China Jushi Co., Ltd. Price (600176.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

4,003,210,998

(0.0019)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 267,882,944 354,463,701 316,337,518 369,546,406 371,880,074 531,323,547 634,394,184 852,231,000 1,145,653,749 1,464,189,288 2,016,801,443 3,200,867,436 4,008,368,540 3,170,935,643 4,765,021,506 5,038,391,742 5,103,082,383 5,209,641,310 6,268,153,539 7,054,787,299 7,446,333,673 8,651,549,179 10,032,423,279 10,493,293,115 11,666,196,819 19,706,882,079 20,192,222,964 14,875,802,391
Net Income 30,004,814 41,987,242 36,661,200 27,892,058 46,516,655 1,471,152 15,064,907 71,255,219 91,846,101 123,476,428 136,050,103 308,620,323 244,417,271 -154,769,884 205,961,890 292,294,112 274,183,405 319,128,114 474,536,988 983,047,101 1,521,035,120 2,149,849,386 2,373,978,329 2,128,865,279 2,416,110,988 6,028,473,746 6,610,015,911 3,044,441,957
FCF USD - - - -103,849,973 -87,001,569 -255,049,677 -7,487,207 -28,049,167 -382,560,375 -428,974,872 -1,016,067,242 -683,326,777 -3,298,726,152 -1,448,314,847 362,948,262 -263,552,202 144,986,409 110,999,012 151,360,881 1,543,940,199 1,443,028,937 1,754,336,734 -2,192,188,773 -2,340,601,963 519,825,242 2,325,510,045 -1,422,979,460 -592,772,460
OCF USD - - - -79,554,024 101,651,693 -49,480,682 88,528,513 122,359,690 475,970,216 120,053,455 323,289,457 604,443,878 -456,898,932 -126,622,042 783,662,952 1,270,759,508 1,128,842,340 1,425,846,462 1,663,215,648 2,429,601,488 3,169,081,426 3,802,770,323 3,862,006,789 2,768,596,592 2,051,501,993 5,981,158,526 4,124,060,977 867,222,848

Financial Health - DEBT

Year 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - 1.87 3.74 34.83 7.09 1.70 3.54 3.45 6.43 5.04 7.63 -16.20 7.55 9.14 18.09 18.02 10.28 5.49 2.15 1.96 1.28 2.53 2.60 0.90 0.85 1.92
D/E 0.81 0.81 1.10 0.65 1.01 1.45 1.32 1.36 2.13 2.81 3.99 3.12 4.85 8.09 6.96 3.27 3.36 3.36 3.19 1.01 0.78 0.75 0.78 0.79 0.64 0.53 0.43 0.43
CA/CL 0.78 0.87 0.97 1.49 1.27 1.10 1.08 1.09 0.66 0.80 0.69 0.65 0.75 0.68 0.50 0.60 0.69 0.69 0.56 1.10 0.87 1.00 0.59 0.78 0.96 1.01 0.93 0.93
TA/TL 1.78 1.74 1.65 2.04 1.68 1.56 1.62 1.74 1.53 1.48 1.38 1.48 1.36 1.23 1.24 1.28 1.26 1.25 1.27 1.69 1.86 2.03 1.92 1.92 2.00 2.16 2.45 2.36
Total Debt 134,975,000 151,055,000 253,975,000 301,075,000 490,887,900 695,629,500 645,638,771 753,643,563 1,344,944,200 2,076,288,300 3,360,479,750 3,916,508,640 7,239,351,457 9,856,939,623 9,901,126,358 11,290,158,388 12,216,784,253 12,452,231,776 12,837,754,659 9,782,829,516 8,559,208,860 9,279,146,217 11,118,230,655 12,360,086,989 11,083,180,922 11,864,697,205 12,001,285,936 12,300,506,896

Management Performance

Year 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 9.37% 12.22% 8.58% 2.83% 4.74% 1.13% 3.17% 8.13% 6.82% 6.10% 4.70% 9.19% 4.79% -3.31% 3.62% 2.95% 1.55% 1.41% 3.02% 4.85% 7.33% 9.89% 10.43% 7.36% 8.08% 16.94% 12.41% 7.33%
ROE 17.98% 22.44% 15.84% 5.98% 9.52% 0.31% 3.09% 12.82% 14.52% 16.70% 16.16% 24.60% 16.38% -12.71% 14.48% 8.48% 7.54% 8.61% 11.80% 10.11% 13.87% 17.27% 16.67% 13.61% 13.86% 26.71% 23.95% 10.63%
ROA - - - 3.12% 3.76% 0.59% 2.09% 6.90% 5.78% 5.58% 4.33% 3.63% 4.51% -1.94% 2.83% 2.85% 1.53% 1.73% 2.45% 4.10% 6.39% 8.70% 7.85% 6.29% 6.56% 14.00% 14.02% 6.06%
NM % 11.20% 11.85% 11.59% 7.55% 12.51% 0.28% 2.37% 8.36% 8.02% 8.43% 6.75% 9.64% 6.10% -4.88% 4.32% 5.80% 5.37% 6.13% 7.57% 13.93% 20.43% 24.85% 23.66% 20.29% 20.71% 30.59% 32.74% 20.47%
FCF / R% - - - -28.10% -23.40% -48.00% -1.18% -3.29% -33.39% -29.30% -50.38% -21.35% -82.30% -45.67% 7.62% -5.23% 2.84% 2.13% 2.41% 21.88% 19.38% 20.28% -21.85% -22.31% 4.46% 11.80% -7.05% -3.98%
FCF / NI% - - - -304.82% -186.13% -2,839.06% -23.79% -23.36% -240.05% -202.37% -427.64% -221.41% -571.90% 543.87% 81.95% -57.90% 51.13% 33.27% 31.97% 156.50% 94.39% 81.31% -91.92% -110.75% 21.57% 37.89% -20.86% -18.77%
Operating Margin (OM) 0.00 0.00 0.12 0.12 0.13 0.07 0.06 0.09 0.07 0.09 0.07 0.16 0.19 0.19 0.17 0.22 0.25 0.29 0.30 0.37 0.50 0.60 0.68 0.77 0.83 0.75 0.95 1.34

