Grinm
600206.SSGrinm Advanced Materials Co., Ltd. Price (600206.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
838,726,213
(0.6653)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Grinm Advanced Materials Co., Ltd.Currency: CNY
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
148,581,684.00
+0% |
158,427,773.00
+7% |
170,837,823.00
+8% |
110,802,224.00
-35% |
119,183,217.00
+8% |
108,355,366.00
-9% |
120,831,218.00
+12% |
196,690,474.00
+63% |
287,952,978.00
+46% |
324,295,162.00
+13% |
490,273,597.00
+51% |
684,906,399.00
+40% |
1,025,456,752.00
+50% |
475,099,190.00
-54% |
668,500,351.00
+41% |
598,193,696.00
-11% |
408,999,591.00
-32% |
490,869,619.00
+20% |
2,422,937,805.00
+394% |
2,589,548,531.00
+7% |
3,807,978,100.00
+47% |
4,079,620,628.00
+7% |
4,767,907,571.00
+17% |
10,452,454,056.00
+119% |
12,969,038,953.00
+24% |
16,058,609,198.00
+24% |
15,253,945,207.00
-5% |
10,796,617,128.00
-29% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 103,914,744.00 | 107,445,892.00 | 121,010,328.00 | 56,225,664.00 | 87,721,594.00 | 77,983,667.00 | 124,813,710.00 | 171,360,494.00 | 244,000,796.00 | 270,472,752.00 | 417,876,686.00 | 535,983,467.00 | 862,471,095.00 | 441,154,561.00 | 596,143,447.00 | 539,842,339.00 | 444,990,450.00 | 417,661,953.00 | 2,190,855,411.00 | 2,375,149,176.00 | 3,572,957,864.00 | 3,811,793,350.00 | 4,457,216,535.00 | 10,070,867,885.00 | 12,433,742,816.00 | 15,363,068,080.00 | 14,482,433,007.00 | 10,176,765,427.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
44,666,940.00
+0% |
50,981,881.00
+14% |
49,827,495.00
-2% |
54,576,560.00
+10% |
31,461,623.00
-42% |
30,371,699.00
-3% |
-3,982,492.00
-113% |
25,329,980.00
-736% |
43,952,182.00
+74% |
53,822,410.00
+22% |
72,396,911.00
+35% |
148,922,932.00
+106% |
162,985,657.00
+9% |
33,944,629.00
-79% |
72,356,904.00
+113% |
58,351,357.00
-19% |
-35,990,859.00
-162% |
73,207,666.00
-303% |
232,082,394.00
+217% |
214,399,355.00
-8% |
235,020,236.00
+10% |
267,827,278.00
+14% |
310,691,036.00
+16% |
381,586,171.00
+23% |
535,296,137.00
+40% |
695,541,118.00
+30% |
771,512,200.00
+11% |
619,851,701.00
-20% |
|
| Gross Profit Ratio | (0.30%) | (0.32%) | (0.29%) | (0.49%) | (0.26%) | (0.28%) | (-0.03%) | (0.13%) | (0.15%) | (0.17%) | (0.15%) | (0.22%) | (0.16%) | (0.07%) | (0.11%) | (0.10%) | (-0.09%) | (0.15%) | (0.10%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,355,183.00 | 0.00 | 62,186,297.00 | 119,993,000.00 | 78,138,609.00 | 62,639,357.00 | 127,254,239.00 | 83,114,031.00 | 89,037,462.00 | 98,680,535.00 | 129,125,300.00 | 190,831,053.00 | 190,931,136.00 | 181,527,561.00 | |
| General and Administrative | 8,777,147.00 | 4,713,015.00 | 7,014,082.00 | 3,402,755.00 | 13,410,530.00 | 19,996,270.00 | 20,972,402.00 | 16,579,325.00 | 25,607,764.00 | 25,976,350.00 | 26,895,070.00 | 35,369,684.00 | 40,468,970.00 | 43,455,956.00 | 12,203,911.00 | 17,813,413.00 | 24,571,044.00 | 31,986,406.00 | 109,782,385.00 | 80,055,370.00 | 107,859,934.00 | 104,120,461.00 | 22,424,792.00 | 27,062,085.00 | 27,141,153.00 | 38,263,804.00 | 38,520,062.00 | 40,948,910.00 | |
