news-img

China

600176.SS

Tags: CN Basic Materials Construction Materials

China Jushi Co., Ltd. Price (600176.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

4,003,210,998

(0.0019)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
China Jushi Co., Ltd.
news-img

Income Statement

China Jushi Co., Ltd.

Currency: CNY

YEAR 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 267.88M

+0%

354.46M

+32%

316.34M

-11%

369.55M

+17%

371.88M

+1%

531.32M

+43%

634.39M

+19%

852.23M

+34%

1.15B

+34%

1.46B

+28%

2.02B

+38%

3.20B

+59%

4.01B

+25%

3.17B

-21%

4.77B

+50%

5.04B

+6%

5.10B

+1%

5.21B

+2%

6.27B

+20%

7.05B

+13%

7.45B

+6%

8.65B

+16%

10.03B

+16%

10.49B

+5%

11.67B

+11%

19.71B

+69%

20.19B

+2%

14.88B

-26%

Cost of Revenue
Cost of Revenue 208.65M 275.57M 246.27M 287.61M 251.44M 355.28M 426.36M 578.88M 804.54M 997.73M 1.39B 2.14B 2.71B 2.71B 3.29B 3.23B 3.38B 3.58B 4.05B 4.21B 4.12B 4.69B 5.51B 6.77B 7.72B 10.78B 13.00B 10.71B
Gross Profit
Gross Profit 59.23M

+0%

 78.90M

+33%

 70.07M

-11%

 81.94M

+17%

 120.44M

+47%

 176.04M

+46%

 208.04M

+18%

 273.35M

+31%

 341.11M

+25%

 466.46M

+37%

 629.45M

+35%

 1.06B

+68%

 1.30B

+22%

 465.22M

-64%

 1.48B

+218%

 1.81B

+22%

 1.72B

-5%

 1.63B

-5%

 2.22B

+36%

 2.84B

+28%

 3.33B

+17%

 3.97B

+19%

 4.53B

+14%

 3.72B

-18%

 3.94B

+6%

 8.93B

+127%

 7.19B

-20%

 4.17B

-42%
Gross Profit Ratio (0.22%) (0.22%) (0.22%) (0.22%) (0.32%) (0.33%) (0.33%) (0.32%) (0.30%) (0.32%) (0.31%) (0.33%) (0.32%) (0.15%) (0.31%) (0.36%) (0.34%) (0.31%) (0.35%) (0.40%) (0.45%) (0.46%) (0.45%) (0.35%) (0.34%) (0.45%) (0.36%) (0.28%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 136.87M 157.60M 158.82M 145.24M 179.31M 202.30M 254.61M 252.72M 288.77M 283.81M 341.66M 552.22M 577.05M 519.37M
General and Administrative 17.45M 15.24M 16.37M 35.55M 48.18M 87.12M 114.27M 84.82M 84.94M 120.23M 152.11M 189.88M 214.43M 314.69M 106.74M 110.71M 98.68M 94.76M 96.61M 85.32M 97.91M 130.63M 170.51M 163.20M 109.50M 113.90M 115.00M 162.11M
Selling, General & Admin... 28.27M 28.06M 27.60M 51.56M 65.17M 107.29M 137.47M 111.71M 124.10M 172.97M 221.33M 266.63M 293.34M 396.02M 228.05M 271.41M 273.31M 267.95M 298.03M 366.48M 393.39M 451.92M 556.20M 251.51M 243.71M 267.48M 273.84M 241.86M
Selling & Marketing Exp... 10.82M 12.82M 11.24M 16.01M 16.99M 20.16M 23.20M 26.88M 39.15M 52.74M 69.22M 76.75M 78.91M 81.34M 121.32M 160.69M 174.63M 173.20M 201.42M 281.17M 295.48M 321.29M 385.69M 88.31M 134.21M 153.58M 158.84M 79.74M
Depreciation and Amortiz... -8,781,763.33 -9,105,479.13 -11,791,114.43 19.07M 19.97M 26.27M 49.01M 52.85M 59.55M 98.05M 136.15M 188.52M 296.99M 652.23M 1.01B 785.58M 722.76M 720.91M 781.97M 923.64M 988.22M 985.06M 993.02M 1.10B 1.27B 1.81B 1.73B 2.07B
Other Expenses 21.15M 18.21M 21.95M 23.39M 4.22M -7,131,245.95 133.70k 11.63M 25.13M 33.66M 36.23M 43.81M 82.06M 101.28M 50.98M 66.78M 71.79M 146.74M 39.82M 65.47M 102.32M 39.84M 432.60M 329.71M 376.75M 1.15B 462.96M -371,504,803.70
Total Operating Expenses 29.02M 29.49M 29.74M 53.95M 68.94M 109.85M 139.76M 112.98M 126.41M 177.25M 228.23M 280.58M 308.69M 403.91M 563.21M 676.88M 710.44M 726.20M 819.51M 894.37M 1.01B 1.09B 1.28B 865.02M 962.12M 1.97B 1.31B 372.99M
Cost and Exponses 237.67M 305.06M 276.01M 341.56M 320.38M 465.13M 566.12M 691.86M 930.95M 1.17B 1.62B 2.42B 3.02B 3.11B 3.85B 3.91B 4.10B 4.30B 4.87B 5.11B 5.13B 5.78B 6.78B 7.64B 8.69B 12.75B 14.32B 11.10B
Operating Income
Operating Income 39.00M

