
China
600176.SSChina Jushi Co., Ltd. Price (600176.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,003,210,998
(0.0019)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
China Jushi Co., Ltd.Currency: CNY
YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
267.88M
+0% |
354.46M
+32% |
316.34M
-11% |
369.55M
+17% |
371.88M
+1% |
531.32M
+43% |
634.39M
+19% |
852.23M
+34% |
1.15B
+34% |
1.46B
+28% |
2.02B
+38% |
3.20B
+59% |
4.01B
+25% |
3.17B
-21% |
4.77B
+50% |
5.04B
+6% |
5.10B
+1% |
5.21B
+2% |
6.27B
+20% |
7.05B
+13% |
7.45B
+6% |
8.65B
+16% |
10.03B
+16% |
10.49B
+5% |
11.67B
+11% |
19.71B
+69% |
20.19B
+2% |
14.88B
-26% |
|
Cost of Revenue | |||||||||||||||||||||||||||||
Cost of Revenue | 208.65M | 275.57M | 246.27M | 287.61M | 251.44M | 355.28M | 426.36M | 578.88M | 804.54M | 997.73M | 1.39B | 2.14B | 2.71B | 2.71B | 3.29B | 3.23B | 3.38B | 3.58B | 4.05B | 4.21B | 4.12B | 4.69B | 5.51B | 6.77B | 7.72B | 10.78B | 13.00B | 10.71B | |
Gross Profit | |||||||||||||||||||||||||||||
Gross Profit |
59.23M
+0% |
78.90M
+33% |
70.07M
-11% |
81.94M
+17% |
120.44M
+47% |
176.04M
+46% |
208.04M
+18% |
273.35M
+31% |
341.11M
+25% |
466.46M
+37% |
629.45M
+35% |
1.06B
+68% |
1.30B
+22% |
465.22M
-64% |
1.48B
+218% |
1.81B
+22% |
1.72B
-5% |
1.63B
-5% |
2.22B
+36% |
2.84B
+28% |
3.33B
+17% |
3.97B
+19% |
4.53B
+14% |
3.72B
-18% |
3.94B
+6% |
8.93B
+127% |
7.19B
-20% |
4.17B
-42% |
|
Gross Profit Ratio | (0.22%) | (0.22%) | (0.22%) | (0.22%) | (0.32%) | (0.33%) | (0.33%) | (0.32%) | (0.30%) | (0.32%) | (0.31%) | (0.33%) | (0.32%) | (0.15%) | (0.31%) | (0.36%) | (0.34%) | (0.31%) | (0.35%) | (0.40%) | (0.45%) | (0.46%) | (0.45%) | (0.35%) | (0.34%) | (0.45%) | (0.36%) | (0.28%) | |
Operating Expenses | |||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 136.87M | 157.60M | 158.82M | 145.24M | 179.31M | 202.30M | 254.61M | 252.72M | 288.77M | 283.81M | 341.66M | 552.22M | 577.05M | 519.37M | |
General and Administrative | 17.45M | 15.24M | 16.37M | 35.55M | 48.18M | 87.12M | 114.27M | 84.82M | 84.94M | 120.23M | 152.11M | 189.88M | 214.43M | 314.69M | 106.74M | 110.71M | 98.68M | 94.76M | 96.61M | 85.32M | 97.91M | 130.63M | 170.51M | 163.20M | 109.50M | 113.90M | 115.00M | 162.11M | |
Selling, General & Admin... | 28.27M | 28.06M | 27.60M | 51.56M | 65.17M | 107.29M | 137.47M | 111.71M | 124.10M | 172.97M | 221.33M | 266.63M | 293.34M | 396.02M | 228.05M | 271.41M | 273.31M | 267.95M | 298.03M | 366.48M | 393.39M | 451.92M | 556.20M | 251.51M | 243.71M | 267.48M | 273.84M | 241.86M | |
Selling & Marketing Exp... | 10.82M | 12.82M | 11.24M | 16.01M | 16.99M | 20.16M | 23.20M | 26.88M | 39.15M | 52.74M | 69.22M | 76.75M | 78.91M | 81.34M | 121.32M | 160.69M | 174.63M | 173.20M | 201.42M | 281.17M | 295.48M | 321.29M | 385.69M | 88.31M | 134.21M | 153.58M | 158.84M | 79.74M | |
Depreciation and Amortiz... | -8,781,763.33 | -9,105,479.13 | -11,791,114.43 | 19.07M | 19.97M | 26.27M | 49.01M | 52.85M | 59.55M | 98.05M | 136.15M | 188.52M | 296.99M | 652.23M | 1.01B | 785.58M | 722.76M | 720.91M | 781.97M | 923.64M | 988.22M | 985.06M | 993.02M | 1.10B | 1.27B | 1.81B | 1.73B | 2.07B | |