| Selling, General & Admin... | 9,116,782.00 | 4,868,877.00 | 7,652,099.00 | 4,070,391.00 | 15,311,480.00 | 23,034,527.00 | 24,816,132.00 | 21,224,498.00 | 29,912,657.00 | 30,220,359.00 | 30,960,085.00 | 41,709,480.00 | 46,951,065.00 | 48,034,309.00 | 18,755,313.00 | 23,514,224.00 | 32,707,291.00 | 40,553,895.00 | 136,787,691.00 | 107,966,067.00 | 139,000,646.00 | 145,639,844.00 | 75,488,332.00 | 79,842,954.00 | 77,756,158.00 | 82,412,333.00 | 85,903,981.00 | 210,224,707.00 | |
| Selling & Marketing Exp... | 339,634.00 | 155,861.00 | 638,017.00 | 667,635.00 | 1,900,950.00 | 3,038,257.00 | 3,843,730.00 | 4,645,172.00 | 4,304,893.00 | 4,244,009.00 | 4,065,015.00 | 6,339,796.00 | 6,482,094.00 | 4,578,352.00 | 6,551,401.00 | 5,700,811.00 | 8,136,246.00 | 8,567,489.00 | 27,005,306.00 | 27,910,697.00 | 31,140,712.00 | 41,519,383.00 | 53,063,539.00 | 52,780,869.00 | 50,615,005.00 | 44,148,528.00 | 47,383,919.00 | 21,094,389.00 | |
| Depreciation and Amortiz... | 172,070.00 | 347,127.00 | -377,672.94 | 20,049,839.00 | 17,601,062.00 | 20,266,941.00 | 32,082,293.00 | 27,942,243.00 | 39,051,721.00 | 43,120,616.00 | 40,831,081.00 | 39,598,950.00 | 41,494,479.00 | 36,040,414.00 | 39,447,492.00 | 41,671,778.00 | 46,430,120.00 | 48,938,493.00 | 80,595,151.00 | 33,355,524.00 | 35,994,868.00 | 36,246,041.00 | 38,256,822.00 | 45,842,611.00 | 66,626,867.00 | 90,892,825.00 | 105,292,609.00 | 123,900,694.00 | |
| Other Expenses | 42,741.00 | -962.41 | 593,185.00 | 13,244,172.00 | 5,222,084.00 | 1,213,637.00 | 1,241,327.00 | 10,824,321.00 | 7,928,382.00 | 3,161,852.00 | 1,148,160.00 | 609,530.00 | 4,724,334.00 | 5,675,710.00 | 931,045.00 | 260,400.00 | 153,884.00 | 52,580.00 | 134,814,465.00 | 9,247,070.00 | 12,848,082.00 | 7,272,978.00 | 7,354,984.00 | 111,378,306.00 | 101,449,961.00 | 164,749,289.00 | 126,022,553.00 | -32,062,789.00 | |
| Total Operating Expenses | 9,514,914.00 | 5,292,585.00 | 8,022,829.00 | 5,707,539.00 | 16,000,614.00 | 23,688,101.00 | 25,025,285.00 | 21,560,786.00 | 30,317,884.00 | 31,894,217.00 | 33,510,412.00 | 46,342,124.00 | 50,513,996.00 | 49,722,462.00 | 41,396,186.00 | 45,423,206.00 | 53,051,447.00 | 58,345,161.00 | 299,595,410.00 | 182,965,114.00 | 207,808,265.00 | 218,654,676.00 | 258,429,102.00 | 289,901,796.00 | 308,331,420.00 | 437,992,676.00 | 402,857,672.00 | 381,947,446.00 | |
| Cost and Exponses | 113,429,658.00 | 112,738,478.00 | 129,033,158.00 | 61,933,203.00 | 103,722,208.00 | 101,671,769.00 | 149,838,995.00 | 192,921,280.00 | 274,318,680.00 | 302,366,969.00 | 451,387,098.00 | 582,325,592.00 | 912,985,091.00 | 490,877,023.00 | 637,539,634.00 | 585,265,545.00 | 498,041,898.00 | 476,007,114.00 | 2,490,450,822.00 | 2,558,114,290.00 | 3,780,766,130.00 | 4,030,448,027.00 | 4,715,645,638.00 | 10,360,769,681.00 | 12,742,074,237.00 | 15,801,060,757.00 | 14,885,290,680.00 | 10,558,712,873.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
34,979,955.00
+0% |
45,342,168.00
+30% |
42,182,337.00