+0%

58.51M

+50%

52.12M

-11%

33.38M

-36%

64.33M

+93%

32.19M

-50%

36.83M

+14%

128.73M

+250%

181.43M

+41%

234.42M

+29%

312.22M

+33%

703.71M

+125%

609.78M

-13%

-399,182,841.99

-165%

463.84M

-216%

489.56M

+6%

302.11M

-38%

297.83M

-1%

590.08M

+98%

1.14B

+93%

1.75B

+53%

2.49B

+43%

2.84B

+14%

2.52B

-11%

2.87B

+14%

7.31B

+155%

5.88B

-20%

3.78B

-36%

Operating Income Ratio (0.15%) (0.17%) (0.16%) (0.09%) (0.17%) (0.06%) (0.06%) (0.15%) (0.16%) (0.16%) (0.15%) (0.22%) (0.15%) (-0.13%) (0.10%) (0.10%) (0.06%) (0.06%) (0.09%) (0.16%) (0.23%) (0.29%) (0.28%) (0.24%) (0.25%) (0.37%) (0.29%) (0.25%)
Other Income and Exp...
Interest Income -0.78 -0.78 -0.22 -0.83 4.88M 753.87k 2.65M 3.71M 3.90M 5.53M 16.74M 16.69M 25.36M 52.52M 29.42M 19.12M 2.53M 25.29M 43.18M 49.12M 88.84M 172.45M 36.24M 33.17M 58.01M 45.23M 126.68M 130.53M
Interest Expenses 15.84M 13.10M 10.07M 17.16M 829.15k 26.67M 35.01M 40.50M 56.44M 97.37M 150.91M 196.43M 380.14M 515.86M 507.90M 647.15M 695.57M 676.43M 770.86M 716.31M 436.77M 551.49M 452.14M 515.89M 462.49M 429.49M 409.93M 383.53M
Total Other Income/Exp... -154,676.00 -500,654.00 2.52M 13.52M 3.55M -8,394,894.00 -3,597,353.00 4.37M -37,265,229.00 -65,736,710.00 -110,209,671.00 34.06M -389,810,590.00 -326,865,603.32 -388,067,308.00 -558,744,988.00 -625,742,449.00 144.94M 15.88M 43.07M -524,552,509.00 39.84M -12,821,577.00 13.46M -17,210,724.00 -7,911,069.00 -150,841,084.00 -68,085,206.00
EBITDA
EBITDA 30.21M 49.40M 40.33M 47.06M 86.23M 76.73M 121.47M 226.44M 308.86M 441.20M 620.52M 1.04B 1.37B 688.20M 2.03B 1.98B 1.79B 1.84B 2.16B 2.82B 3.27B 4.00B 4.21B 4.11B 4.43B 9.49B 10.13B 6.14B
EBITDA ratio (0.11%) (0.14%) (0.13%) (0.13%) (0.24%) (0.14%) (0.18%) (0.27%) (0.27%) (0.30%) (0.30%) (0.33%) (0.37%) (0.28%) (0.43%) (0.40%) (0.35%) (0.36%) (0.35%) (0.41%) (0.44%) (0.48%) (0.44%) (0.39%) (0.38%) (0.44%) (0.38%) (0.41%)
Income Before Tax
Income Before Tax 38.84M 58.01M 54.63M 46.90M 66.65M 20.59M 33.23M 133.09M 192.00M 245.77M 324.26M 737.77M 691.84M -300,005,514.32 507.96M 550.90M 372.44M 442.78M 605.96M 1.18B 1.83B 2.53B 2.82B 2.54B 2.85B 7.30B 8.04B 3.71B
Income Before Tax Ratio (0.14%) (0.16%) (0.17%) (0.13%) (0.18%) (0.04%) (0.05%) (0.16%) (0.17%) (0.17%) (0.16%) (0.23%) (0.17%) (-0.09%) (0.11%) (0.11%) (0.07%) (0.08%) (0.10%) (0.17%) (0.25%) (0.29%) (0.28%) (0.24%) (0.24%) (0.37%) (0.40%) (0.25%)
Income Tax Expense
Income Tax Expense 6.46M 8.83M 5.20M 12.84M 19.91M 11.61M 1.76M 13.02M 32.63M 33.80M 86.66M 104.02M 115.04M -33,705,907.73 65.06M 95.69M 88.86M 109.16M 132.58M 194.56M 297.35M 375.55M 439.19M 423.52M 444.01M 1.16B 1.22B 550.47M
Net Income
Net Income 30.00M