Other Expenses | 21.15M | 18.21M | 21.95M | 23.39M | 4.22M | -7,131,245.95 | 133.70k | 11.63M | 25.13M | 33.66M | 36.23M | 43.81M | 82.06M | 101.28M | 50.98M | 66.78M | 71.79M | 146.74M | 39.82M | 65.47M | 102.32M | 39.84M | 432.60M | 329.71M | 376.75M | 1.15B | 462.96M | -371,504,803.70 | |
Total Operating Expenses | 29.02M | 29.49M | 29.74M | 53.95M | 68.94M | 109.85M | 139.76M | 112.98M | 126.41M | 177.25M | 228.23M | 280.58M | 308.69M | 403.91M | 563.21M | 676.88M | 710.44M | 726.20M | 819.51M | 894.37M | 1.01B | 1.09B | 1.28B | 865.02M | 962.12M | 1.97B | 1.31B | 372.99M | |
Cost and Exponses | 237.67M | 305.06M | 276.01M | 341.56M | 320.38M | 465.13M | 566.12M | 691.86M | 930.95M | 1.17B | 1.62B | 2.42B | 3.02B | 3.11B | 3.85B | 3.91B | 4.10B | 4.30B | 4.87B | 5.11B | 5.13B | 5.78B | 6.78B | 7.64B | 8.69B | 12.75B | 14.32B | 11.10B | |
Operating Income | |||||||||||||||||||||||||||||
Operating Income |
39.00M
+0% |
58.51M
+50% |
52.12M
-11% |
33.38M
-36% |
64.33M
+93% |
32.19M
-50% |
36.83M
+14% |
128.73M
+250% |
181.43M
+41% |
234.42M
+29% |
312.22M
+33% |
703.71M
+125% |
609.78M
-13% |
-399,182,841.99
-165% |
463.84M
-216% |
489.56M
+6% |
302.11M
-38% |
297.83M
-1% |
590.08M
+98% |
1.14B
+93% |
1.75B
+53% |
2.49B
+43% |
2.84B
+14% |
2.52B
-11% |
2.87B
+14% |
7.31B
+155% |
5.88B
-20% |
3.78B
-36% |
|
Operating Income Ratio | (0.15%) | (0.17%) | (0.16%) | (0.09%) | (0.17%) | (0.06%) | (0.06%) | (0.15%) | (0.16%) | (0.16%) | (0.15%) | (0.22%) | (0.15%) | (-0.13%) | (0.10%) | (0.10%) | (0.06%) | (0.06%) | (0.09%) | (0.16%) | (0.23%) | (0.29%) | (0.28%) | (0.24%) | (0.25%) | (0.37%) | (0.29%) | (0.25%) | |
Other Income and Exp... | |||||||||||||||||||||||||||||
Interest Income | -0.78 | -0.78 | -0.22 | -0.83 | 4.88M | 753.87k | 2.65M | 3.71M | 3.90M | 5.53M | 16.74M | 16.69M | 25.36M | 52.52M | 29.42M | 19.12M | 2.53M | 25.29M | 43.18M | 49.12M | 88.84M | 172.45M | 36.24M | 33.17M | 58.01M | 45.23M | 126.68M | 130.53M | |
Interest Expenses | 15.84M | 13.10M | 10.07M | 17.16M | 829.15k | 26.67M | 35.01M | 40.50M | 56.44M | 97.37M | 150.91M | 196.43M | 380.14M | 515.86M | 507.90M | 647.15M | 695.57M | 676.43M | 770.86M | 716.31M | 436.77M | 551.49M | 452.14M | 515.89M | 462.49M | 429.49M | 409.93M | 383.53M | |
Total Other Income/Exp... | -154,676.00 | -500,654.00 | 2.52M | 13.52M | 3.55M | -8,394,894.00 | -3,597,353.00 | 4.37M | -37,265,229.00 | -65,736,710.00 | -110,209,671.00 | 34.06M | -389,810,590.00 | -326,865,603.32 | -388,067,308.00 | -558,744,988.00 | -625,742,449.00 | 144.94M | 15.88M | 43.07M | -524,552,509.00 | 39.84M | -12,821,577.00 | 13.46M | -17,210,724.00 | -7,911,069.00 | -150,841,084.00 | -68,085,206.00 | |
EBITDA | |||||||||||||||||||||||||||||
EBITDA | 30.21M | 49.40M | 40.33M | 47.06M | 86.23M | 76.73M | 121.47M | 226.44M | 308.86M | 441.20M | 620.52M | 1.04B | 1.37B | 688.20M | 2.03B | 1.98B | 1.79B | 1.84B | 2.16B | 2.82B | 3.27B | 4.00B | 4.21B | 4.11B | 4.43B | 9.49B | 10.13B | 6.14B | |