-7% |
58,035,701.00
+38% |
31,705,184.00
-45% |
7,473,234.00
-76% |
-31,289,275.75
-519% |
-696,090.88
-98% |
-909,163.80
+31% |
4,823,020.00
-630% |
17,992,261.00
+273% |
72,878,079.00
+305% |
83,294,419.00
+14% |
-46,139,153.07
-155% |
7,340,397.00
-116% |
5,571,474.00
-24% |
-127,669,869.81
-2,391% |
5,245,028.00
-104% |
-33,195,136.66
-733% |
25,737,695.00
-178% |
43,733,211.00
+70% |
46,958,937.00
+7% |
92,675,013.00
+97% |
116,047,582.00
+25% |
216,988,207.00
+87% |
297,327,047.00
+37% |
329,795,049.00
+11% |
263,346,476.00
-20% |
|
| Operating Income Ratio | (0.24%) | (0.29%) | (0.25%) | (0.52%) | (0.27%) | (0.07%) | (-0.26%) | (0.00%) | (0.00%) | (0.01%) | (0.04%) | (0.11%) | (0.08%) | (-0.10%) | (0.01%) | (0.01%) | (-0.31%) | (0.01%) | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | -0.62 | -0.04 | 0.00 | 0.00 | 675,694.00 | 816,170.00 | 1,594,021.00 | 674,097.00 | 268,832.00 | 531,587.00 | 437,573.00 | 415,505.00 | 807,981.00 | -0.54 | 368,536.00 | 792,304.00 | 8,893.42 | 5,394,370.00 | 24,649,621.00 | 21,068,507.00 | 4,742,498.00 | 1,520,596.00 | 1,685,537.00 | 1,594,458.00 | 1,653,955.00 | 2,909,323.00 | 4,498,401.00 | 6,607,083.00 | |
| Interest Expenses | 172,070.00 | 347,127.00 | 0.00 | 0.00 | 278,275.00 | 2,691,721.00 | 6,441,357.00 | 8,772,223.00 | 15,090,348.00 | 18,828,309.00 | 18,488,818.00 | 19,207,822.00 | 20,011,637.00 | 15,010,355.00 | 17,019,284.00 | 21,172,182.00 | 21,015,575.00 | 15,500,548.00 | 14,265,213.00 | 1,307,045.00 | 1,364,805.00 | 2,098,237.00 | 2,370,843.00 | 3,471,217.00 | 11,648,915.00 | 24,613,763.00 | 33,299,763.00 | 34,488,991.00 | |
| Total Other Income/Exp... | 42,742.00 | -962.00 | 330,945.00 | 4,029,470.00 | -656,687.00 | -66,162.00 | 309,780.00 | 9,253,432.00 | -9,586,929.00 | -20,297,455.00 | -15,857,618.00 | -29,092,390.00 | -24,452,246.00 | -24,685,442.69 | -17,946,732.00 | 234,275.00 | -13,764,968.00 | 7,213,144.00 | 133,250,595.00 | 8,831,698.00 | 11,682,044.00 | 7,272,979.00 | 7,354,984.00 | 5,384,667.00 | -778,208.00 | -1,627,319.00 | -1,517,353.00 | -1,150,467.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 35,152,026.00 | 45,689,295.00 | 41,262,076.00 | 67,446,355.00 | 48,690,320.00 | 28,331,805.00 | 7,544,155.00 | 45,271,809.00 | 62,168,000.00 | 66,756,470.00 | 77,586,283.00 | 132,294,384.00 | 149,524,871.00 | 20,262,581.00 | 64,738,219.00 | 71,576,020.00 | -57,063,859.00 | 67,275,767.00 | 202,236,794.00 | 71,255,881.00 | 94,244,208.00 | 92,991,346.00 | 141,083,379.00 | 171,161,285.00 | 295,252,704.00 | 412,876,347.00 | 468,384,665.00 | 421,280,396.00 | |
| EBITDA ratio | (0.24%) | (0.29%) | (0.24%) | (0.68%) | (0.43%) | (0.28%) | (0.06%) | (0.23%) | (0.21%) | (0.21%) | (0.16%) | (0.20%) | (0.15%) | (0.08%) | (0.10%) | (0.13%) | (-0.09%) | (0.14%) | (0.09%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 35,022,697.00 | 45,341,206.00 | 42,513,282.00 | 61,082,951.00 | 36,248,904.00 | 7,407,071.00 | -30,979,495.26 | 8,557,342.00 | 5,533,071.00 | 4,807,545.00 | 18,266,382.00 | 73,487,610.00 | 88,018,754.00 | -40,463,442.69 | 8,271,443.00 | 5,805,749.00 | -127,611,621.04 | 5,297,609.00 | 100,035,216.00 | 34,569,393.00 | 56,275,517.00 | 54,231,916.00 | 100,029,997.00 | 121,432,249.00 | 216,209,999.00 | 295,699,728.00 | 328,277,696.00 | 262,196,009.00 | |
| Income Before Tax Ratio | (0.24%) | (0.29%) | (0.25%) | (0.55%) | (0.30%) | (0.07%) | (-0.26%) | (0.04%) | (0.02%) | (0.01%) | (0.04%) | (0.11%) | (0.09%) | (-0.09%) | (0.01%) | (0.01%) | (-0.31%) | (0.01%) | (0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 297,737.00 | 332,116.00 | 238,847.00 | 11,098,427.00 | -10,003,884.24 | 1,465,722.00 | 6,317,150.00 | 1,374,707.00 | 858,938.00 | 1,144,393.00 | 387,149.00 | 14,008,395.00 | 14,585,039.00 | -6,728,898.98 | 2,637,386.00 | -492,038.82 | -3,751,641.03 | 3,369,283.00 | 30,521,512.00 | 1,387,992.00 | 5,767,398.00 | 7,727,610.00 | 17,529,519.00 | 9,179,917.00 | 36,247,152.00 | 45,033,123.00 | 39,868,626.00 | 47,640,009.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 32,885,570.00
+0% |
43,602,587.00
+33% |
41,199,620.00
-6% |
49,850,998.00
+21% |
44,670,897.00
-10% |
3,733,985.00
-92% |
-33,758,553.02
-1,004% |
1,469,093.00
-104% |
2,335,068.00
+59% |
3,663,151.00
+57% |
17,879,233.00
+388% |
59,479,215.00
+233% |
73,433,715.00
+23% |
-33,734,543.71
-146% |
5,634,056.00
-117% |
6,297,788.00
+12% |
-123,859,980.01
-2,067% |
1,928,325.00
-102% |
60,231,651.00
+3,024% |
30,339,044.00
-50% |
47,893,788.00
+58% |
43,561,537.00
-9% |
78,967,781.00
+81% |
105,944,341.00
+34% |
170,290,513.00
+61% |
238,760,184.00
+40% |
270,027,807.00
+13% |
226,456,077.00
-16% |
|
| Net Income Ratio | (0.22%) | (0.28%) | (0.24%) | (0.45%) | (0.37%) | (0.03%) | (-0.28%) | (0.01%) | (0.01%) | (0.01%) | (0.04%) | (0.09%) | (0.07%) | (-0.07%) | (0.01%) | (0.01%) | (-0.30%) | (0.00%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.10 | 0.17 | 0.11 | 0.09 | 0.00 | -0.08 | 0.00 | 0.01 | 0.01 | 0.04 | 0.14 | 0.17 | -0.08 | 0.02 | 0.02 | -0.29 | 0.05 | 0.07 | 0.04 | 0.06 | 0.05 | 0.09 | 0.13 | 0.20 | 0.28 | 0.32 | 0.27 | |
| Diluted EPS | 0.08 | 0.10 | 0.17 | 0.11 | 0.09 | 0.00 | -0.08 | 0.00 | 0.01 | 0.01 | 0.04 | 0.14 | 0.17 | -0.08 | 0.02 | 0.02 | -0.29 | 0.05 | 0.07 | 0.04 | 0.06 | 0.05 | 0.09 | 0.13 | 0.20 | 0.28 | 0.32 | 0.27 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 434,059,616.00 | 440,586,779.00 | 431,963,033.00 | 421,681,796.00 | 375,603,769.00 | 419,852,578.00 | 434,596,414.00 | 699,606,383.00 | 860,635,836.00 | 758,476,104.00 | 798,229,812.00 | 838,778,332.00 | 838,778,332.00 | 838,778,332.00 | 841,477,732.00 | 844,078,132.00 | 844,343,686.00 | 838,726,213.00 | |
| Diluted Share Outstanding | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 426,536,141.00 | 434,059,616.00 | 440,586,779.00 | 431,963,033.00 | 421,681,796.00 | 375,603,769.00 | 419,852,578.00 | 434,596,421.00 | 699,606,383.00 | 860,635,836.00 | 758,476,104.00 | 798,229,812.00 | 871,230,758.00 | 877,419,795.00 | 838,778,332.00 | 841,477,732.00 | 844,078,132.00 | 844,343,686.00 | 838,726,213.00 | |