | 1.87 | 3.74 | 34.83 | 7.09 | 1.70 | 3.54 | 3.45 | 6.43 | 5.04 | 7.63 | -16.20 | 7.55 | 9.14 | 18.09 | 18.02 | 10.28 | 5.49 | 2.15 | 1.96 | 1.28 | 2.53 | 2.60 | 0.90 | 0.85 | 1.92 |
D/E | 0.81 | 0.81 | 1.10 | 0.65 | 1.01 | 1.45 | 1.32 | 1.36 | 2.13 | 2.81 | 3.99 | 3.12 | 4.85 | 8.09 | 6.96 | 3.27 | 3.36 | 3.36 | 3.19 | 1.01 | 0.78 | 0.75 | 0.78 | 0.79 | 0.64 | 0.53 | 0.43 | 0.43 |
CA/CL | 0.78 | 0.87 | 0.97 | 1.49 | 1.27 | 1.10 | 1.08 | 1.09 | 0.66 | 0.80 | 0.69 | 0.65 | 0.75 | 0.68 | 0.50 | 0.60 | 0.69 | 0.69 | 0.56 | 1.10 | 0.87 | 1.00 | 0.59 | 0.78 | 0.96 | 1.01 | 0.93 | 0.93 |
TA/TL | 1.78 | 1.74 | 1.65 | 2.04 | 1.68 | 1.56 | 1.62 | 1.74 | 1.53 | 1.48 | 1.38 | 1.48 | 1.36 | 1.23 | 1.24 | 1.28 | 1.26 | 1.25 | 1.27 | 1.69 | 1.86 | 2.03 | 1.92 | 1.92 | 2.00 | 2.16 | 2.45 | 2.36 |
Total Debt | 134,975,000 | 151,055,000 | 253,975,000 | 301,075,000 | 490,887,900 | 695,629,500 | 645,638,771 | 753,643,563 | 1,344,944,200 | 2,076,288,300 | 3,360,479,750 | 3,916,508,640 | 7,239,351,457 | 9,856,939,623 | 9,901,126,358 | 11,290,158,388 | 12,216,784,253 | 12,452,231,776 | 12,837,754,659 | 9,782,829,516 | 8,559,208,860 | 9,279,146,217 | 11,118,230,655 | 12,360,086,989 | 11,083,180,922 | 11,864,697,205 | 12,001,285,936 | 12,300,506,896 |
Management Performance
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.37% | 12.22% | 8.58% | 2.83% | 4.74% | 1.13% | 3.17% | 8.13% | 6.82% | 6.10% | 4.70% | 9.19% | 4.79% | -3.31% | 3.62% | 2.95% | 1.55% | 1.41% | 3.02% | 4.85% | 7.33% | 9.89% | 10.43% | 7.36% | 8.08% | 16.94% | 12.41% | 7.33% |
ROE | 17.98% | 22.44% | 15.84% | 5.98% | 9.52% | 0.31% | 3.09% | 12.82% | 14.52% | 16.70% | 16.16% | 24.60% | 16.38% | -12.71% | 14.48% | 8.48% | 7.54% | 8.61% | 11.80% | 10.11% | 13.87% | 17.27% | 16.67% | 13.61% | 13.86% | 26.71% | 23.95% | 10.63% |
ROA | - | - | - | 3.12% | 3.76% | 0.59% | 2.09% | 6.90% | 5.78% | 5.58% | 4.33% | 3.63% | 4.51% | -1.94% | 2.83% | 2.85% | 1.53% | 1.73% | 2.45% | 4.10% | 6.39% | 8.70% | 7.85% | 6.29% | 6.56% | 14.00% | 14.02% | 6.06% |
NM % | 11.20% | 11.85% | 11.59% | 7.55% | 12.51% | 0.28% | 2.37% | 8.36% | 8.02% | 8.43% | 6.75% | 9.64% | 6.10% | -4.88% | 4.32% | 5.80% | 5.37% | 6.13% | 7.57% | 13.93% | 20.43% | 24.85% | 23.66% | 20.29% | 20.71% | 30.59% | 32.74% | 20.47% |
FCF / R% | - | - | - | -28.10% | -23.40% | -48.00% | -1.18% | -3.29% | -33.39% | -29.30% | -50.38% | -21.35% | -82.30% | -45.67% | 7.62% | -5.23% | 2.84% | 2.13% | 2.41% | 21.88% | 19.38% | 20.28% | -21.85% | -22.31% | 4.46% | 11.80% | -7.05% | -3.98% |