+0%

41.99M

+40%

36.66M

-13%

27.89M

-24%

46.52M

+67%

1.47M

-97%

15.06M

+924%

71.26M

+373%

91.85M

+29%

123.48M

+34%

136.05M

+10%

308.62M

+127%

244.42M

-21%

-154,769,883.68

-163%

205.96M

-233%

292.29M

+42%

274.18M

-6%

319.13M

+16%

474.54M

+49%

983.05M

+107%

1.52B

+55%

2.15B

+41%

2.37B

+10%

2.13B

-10%

2.42B

+13%

6.03B

+150%

6.61B

+10%

3.04B

-54%

Net Income Ratio (0.11%) (0.12%) (0.12%) (0.08%) (0.13%) (0.00%) (0.02%) (0.08%) (0.08%) (0.08%) (0.07%) (0.10%) (0.06%) (-0.05%) (0.04%) (0.06%) (0.05%) (0.06%) (0.08%) (0.14%) (0.20%) (0.25%) (0.24%) (0.20%) (0.21%) (0.31%) (0.33%) (0.20%)
Earning Per Share
Basic EPS 0.03 0.04 0.02 0.01 0.02 0.00 0.01 0.02 0.03 0.04 0.05 0.12 0.09 -0.06 0.08 0.10 0.08 0.10 0.15 0.25 0.38 0.54 0.59 0.53 0.60 1.51 1.65 0.76
Diluted EPS 0.03 0.04 0.02 0.01 0.02 0.00 0.01 0.02 0.03 0.04 0.05 0.12 0.09 -0.06 0.08 0.10 0.08 0.10 0.15 0.25 0.38 0.54 0.59 0.53 0.60 1.51 1.65 0.76
Share Outstanding
Basic Share Outstanding 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 2.58B 2.58B 2.58B 2.58B 2.58B 2.89B 3.51B 3.16B 3.16B 4.00B 4.00B 4.00B 4.00B 4.00B 4.00B 4.00B 4.00B 4.00B
Diluted Share Outstanding 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 1.18B 2.58B 2.58B 2.58B 2.58B 2.58B 2.89B 3.51B 3.16B 3.16B 4.00B 4.00B 4.00B 4.00B 4.00B 4.00B 4.00B 4.00B 4.00B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation