Youngor
600177.SSYoungor Group Co.,Ltd Price (600177.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,578,568,502
(0.5441)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Youngor Group Co.,LtdCurrency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
235,809,356.00
+0% |
331,984,401.00
+41% |
508,060,169.00
+53% |
785,869,643.00
+55% |
1,016,291,083.00
+29% |
1,437,739,642.00
+41% |
1,751,468,482.00
+22% |
2,471,202,430.00
+41% |
2,703,068,207.00
+9% |
4,155,210,902.00
+54% |
4,628,151,622.00
+11% |
5,975,663,895.00
+29% |
7,033,897,109.00
+18% |
10,780,310,835.00
+53% |
12,278,622,223.00
+14% |
14,513,590,505.00
+18% |
11,539,440,070.00
-20% |
10,732,502,076.00
-7% |
15,166,875,602.00
+41% |
15,903,215,969.00
+5% |
14,527,392,635.00
-9% |
14,894,999,392.00
+3% |
9,839,528,959.00
-34% |
9,635,479,253.00
-2% |
12,421,171,432.00
+29% |
11,475,570,511.00
-8% |
13,606,863,113.00
+19% |
14,821,202,773.00
+9% |
13,749,455,750.00
-7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 147,600,915.00 | 175,304,942.00 | 235,900,365.00 | 362,690,274.00 | 540,931,219.00 | 747,848,840.00 | 1,015,162,560.00 | 1,427,324,327.00 | 1,709,650,014.00 | 2,666,239,719.00 | 2,896,694,976.00 | 3,792,339,959.00 | 4,539,462,810.00 | 6,914,609,282.00 | 7,562,856,061.00 | 9,634,579,845.00 | 6,969,521,829.00 | 5,448,222,090.00 | 8,102,648,971.00 | 9,647,110,086.00 | 9,028,878,163.00 | 8,679,507,165.00 | 4,709,257,613.00 | 4,351,139,688.00 | 5,602,391,004.00 | 5,325,767,403.00 | 5,716,158,829.00 | 6,636,412,045.00 | 7,692,320,548.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
88,208,441.00
+0% |
156,679,459.00
+78% |
272,159,804.00
+74% |
423,179,369.00
+55% |
475,359,864.00
+12% |
689,890,802.00
+45% |
736,305,922.00
+7% |
1,043,878,103.00
+42% |
993,418,193.00
-5% |
1,488,971,183.00
+50% |
1,731,456,646.00
+16% |
2,183,323,936.00
+26% |
2,494,434,299.00
+14% |
3,865,701,553.00
+55% |
4,715,766,162.00
+22% |
4,879,010,660.00
+3% |
4,569,918,241.00
-6% |
5,284,279,986.00
+16% |
7,064,226,631.00
+34% |
6,256,105,883.00
-11% |
5,498,514,472.00
-12% |
6,215,492,227.00
+13% |
5,130,271,346.00
-17% |
5,284,339,565.00
+3% |
6,818,780,428.00
+29% |
6,149,803,108.00
-10% |
7,890,704,284.00
+28% |
8,184,790,728.00
+4% |
6,057,135,202.00
-26% |
|
| Gross Profit Ratio | (0.37%) | (0.47%) | (0.54%) | (0.54%) | (0.47%) | (0.48%) | (0.42%) | (0.42%) | (0.37%) | (0.36%) | (0.37%) | (0.37%) | (0.35%) | (0.36%) | (0.38%) | (0.34%) | (0.40%) | (0.49%) | (0.47%) | (0.39%) | (0.38%) | (0.42%) | (0.52%) | (0.55%) | (0.55%) | (0.54%) | (0.58%) | (0.55%) | (0.44%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,108,591.00 | 79,374,243.00 | 45,311,274.00 | 38,326,798.00 | 35,603,848.00 | 24,189,958.00 | 13,184,049.00 | 19,450,816.00 | 46,415,015.00 | 84,912,667.00 | 67,178,626.00 | 69,931,286.00 | 81,925,276.00 | 63,079,658.00 | |
| General and Administrative | 11,820,746.00 | 30,396,824.00 | 31,593,207.00 | 39,345,925.00 | 54,487,217.00 | 65,524,649.00 | 69,053,078.00 | 127,140,301.00 | 119,606,622.00 | 188,699,538.00 | 237,575,143.00 | 349,979,884.00 | 550,688,482.00 | 267,894,481.00 | 813,038,025.00 | 349,928,935.00 | 311,449,059.00 | 131,533,364.00 | 113,662,726.00 | 105,343,155.00 | 140,139,300.00 | 117,344,850.00 | 140,162,466.00 | 145,246,792.00 | 154,544,169.00 | 118,214,057.00 | 377,282,431.00 | 356,152,803.00 | 273,487,290.00 | |
| Selling, General & Admin... | 51,550,361.00 | 67,097,221.00 | 157,952,979.00 | 222,127,583.00 | 292,635,117.00 | 456,617,774.00 | 476,246,352.00 | 647,891,050.00 | 545,083,203.00 | 713,057,526.00 | 825,550,242.00 | 1,032,723,889.00 | 1,332,465,763.00 | 1,246,142,527.00 | 1,911,255,806.00 | 1,489,215,453.00 | 1,765,278,739.00 | 1,699,830,560.00 | 1,774,174,168.00 | 1,867,003,709.00 | 1,823,774,069.00 | 1,904,560,477.00 | 2,160,959,731.00 | 2,344,996,382.00 | 2,553,825,476.00 | 2,783,206,586.00 | 3,157,875,085.00 | 2,995,799,084.00 | 1,672,965,097.00 | |
| Selling & Marketing Exp... | 39,729,615.00 | 36,700,397.00 | 126,359,771.00 | 182,781,657.00 | 238,147,900.00 | 391,093,125.00 | 407,193,274.00 | 520,750,748.00 | 425,476,581.00 | 524,357,988.00 | 587,975,099.00 | 682,744,004.00 | 781,777,281.00 | 978,248,046.00 | 1,098,217,781.00 | 1,139,286,518.00 | 1,453,829,679.00 | 1,568,297,196.00 | 1,660,511,441.00 | 1,761,660,554.00 | 1,683,634,769.00 | 1,787,215,627.00 | 2,020,797,264.00 | 2,199,749,589.00 | 2,399,281,307.00 | 2,664,992,529.00 | 2,780,592,654.00 | 2,639,646,281.00 | 1,399,477,807.00 | |
| Depreciation and Amortiz... | -10,027,014.45 | -20,937,876.06 | -24,960,174.75 | 25,702,402.00 | 36,564,679.00 | 50,494,348.00 | 75,456,088.00 | 118,530,026.00 | 153,683,410.00 | 198,913,326.00 | 266,385,117.00 | 309,074,174.00 | 323,469,563.00 | 388,073,831.00 | 440,624,261.00 | 461,285,637.00 | 444,535,527.00 | 466,293,085.00 | 426,186,430.00 | 373,082,000.00 | 352,917,213.00 | 334,854,089.00 | 392,907,428.00 | 518,953,305.00 | 563,452,136.00 | 549,003,398.00 | 880,346,881.00 | 909,710,638.00 | 995,856,915.00 | |
| Other Expenses | 7,672,779.00 | 6,769,094.00 | 8,203,225.00 | 17,499,713.00 | 32,671,640.00 | 61,074,539.00 | 63,094,821.00 | 60,478,129.00 | 70,813,125.00 | 66,022,105.00 | -2,828,523.02 | 111,389,024.00 | 52,828,043.00 | 184,148,576.00 | -24,606,734.62 | 263,380,338.00 | 188,158,029.00 | 138,025,354.00 | -436,252,894.93 | 113,097,730.00 | 852,661,705.00 | 211,370,634.00 | 111,186,172.00 | 55,016,503.00 | 1,532,413,308.00 | 922,938,952.00 | 1,617,967,294.00 | 1,791,624,205.00 | 341,854,284.00 | |
| Total Operating Expenses | 51,550,361.00 | 67,538,075.00 | 160,086,548.00 | 223,266,162.00 | 295,872,634.00 | 464,124,308.00 | 481,783,680.00 | 682,052,095.00 | 583,780,685.00 | 817,905,849.00 | 914,314,943.00 | 1,165,302,953.00 | 1,484,134,228.00 | 2,033,551,852.00 | 2,261,271,749.00 | 3,114,345,417.00 | 2,827,273,265.00 | 2,887,165,000.00 | 3,953,766,128.00 | 3,795,774,866.00 | 3,503,374,084.00 | 3,850,509,840.00 | 3,277,381,097.00 | 3,377,761,873.00 | 4,171,151,452.00 | 3,773,324,164.00 | 4,845,773,665.00 | 4,869,348,566.00 | 2,077,899,040.00 | |
| Cost and Exponses | 199,151,277.00 | 242,843,017.00 | 395,986,913.00 | 585,956,437.00 | 836,803,853.00 | 1,211,973,149.00 | 1,496,946,240.00 | 2,109,376,423.00 | 2,293,430,699.00 | 3,484,145,569.00 | 3,811,009,919.00 | 4,957,642,912.00 | 6,023,597,038.00 | 8,948,161,134.00 | 9,824,127,810.00 | 12,748,925,263.00 | 9,796,795,095.00 | 8,335,387,091.00 | 12,056,415,100.00 | 13,442,884,952.00 | 12,532,252,248.00 | 12,530,017,006.00 | 7,986,638,711.00 | 7,728,901,562.00 | 9,773,542,457.00 | 9,099,091,568.00 | 10,561,932,495.00 | 11,505,760,612.00 | 9,770,219,589.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
46,685,093.00
+0% |
110,079,259.00
+136% |
137,033,430.00
+24% |
170,863,193.00
+25% |
187,314,490.00
+10% |
264,958,412.00
+41% |
343,739,747.00
+30% |
409,386,847.00
+19% |
417,726,733.00
+2% |
639,142,470.00
+53% |
727,409,810.00
+14% |
1,001,942,617.00
+38% |
3,643,219,883.00
+264% |
2,193,400,115.00
-40% |
4,139,721,678.00
+89% |
3,400,575,837.00
-18% |
2,438,419,710.00
-28% |
2,082,186,149.00
-15% |
2,586,886,466.00
+24% |
3,791,743,832.00
+47% |
4,514,872,023.00
+19% |
4,414,589,795.00
-2% |
697,945,409.00
-84% |
4,293,601,248.00
+515% |
4,532,150,742.00
+6% |
9,386,545,856.00
+107% |
6,175,836,776.00
-34% |
5,947,701,999.00
-4% |
3,979,236,161.00
-33% |
|
| Operating Income Ratio | (0.20%) | (0.33%) | (0.27%) | (0.22%) | (0.18%) | (0.18%) | (0.20%) | (0.17%) | (0.15%) | (0.15%) | (0.16%) | (0.17%) | (0.52%) | (0.20%) | (0.34%) | (0.23%) | (0.21%) | (0.19%) | (0.17%) | (0.24%) | (0.31%) | (0.30%) | (0.07%) | (0.45%) | (0.36%) | (0.82%) | (0.45%) | (0.40%) | (0.29%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | -0.36 | -0.66 | -0.98 | -0.08 | 0.00 | 11,260,474.00 | 0.00 | 0.00 | 0.00 | 0.00 | 290,000.00 | 66,785,460.00 | -0.87 | 19,805,102.00 | 44,859,899.00 | 38,044,097.00 | 30,249,482.00 | 49,487,759.00 | 52,190,068.00 | 74,360,677.00 | 102,199,511.00 | 91,734,640.00 | 103,385,861.00 | 488,601,374.00 | 244,420,495.00 | 299,008,129.00 | 621,343,985.00 | 235,633,563.00 | 442,925,095.00 | |
| Interest Expenses | 18,371,145.00 | 10,568,029.00 | 11,071,751.00 | 1,640,470.00 | 0.00 | 13,542,208.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,322,779.00 | 84,960,894.00 | 100,403,024.00 | 499,299,670.00 | 327,734,615.00 | 445,192,448.00 | 781,139,643.00 | 862,383,130.00 | 821,493,821.00 | 671,770,818.00 | 836,718,822.00 | 1,104,328,362.00 | 1,149,714,353.00 | 1,289,047,190.00 | 1,315,708,827.00 | 1,001,046,530.00 | 1,044,597,724.00 | 772,497,376.00 | 798,484,394.00 | |
| Total Other Income/Exp... | 4,399,097.00 | 6,622,248.00 | 5,400,429.00 | 12,284,497.00 | 37,825,460.00 | 58,588,768.00 | 73,777,391.00 | 88,049,922.00 | 97,583,035.00 | 116,129,911.00 | 86,603,593.00 | 134,100,172.00 | 2,703,154,749.00 | 181,807,303.00 | 1,694,924,524.00 | 209,508,815.00 | 182,705,196.00 | 37,140,604.00 | -965,811,948.00 | -458,406,077.00 | 849,061,928.00 | 202,851,243.00 | -1,225,154,143.00 | 55,016,503.00 | -31,142,743.00 | 5,137,585,054.00 | 11,326,556.00 | -2,097,056,332.00 | -14,607,974.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 36,658,079.00 | 89,141,383.00 | 112,073,255.00 | 225,615,608.00 | 222,142,673.00 | 383,551,808.00 | 329,978,330.00 | 480,356,034.00 | 563,320,918.00 | 869,978,659.00 | 1,083,526,820.00 | 1,560,956,000.00 | 1,333,769,634.00 | 3,262,446,206.00 | 4,865,960,135.00 | 4,567,201,403.00 | 3,846,800,076.00 | 3,545,864,872.00 | 3,376,907,854.00 | 4,413,307,924.00 | 5,710,604,708.00 | 5,106,198,632.00 | 2,444,382,550.00 | 4,541,412,896.00 | 4,489,163,986.00 | 8,960,405,455.00 | 6,301,812,685.00 | 5,554,029,267.00 | 3,588,313,487.00 | |
| EBITDA ratio | (0.16%) | (0.27%) | (0.22%) | (0.33%) | (0.21%) | (0.27%) | (0.19%) | (0.19%) | (0.21%) | (0.21%) | (0.23%) | (0.22%) | (0.19%) | (0.43%) | (0.40%) | (0.31%) | (0.33%) | (0.33%) | (0.25%) | (0.39%) | (0.46%) | (0.43%) | (0.56%) | (0.66%) | (0.50%) | (0.95%) | (0.59%) | (0.53%) | (0.26%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 51,084,190.00 | 116,701,507.00 | 142,433,859.00 | 183,147,690.00 | 222,466,967.00 | 323,921,671.00 | 417,517,138.00 | 497,436,769.00 | 515,309,768.00 | 755,272,381.00 | 814,013,403.00 | 1,146,462,297.00 | 3,691,296,749.00 | 2,375,206,730.00 | 4,097,601,258.00 | 3,660,723,317.00 | 2,621,124,906.00 | 2,216,849,055.00 | 2,129,227,602.00 | 3,899,306,397.00 | 5,363,933,951.00 | 4,567,926,205.00 | 809,131,581.00 | 4,348,617,751.00 | 4,501,007,999.00 | 9,399,623,474.00 | 6,187,163,332.00 | 5,966,767,256.00 | 3,964,628,187.00 | |
| Income Before Tax Ratio | (0.22%) | (0.35%) | (0.28%) | (0.23%) | (0.22%) | (0.23%) | (0.24%) | (0.20%) | (0.19%) | (0.18%) | (0.18%) | (0.19%) | (0.52%) | (0.22%) | (0.33%) | (0.25%) | (0.23%) | (0.21%) | (0.14%) | (0.25%) | (0.37%) | (0.31%) | (0.08%) | (0.45%) | (0.36%) | (0.82%) | (0.45%) | (0.40%) | (0.29%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 6,619,696.00 | 6,420,336.00 | 14,747,720.00 | 5,910,524.00 | 10,625,703.00 | 12,569,470.00 | 34,943,280.00 | 63,637,623.00 | 88,502,792.00 | 166,510,405.00 | 168,403,759.00 | 284,433,062.00 | 1,040,709,907.00 | 583,675,919.00 | 603,420,926.00 | 726,402,800.00 | 562,623,374.00 | 558,977,266.00 | 770,265,208.00 | 684,487,674.00 | 987,919,256.00 | 880,582,336.00 | 515,213,893.00 | 670,126,426.00 | 549,387,739.00 | 2,193,043,980.00 | 1,051,404,587.00 | 901,249,908.00 | 454,305,815.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 39,897,037.00
+0% |
94,453,810.00
+137% |
103,885,555.00
+10% |
134,981,850.00
+30% |
193,755,874.00
+44% |
290,650,117.00
+50% |
347,171,883.00
+19% |
398,874,507.00
+15% |
400,183,522.00
+0% |
557,863,203.00
+39% |
564,790,935.00
+1% |
755,008,256.00
+34% |
2,475,709,994.00
+228% |
1,583,184,708.00
-36% |
3,263,921,145.00
+106% |
2,672,171,883.00
-18% |
1,762,708,183.00
-34% |
1,598,604,794.00
-9% |
1,359,596,966.00
-15% |
3,162,418,735.00
+133% |
4,371,497,355.00
+38% |
3,684,747,270.00
-16% |
296,731,412.00
-92% |
3,676,929,188.00
+1,139% |
3,972,408,923.00
+8% |
7,235,591,574.00
+82% |
5,126,663,023.00
-29% |
5,072,774,235.00
-1% |
3,433,926,376.00
-32% |
|
| Net Income Ratio | (0.17%) | (0.28%) | (0.20%) | (0.17%) | (0.19%) | (0.20%) | (0.20%) | (0.16%) | (0.15%) | (0.13%) | (0.12%) | (0.13%) | (0.35%) | (0.15%) | (0.27%) | (0.18%) | (0.15%) | (0.15%) | (0.09%) | (0.20%) | (0.30%) | (0.25%) | (0.03%) | (0.38%) | (0.32%) | (0.63%) | (0.38%) | (0.34%) | (0.25%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.05 | 0.06 | 0.06 | 0.08 | 0.08 | 0.22 | 0.57 | 0.36 | 0.75 | 0.61 | 0.40 | 0.37 | 0.31 | 0.72 | 1.00 | 0.77 | 0.06 | 0.73 | 0.81 | 1.56 | 1.13 | 1.11 | 0.75 | |
| Diluted EPS | 0.01 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.05 | 0.06 | 0.06 | 0.08 | 0.08 | 0.22 | 0.57 | 0.36 | 0.75 | 0.61 | 0.40 | 0.37 | 0.31 | 0.72 | 1.00 | 0.77 | 0.06 | 0.73 | 0.81 | 1.56 | 1.13 | 1.10 | 0.75 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 4,364,376,856.00 | 4,364,364,423.00 | 4,351,894,861.00 | 4,364,547,409.00 | 4,373,301,316.00 | 4,348,341,805.00 | 4,368,541,074.00 | 4,364,967,203.00 | 4,364,163,375.00 | 4,776,524,239.00 | 5,014,026,401.00 | 5,014,026,401.00 | 4,904,748,116.00 | 4,629,341,530.00 | 4,477,247,779.00 | 4,528,881,402.00 | 4,578,568,503.00 | |
| Diluted Share Outstanding | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 3,521,470,368.00 | 4,371,523,954.00 | 4,370,098,438.00 | 4,351,894,861.00 | 4,364,547,409.00 | 4,373,301,316.00 | 4,348,341,805.00 | 4,368,541,074.00 | 4,365,028,676.00 | 4,371,497,355.00 | 4,776,524,239.00 | 5,192,799,719.00 | 5,036,889,299.00 | 4,904,748,116.00 | 4,629,341,530.00 | 4,477,247,779.00 | 4,603,614,759.00 | 4,578,568,502.00 | |