
Grinm
600206.SSGrinm Advanced Materials Co., Ltd. Price (600206.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
838,726,213
(0.6653)%Revenue and Profitability
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 148,581,684 | 158,427,773 | 170,837,823 | 110,802,224 | 119,183,217 | 108,355,366 | 120,831,218 | 196,690,474 | 287,952,978 | 324,295,162 | 490,273,597 | 684,906,399 | 1,025,456,752 | 475,099,190 | 668,500,351 | 598,193,696 | 408,999,591 | 490,869,619 | 2,422,937,805 | 2,589,548,531 | 3,807,978,100 | 4,079,620,628 | 4,767,907,571 | 10,452,454,056 | 12,969,038,953 | 16,058,609,198 | 15,253,945,207 | 10,796,617,128 |
Net Income | 32,885,570 | 43,602,587 | 41,199,620 | 49,850,998 | 44,670,897 | 3,733,985 | -33,758,553 | 1,469,093 | 2,335,068 | 3,663,151 | 17,879,233 | 59,479,215 | 73,433,715 | -33,734,544 | 5,634,056 | 6,297,788 | -123,859,980 | 1,928,325 | 60,231,651 | 30,339,044 | 47,893,788 | 43,561,537 | 78,967,781 | 105,944,341 | 170,290,513 | 238,760,184 | 270,027,807 | 226,456,077 |
FCF USD | - | - | - | -327,653,849 | -9,863,063 | -39,271,314 | -42,475,535 | -98,197,433 | -101,549,976 | 19,066,844 | 12,442,746 | 2,699,721 | 100,484,159 | -15,435,555 | 38,954,798 | 18,390,786 | -19,814,628 | -54,375,103 | -211,174,749 | -146,720,461 | -225,535,832 | -102,609,619 | -100,049,856 | -172,201,378 | -230,854,511 | 170,673,759 | -143,789,009 | -25,677,556 |
OCF USD | - | - | - | -26,948,419 | 18,851,546 | -18,161,406 | 19,289,954 | -889,070 | -19,424,290 | 36,212,537 | 30,812,171 | 60,118,057 | 132,311,958 | 19,202,753 | 98,364,578 | 62,883,726 | 20,848,953 | -19,447,722 | -82,156,564 | -115,115,842 | -129,075,359 | 39,068,254 | 112,256,335 | 34,271,796 | -28,890,290 | 304,291,147 | 157,249,666 | 220,863,173 |
Financial Health - DEBT
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | 0.27 | 0.22 | 3.08 | -1.12 | 3.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.07 | 0.05 | 0.00 | 1.45 | 1.57 | 0.85 | 0.57 | 0.92 | 0.64 | 1.40 | 1.36 |
D/E | 0.05 | 0.03 | 0.02 | 0.04 | 0.01 | 0.14 | 0.28 | 0.32 | 0.57 | 0.36 | 0.42 | 0.39 | 0.25 | 0.29 | 0.32 | 0.26 | 0.28 | 0.13 | 0.01 | 0.00 | 0.03 | 0.03 | 0.02 | 0.02 | 0.08 | 0.12 | 0.24 | 0.29 |
CA/CL | 6.07 | 4.38 | 4.15 | 3.28 | 7.19 | 3.93 | 2.17 | 1.47 | 1.04 | 1.25 | 1.23 | 1.40 | 1.60 | 1.43 | 1.51 | 1.49 | 1.17 | 4.20 | 12.11 | 21.72 | 18.90 | 14.86 | 9.78 | 6.39 | 5.43 | 3.84 | 3.67 | 2.49 |
TA/TL | 3.00 | 3.41 | 2.29 | 6.62 | 15.75 | 7.28 | 3.94 | 2.98 | 2.35 | 2.61 | 2.67 | 2.80 | 3.45 | 3.04 | 2.61 | 2.73 | 2.44 | 6.14 | 12.16 | 16.81 | 11.83 | 10.61 | 8.82 | 7.06 | 5.61 | 4.03 | 3.44 | 2.83 |
Total Debt | 3,000,000 | 2,000,000 | 2,000,000 | 26,200,000 | 10,253,944 | 99,000,000 | 182,000,000 | 206,000,000 | 370,000,000 | 237,500,000 | 283,464,780 | 282,214,923 | 200,000,000 | 218,000,000 | 245,000,000 | 200,000,000 | 180,000,000 | 161,000,000 | 33,279,672 | 0 | 73,000,000 | 73,000,000 | 71,969,388 | 64,000,000 | 275,000,000 | 403,316,985 | 870,447,198 | 1,075,508,371 |
Management Performance
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 38.19% | 47.19% | 21.92% | 6.80% | 5.70% | 0.69% | -4.15% | -0.06% | -0.07% | 0.38% | 1.79% | 5.67% | 6.91% | -3.92% | 0.46% | 0.59% | -14.41% | 0.14% | -0.78% | 0.83% | 1.27% | 1.28% | 2.35% | 3.15% | 4.82% | 6.16% | 5.86% | 4.16% |
ROE | 59.57% | 71.96% | 41.05% | 7.36% | 6.47% | 0.54% | -5.18% | 0.23% | 0.36% | 0.56% | 2.67% | 8.14% | 9.12% | -4.47% | 0.74% | 0.82% | -19.28% | 0.16% | 2.21% | 1.10% | 1.70% | 1.53% | 2.68% | 3.46% | 5.24% | 7.00% | 7.44% | 6.00% |
ROA | - | - | - | 6.20% | 6.19% | 0.66% | -3.21% | 0.55% | 0.38% | 0.35% | 1.67% | 5.23% | 6.47% | -3.00% | 0.46% | 0.52% | -11.39% | 0.13% | 2.22% | 1.07% | 1.56% | 1.40% | 2.35% | 2.95% | 4.22% | 5.12% | 5.21% | 3.44% |
NM % | 22.13% | 27.52% | 24.12% | 44.99% | 37.48% | 3.45% | -27.94% | 0.75% | 0.81% | 1.13% | 3.65% | 8.68% | 7.16% | -7.10% | 0.84% | 1.05% | -30.28% | 0.39% | 2.49% | 1.17% | 1.26% | 1.07% | 1.66% | 1.01% | 1.31% | 1.49% | 1.77% | 2.10% |
FCF / R% | - | - | - | -295.71% | -8.28% | -36.24% | -35.15% | -49.92% | -35.27% | 5.88% | 2.54% | 0.39% | 9.80% | -3.25% | 5.83% | 3.07% | -4.84% | -11.08% | -8.72% | -5.67% | -5.92% | -2.52% | -2.10% | -1.65% | -1.78% | 1.06% | -0.94% | -0.24% |
FCF / NI% | - | - | - | -655.51% | -21.32% | -671.88% | 135.70% | -1,635.17% | -2,172.59% | 520.50% | 69.59% | 4.54% | 136.84% | 45.76% | 691.42% | 292.02% | 16.00% | -2,819.81% | -303.79% | -442.18% | -446.53% | -220.65% | -121.27% | -153.41% | -128.28% | 68.09% | -49.86% | -11.97% |
Operating Margin (OM) | 0.00 | 0.00 | 0.01 | 0.04 | 0.10 | 0.06 | -0.25 | -0.15 | -0.09 | -0.07 | -0.01 | 0.08 | 0.12 | 0.15 | 0.11 | 0.13 | -0.11 | -0.08 | 0.17 | 0.17 | 0.13 | 0.13 | 0.13 | 0.07 | 0.07 | 0.06 | 0.08 | 0.12 |
Per Share
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.08 | 0.10 | 0.10 | 0.12 | 0.10 | 0.01 | -0.08 | 0.00 | 0.01 | 0.01 | 0.04 | 0.13 | 0.17 | -0.08 | 0.01 | 0.01 | -0.29 | 0.00 | 0.07 | 0.04 | 0.06 | 0.05 | 0.09 | 0.13 | 0.20 | 0.28 | 0.32 | 0.27 |
SPS | 0.35 | 0.37 | 0.40 | 0.26 | 0.28 | 0.25 | 0.28 | 0.46 | 0.68 | 0.76 | 1.13 | 1.55 | 2.37 | 1.13 | 1.78 | 1.42 | 0.94 | 0.70 | 2.82 | 3.41 | 4.77 | 4.86 | 5.68 | 12.46 | 15.41 | 19.03 | 18.07 | 12.87 |
OCPS | 0.00 | 0.00 | 0.00 | -0.06 | 0.04 | -0.04 | 0.05 | 0.00 | -0.05 | 0.08 | 0.07 | 0.14 | 0.31 | 0.05 | 0.26 | 0.15 | 0.05 | -0.03 | -0.10 | -0.15 | -0.16 | 0.05 | 0.13 | 0.04 | -0.03 | 0.36 | 0.19 | 0.26 |
FCPS | 0.00 | 0.00 | 0.00 | -0.77 | -0.02 | -0.09 | -0.10 | -0.23 | -0.24 | 0.04 | 0.03 | 0.01 | 0.23 | -0.04 | 0.10 | 0.04 | -0.05 | -0.08 | -0.25 | -0.19 | -0.28 | -0.12 | -0.12 | -0.21 | -0.27 | 0.20 | -0.17 | -0.03 |
BVPS | 0.15 | 0.17 | 0.27 | 1.60 | 1.64 | 1.80 | 1.70 | 1.70 | 1.68 | 1.53 | 1.54 | 1.66 | 1.86 | 1.79 | 2.02 | 1.83 | 1.48 | 1.74 | 3.34 | 3.84 | 3.71 | 3.60 | 3.71 | 3.89 | 4.16 | 4.36 | 4.66 | 4.81 |
Per Share - CAGR
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.08 | 0.10 | 0.10 | 0.12 | 0.10 | 0.01 | -0.08 | 0.00 | 0.01 | 0.01 | 0.04 | 0.13 | 0.17 | -0.08 | 0.01 | 0.01 | -0.29 | 0.00 | 0.07 | 0.04 | 0.06 | 0.05 | 0.09 | 0.13 | 0.20 | 0.28 | 0.32 | 0.27 |
CAGR-SPS | 0.35 | 0.37 | 0.40 | 0.26 | 0.28 | 0.25 | 0.28 | 0.46 | 0.68 | 0.76 | 1.13 | 1.55 | 2.37 | 1.13 | 1.78 | 1.42 | 0.94 | 0.70 | 2.82 | 3.41 | 4.77 | 4.86 | 5.68 | 12.46 | 15.41 | 19.03 | 18.07 | 12.87 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | -0.06 | 0.04 | -0.04 | 0.05 | 0.00 | -0.05 | 0.08 | 0.07 | 0.14 | 0.31 | 0.05 | 0.26 | 0.15 | 0.05 | -0.03 | -0.10 | -0.15 | -0.16 | 0.05 | 0.13 | 0.04 | -0.03 | 0.36 | 0.19 | 0.26 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | -0.77 | -0.02 | -0.09 | -0.10 | -0.23 | -0.24 | 0.04 | 0.03 | 0.01 | 0.23 | -0.04 | 0.10 | 0.04 | -0.05 | -0.08 | -0.25 | -0.19 | -0.28 | -0.12 | -0.12 | -0.21 | -0.27 | 0.20 | -0.17 | -0.03 |
CAGR-BVPS | 0.15 | 0.17 | 0.27 | 1.60 | 1.64 | 1.80 | 1.70 | 1.70 | 1.68 | 1.53 | 1.54 | 1.66 | 1.86 | 1.79 | 2.02 | 1.83 | 1.48 | 1.74 | 3.34 | 3.84 | 3.71 | 3.60 | 3.71 | 3.89 | 4.16 | 4.36 | 4.66 | 4.81 |