EBITDA ratio | (0.11%) | (0.14%) | (0.13%) | (0.13%) | (0.24%) | (0.14%) | (0.18%) | (0.27%) | (0.27%) | (0.30%) | (0.30%) | (0.33%) | (0.37%) | (0.28%) | (0.43%) | (0.40%) | (0.35%) | (0.36%) | (0.35%) | (0.41%) | (0.44%) | (0.48%) | (0.44%) | (0.39%) | (0.38%) | (0.44%) | (0.38%) | (0.41%) | |
Income Before Tax | |||||||||||||||||||||||||||||
Income Before Tax | 38.84M | 58.01M | 54.63M | 46.90M | 66.65M | 20.59M | 33.23M | 133.09M | 192.00M | 245.77M | 324.26M | 737.77M | 691.84M | -300,005,514.32 | 507.96M | 550.90M | 372.44M | 442.78M | 605.96M | 1.18B | 1.83B | 2.53B | 2.82B | 2.54B | 2.85B | 7.30B | 8.04B | 3.71B | |
Income Before Tax Ratio | (0.14%) | (0.16%) | (0.17%) | (0.13%) | (0.18%) | (0.04%) | (0.05%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | (0.23%) | (0.17%) | (-0.09%) | (0.11%) | (0.11%) | (0.07%) | (0.08%) | (0.10%) | (0.17%) | (0.25%) | (0.29%) | (0.28%) | (0.24%) | (0.24%) | (0.37%) | (0.40%) | (0.25%) | |
Income Tax Expense | |||||||||||||||||||||||||||||
Income Tax Expense | 6.46M | 8.83M | 5.20M | 12.84M | 19.91M | 11.61M | 1.76M | 13.02M | 32.63M | 33.80M | 86.66M | 104.02M | 115.04M | -33,705,907.73 | 65.06M | 95.69M | 88.86M | 109.16M | 132.58M | 194.56M | 297.35M | 375.55M | 439.19M | 423.52M | 444.01M | 1.16B | 1.22B | 550.47M | |
Net Income | |||||||||||||||||||||||||||||
Net Income | 30.00M
+0% |
41.99M
+40% |
36.66M
-13% |
27.89M
-24% |
46.52M
+67% |
1.47M
-97% |
15.06M
+924% |
71.26M
+373% |
91.85M
+29% |
123.48M
+34% |
136.05M
+10% |
308.62M
+127% |
244.42M
-21% |
-154,769,883.68
-163% |
205.96M
-233% |
292.29M
+42% |
274.18M
-6% |
319.13M
+16% |
474.54M
+49% |
983.05M
+107% |
1.52B
+55% |
2.15B
+41% |
2.37B
+10% |
2.13B
-10% |
2.42B
+13% |
6.03B
+150% |
6.61B
+10% |
3.04B
-54% |
|
Net Income Ratio | (0.11%) | (0.12%) | (0.12%) | (0.08%) | (0.13%) | (0.00%) | (0.02%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.10%) | (0.06%) | (-0.05%) | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.14%) | (0.20%) | (0.25%) | (0.24%) | (0.20%) | (0.21%) | (0.31%) | (0.33%) | (0.20%) | |
Earning Per Share | |||||||||||||||||||||||||||||
Basic EPS | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 0.00 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.12 | 0.09 | -0.06 | 0.08 | 0.10 | 0.08 | 0.10 | 0.15 | 0.25 | 0.38 | 0.54 | 0.59 | 0.53 | 0.60 | 1.51 | 1.65 | 0.76 | |
Diluted EPS | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 | 0.00 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.12 | 0.09 | -0.06 | 0.08 | 0.10 | 0.08 | 0.10 | 0.15 | 0.25 | 0.38 | 0.54 | 0.59 | 0.53 | 0.60 | 1.51 | 1.65 | 0.76 | |
Share Outstanding | |||||||||||||||||||||||||||||
Basic Share Outstanding | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 2.58B | 2.58B | 2.58B | 2.58B | 2.58B | 2.89B | 3.51B | 3.16B | 3.16B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | |
Diluted Share Outstanding | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 2.58B | 2.58B | 2.58B | 2.58B | 2.58B | 2.89B | 3.51B | 3.16B | 3.16B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B |