FCF / NI% | - | - | - | -304.82% | -186.13% | -2,839.06% | -23.79% | -23.36% | -240.05% | -202.37% | -427.64% | -221.41% | -571.90% | 543.87% | 81.95% | -57.90% | 51.13% | 33.27% | 31.97% | 156.50% | 94.39% | 81.31% | -91.92% | -110.75% | 21.57% | 37.89% | -20.86% | -18.77% |
Operating Margin (OM) | 0.00 | 0.00 | 0.12 | 0.12 | 0.13 | 0.07 | 0.06 | 0.09 | 0.07 | 0.09 | 0.07 | 0.16 | 0.19 | 0.19 | 0.17 | 0.22 | 0.25 | 0.29 | 0.30 | 0.37 | 0.50 | 0.60 | 0.68 | 0.77 | 0.83 | 0.75 | 0.95 | 1.34 |
Per Share
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | 0.00 | 0.01 | 0.06 | 0.08 | 0.10 | 0.05 | 0.12 | 0.09 | -0.06 | 0.08 | 0.10 | 0.08 | 0.10 | 0.15 | 0.25 | 0.38 | 0.54 | 0.59 | 0.53 | 0.60 | 1.51 | 1.65 | 0.76 |
SPS | 0.23 | 0.30 | 0.27 | 0.31 | 0.31 | 0.45 | 0.54 | 0.72 | 0.97 | 1.24 | 0.78 | 1.24 | 1.55 | 1.23 | 1.85 | 1.74 | 1.45 | 1.65 | 1.98 | 1.76 | 1.86 | 2.16 | 2.51 | 2.62 | 2.91 | 4.92 | 5.04 | 3.72 |
OCPS | 0.00 | 0.00 | 0.00 | -0.07 | 0.09 | -0.04 | 0.07 | 0.10 | 0.40 | 0.10 | 0.13 | 0.23 | -0.18 | -0.05 | 0.30 | 0.44 | 0.32 | 0.45 | 0.53 | 0.61 | 0.79 | 0.95 | 0.96 | 0.69 | 0.51 | 1.49 | 1.03 | 0.22 |
FCPS | 0.00 | 0.00 | 0.00 | -0.09 | -0.07 | -0.22 | -0.01 | -0.02 | -0.32 | -0.36 | -0.39 | -0.27 | -1.28 | -0.56 | 0.14 | -0.09 | 0.04 | 0.04 | 0.05 | 0.39 | 0.36 | 0.44 | -0.55 | -0.58 | 0.13 | 0.58 | -0.36 | -0.15 |
BVPS | 0.18 | 0.21 | 0.26 | 0.47 | 0.42 | 0.46 | 0.49 | 0.62 | 0.81 | 1.04 | 0.59 | 1.08 | 1.30 | 1.01 | 1.18 | 1.21 | 1.09 | 1.20 | 1.30 | 2.45 | 2.76 | 3.14 | 3.64 | 4.02 | 4.58 | 5.88 | 7.19 | 7.49 |
Per Share - CAGR
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | 0.00 | 0.01 | 0.06 | 0.08 | 0.10 | 0.05 | 0.12 | 0.09 | -0.06 | 0.08 | 0.10 | 0.08 | 0.10 | 0.15 | 0.25 | 0.38 | 0.54 | 0.59 | 0.53 | 0.60 | 1.51 | 1.65 | 0.76 |
CAGR-SPS | 0.23 | 0.30 | 0.27 | 0.31 | 0.31 | 0.45 | 0.54 | 0.72 | 0.97 | 1.24 | 0.78 | 1.24 | 1.55 | 1.23 | 1.85 | 1.74 | 1.45 | 1.65 | 1.98 | 1.76 | 1.86 | 2.16 | 2.51 | 2.62 | 2.91 | 4.92 | 5.04 | 3.72 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | -0.07 | 0.09 | -0.04 | 0.07 | 0.10 | 0.40 | 0.10 | 0.13 | 0.23 | -0.18 | -0.05 | 0.30 | 0.44 | 0.32 | 0.45 | 0.53 | 0.61 | 0.79 | 0.95 | 0.96 | 0.69 | 0.51 | 1.49 | 1.03 | 0.22 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | -0.09 | -0.07 | -0.22 | -0.01 | -0.02 | -0.32 | -0.36 | -0.39 | -0.27 | -1.28 | -0.56 | 0.14 | -0.09 | 0.04 | 0.04 | 0.05 | 0.39 | 0.36 | 0.44 | -0.55 | -0.58 | 0.13 | 0.58 | -0.36 | -0.15 |
CAGR-BVPS | 0.18 | 0.21 | 0.26 | 0.47 | 0.42 | 0.46 | 0.49 | 0.62 | 0.81 | 1.04 | 0.59 | 1.08 | 1.30 | 1.01 | 1.18 | 1.21 | 1.09 | 1.20 | 1.30 | 2.45 | 2.76 | 3.14 | 3.64 | 4.02 | 4.58 | 5.88 | 7.19 | 7.49 |