Per Share

Year 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.03 0.04 0.03 0.02 0.04 0.00 0.01 0.06 0.08 0.10 0.05 0.12 0.09 -0.06 0.08 0.10 0.08 0.10 0.15 0.25 0.38 0.54 0.59 0.53 0.60 1.51 1.65 0.76
SPS 0.23 0.30 0.27 0.31 0.31 0.45 0.54 0.72 0.97 1.24 0.78 1.24 1.55 1.23 1.85 1.74 1.45 1.65 1.98 1.76 1.86 2.16 2.51 2.62 2.91 4.92 5.04 3.72
OCPS 0.00 0.00 0.00 -0.07 0.09 -0.04 0.07 0.10 0.40 0.10 0.13 0.23 -0.18 -0.05 0.30 0.44 0.32 0.45 0.53 0.61 0.79 0.95 0.96 0.69 0.51 1.49 1.03 0.22
FCPS 0.00 0.00 0.00 -0.09 -0.07 -0.22 -0.01 -0.02 -0.32 -0.36 -0.39 -0.27 -1.28 -0.56 0.14 -0.09 0.04 0.04 0.05 0.39 0.36 0.44 -0.55 -0.58 0.13 0.58 -0.36 -0.15
BVPS 0.18 0.21 0.26 0.47 0.42 0.46 0.49 0.62 0.81 1.04 0.59 1.08 1.30 1.01 1.18 1.21 1.09 1.20 1.30 2.45 2.76 3.14 3.64 4.02 4.58 5.88 7.19 7.49

Per Share - CAGR

Year 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.03 0.04 0.03 0.02 0.04 0.00 0.01 0.06 0.08 0.10 0.05 0.12 0.09 -0.06 0.08 0.10 0.08 0.10 0.15 0.25 0.38 0.54 0.59 0.53 0.60 1.51 1.65 0.76
CAGR-SPS 0.23 0.30 0.27 0.31 0.31 0.45 0.54 0.72 0.97 1.24 0.78 1.24 1.55 1.23 1.85 1.74 1.45 1.65 1.98 1.76 1.86 2.16 2.51 2.62 2.91 4.92 5.04 3.72
CAGR-OCPS 0.00 0.00 0.00 -0.07 0.09 -0.04 0.07 0.10 0.40 0.10 0.13 0.23 -0.18 -0.05 0.30 0.44 0.32 0.45 0.53 0.61 0.79 0.95 0.96 0.69 0.51 1.49 1.03 0.22
CAGR-FCPS 0.00 0.00 0.00 -0.09 -0.07 -0.22 -0.01 -0.02 -0.32 -0.36 -0.39 -0.27 -1.28 -0.56 0.14 -0.09 0.04 0.04 0.05 0.39 0.36 0.44 -0.55 -0.58 0.13 0.58 -0.36 -0.15
CAGR-BVPS 0.18 0.21 0.26 0.47 0.42 0.46 0.49 0.62 0.81 1.04 0.59 1.08 1.30 1.01 1.18 1.21 1.09 1.20 1.30 2.45 2.76 3.14 3.64 4.02 4.58 5.88 7.19 7.49
Revenue $14.88B
3Y
5Y
7Y
10Y
Net Income $3.04B
3Y
5Y
7Y
10Y
Operating Cash Flow $867.22M
3Y
5Y
7Y
10Y
Free Cash Flow $-592,772,460.39
3Y
5Y
7Y
10Y
YTPD $1.92
3Y
5Y
7Y
10Y
D/E $0.43
3Y
5Y
7Y
10Y
CA/CL $0.93
3Y
5Y
7Y
10Y
TA/TL $2.36
3Y
5Y
7Y
10Y
ROIC $7.33%
3Y
5Y
7Y
10Y
ROE $10.63%
3Y
5Y
7Y
10Y
ROA $6.06%
3Y
5Y
7Y
10Y
Net Margin $20.47%
3Y
5Y
7Y
10Y
FCF / R% $-3.98%
3Y
5Y
7Y
10Y
FCFNI % $-18.77%
3Y
5Y
7Y
10Y
Operating Margin $1.34
3Y
5Y
7Y
10Y
EPS $0.76
3Y
5Y
7Y
10Y
SPS $3.72
3Y
5Y
7Y
10Y
OCPS $0.22
3Y
5Y
7Y
10Y
FCPS $-0.15
3Y
5Y
7Y
10Y
BVPS $7.49
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation