Angel Yeast Co., Ltd Price (600298.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

864,057,822

(2.6766)%

news-img

Cash Flow Statement

Angel Yeast Co., Ltd

Currency: CNY

YEAR 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Operating Activities
Net Income
36.01M

+0%

41.54M

+15%

49.41M

+19%

29.50M

-40%

41.73M

+41%

54.37M

+30%

64.66M

+19%

99.22M

+53%

121.39M

+22%

143.12M

+18%

299.31M

+109%

335.75M

+12%

329.28M

-2%

280.21M

-15%

182.03M

-35%

176.82M

-3%

318.71M

+80%

577.58M

+81%

892.67M

+55%

899.71M

+1%

939.88M

+4%

1.42B

+51%

1.32B

-7%

1.35B

+2%

1.27B

-6%

Depreciation And Amortiz...
10.74M 11.59M 14.39M 29.41M 34.17M 41.60M 51.13M 61.39M 71.02M 89.58M 119.41M 135.56M 165.21M 172.70M 257.88M 306.92M 317.92M 332.11M 351.74M 421.56M 460.94M 499.70M 553.43M 607.86M 758.36M
Deferred Income Tax
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.91M -2,799,632.00 9.47M -14,970,595.00 14.60M 37.45M 20.31M -15,589,536.00 -33,536,049.00
Stock-Based Compensat...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.00M 92.84M 0.00
Change In Working Capital
Accounts Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -111,034,167.00 82.05M 68.19M -207,387,785.00 64.70M -148,331,017.00 -352,829,585.00 -54,832,560.00 -274,723,352.00 -500,210,277.00 -362,836,744.00 -401,415,052.00
Accounts Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.69M -32,843,649.00 244.43M 405.39M -72,887,736.00 78.23M 49.51M 17.44M 357.11M
Inventory
-1,558,725.74 -13,263,939.34 -10,481,789.77 -41,842,743.38 -103,601.61 -9,843,740.34 -63,675,048.46 -99,100,984.87 -6,418,276.76 -88,418,090.95 -40,640,702.24 -65,676,505.75 -146,479,218.24 -130,918,934.87 -172,252,468.11 -29,504,298.20 -47,435,660.31 -225,849,032.88 -319,664,455.75 -342,214,725.95 -119,772,497.89 -15,072,840.92 -253,387,498.99 -773,028,074.60 -810,706,828.00
Other Working Capital
-14,217.83 -13,880,410.44 -11,726,927.45 43.65M -17,276,432.99 -32,782,354.51 62.55M 96.65M -88,193,694.88 92.10M -159,407,231.40 -98,595,504.49 -265,980,600.11 -75,789,693.81 124.30M 78.87M -148,786,633.38 29.06M 105.57M 37.59M 14.60M 37.45M 20.31M -15,589,535.59 -33,536,050.21
Other Non-Cash Items
3.05M 2.61M -92,905.33 -5,547,644.66 20.64M 17.63M 7.90M 1.08M 4.72M 43.49M 30.03M 41.80M 66.64M 66.42M 96.22M 166.18M 130.13M 67.38M 91.53M 127.22M 128.05M 121.50M 44.45M 168.84M 214.42M
Net Cash Provided By Op...
48.23M

+0%

28.60M

-41%

41.50M

+45%

55.18M

+33%

79.16M

+43%

70.98M

-10%

122.56M

+73%

159.24M

+30%

102.52M

-36%

279.87M

+173%

248.70M

-11%

348.84M

+40%

148.67M

-57%

312.62M

+110%

488.18M

+56%

699.29M

+43%

570.54M

-18%

780.28M

+37%

1.12B

+44%

1.14B

+2%

1.30B

+13%

1.87B

+44%

1.32B

-29%

1.07B

-19%

1.32B

+24%

Investing Activities
Investments In Propert...
-19,373,496.13 -51,868,973.40 -187,443,566.63 -115,424,538.22 -73,058,534.58 -132,130,025.22 -166,400,812.22 -147,018,765.46 -302,154,065.28 -476,308,322.56 -267,035,953.39 -322,728,723.32 -509,448,886.03 -1,280,988,531.11 -694,471,266.43 -415,224,141.34 -276,391,232.76 -797,375,913.36 -926,704,259.82 -1,012,454,698.97 -826,992,531.89 -783,187,158.48 -1,989,214,602.06 -2,535,891,421.45 -1,706,889,840.00
Acquisitions Net
0.00 0.00 187.45M 0.00 348.63k 0.00 0.00 0.00 0.00 0.00 267.82M 0.00 0.00 0.00 0.00 0.00 263.94k 507.15k 609.68k 731.85k 11.81M 9.34M 65.15M -2,167,938.71 -4,971,118.00
Purchases Of Investments
0.00 -15,444,065.80 -10,255,599.06 -70,053,430.00 -73,034,000.00 0.00 0.00 0.00 0.00 0.00 -4,534,200.00 -36,403,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -65,149,740.00 0.00 -14,000,000.00
Sales Maturities Of Inve...
0.00 0.00 20.65M 74.71M 45.06M 3.02M 757.85k 3.23k 34.00k 0.00 9.30M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.60M 0.00 0.00 0.00 27.37M 0.00 0.00
Other Investing Activities
-19,373,496.13 5.97k -187,443,566.63 9.43M -22,047,000.86 2.21M 2.04M 2.00M 29.18M 1.71M -267,035,953.39 16.11M 829.13k 2.88M 33.50M 14.87M 33.04M 24.05M 15.47M 731.85k 0.41 -2,929,999.90 10.75M 24.05M 1.01M
Net Cash Used For Inv...
-19,373,496.13

+0%

-67,307,068.12

+247%

-177,042,534.77

+163%

-101,339,152.52

-43%

-122,725,962.95

+21%

-126,895,150.23

+3%

-163,603,520.47

+29%

-145,015,540.17

-11%

-272,940,148.35

+88%

-474,599,272.82

+74%

-261,477,793.61

-45%

-343,024,964.97

+31%

-508,619,757.81

+48%

-1,278,109,151.72

+151%

-660,970,903.27

-48%

-400,351,922.34

-39%

-243,350,302.01

-39%

-773,328,763.36

+218%

-906,639,296.98

+17%

-1,011,722,852.43

+12%

-815,186,499.48

-19%

-776,772,490.38

-5%

-1,951,096,861.87

+151%

-2,514,011,680.59

+29%

-1,724,851,305.00

-31%

Financing Activities
Debt Repayment
7.02M -38,100,000.00 -11,700,000.00 1.16M -1,000,000.00 0.00 96.25M 0.00 236.40M 235.03M -177,742,286.00 515.91M 6.74M 995.97M 544.06M -121,062,868.00 -452,456,103.00 235.79M 250.81M 277.44M 2.24M -266,379,849.00 1.12B 617.21M 884.37M
Common Stock Issued
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3,889,000.00 -5,282,033.00
Common Stock Repurch...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -12,762,066.00 -155,007,235.00
Dividends Paid
-29,709,398.18 -27,679,389.08 -14,560,157.76 -17,715,353.08 -15,542,502.19 -52,058,182.95 -39,829,342.61 -45,994,455.64 -67,737,642.68 -70,048,147.36 -65,367,258.89 -71,568,405.68 -104,059,310.33 -110,246,965.53 -130,768,568.56 -174,612,177.71 -155,602,214.36 -197,981,426.06 -312,287,125.64 -380,422,561.58 -288,428,330.00 -335,529,438.00 -419,130,229.00 -415,972,453.00 -554,574,001.00
Other Financing Activities
630.28k 419.67M 0.00 -204,652.77 413.65k 95.94M 4.00k 13.85M -15,812,303.00 -36,994,847.00 270.73M -417,142,935.00 722.11M 8.94M -503,961,365.73 84.34M 379.29M -74,553,613.00 -39,199,999.00 -33,649,999.88 -141,244,777.00 132.15M 221.85M 1.34B 111.89M
Net Cash Used/Provide...
-22,059,122.50

+0%

353.89M

-1,704%

-26,260,157.76

-107%

-16,760,005.85

-36%

-16,128,851.60

-4%

48.44M

-400%

56.42M

+16%

-20,075,622.05

-136%

186.66M

-1,030%

162.76M

-13%

57.71M

-65%

63.49M

+10%

682.94M

+976%

894.67M

+31%

-90,668,618.73

-110%

-211,334,059.37

+133%

-228,771,685.83

+8%

62.35M

-127%

-100,673,903.72

-261%

-136,636,017.88

+36%

-427,432,839.37

+213%

-466,833,849.52

+9%

840.39M

-280%

1.41B

+68%

286.68M

-80%

Effect Of Forex Changes...
0.00 0.00 0.00 0.00 0.00 -434,875.95 0.00 0.00 0.00 0.00 0.00 -2,863,731.40 1.35M -262,284.22 -16,544,399.12 -15,952,208.85 2.62M -37,790,781.47 -30,662,668.54 -38,143,661.94 23.62M 29.18M -17,823,030.42 28.74M 19.62M
Net Change In Cash
6.80M 315.19M -161,803,897.00 -62,924,040.00 -59,695,475.00 -7,913,060.00 15.38M -5,853,840.00 16.24M -31,974,037.00 44.93M 66.43M 324.35M -71,084,916.00 -280,003,289.00 71.65M 101.03M 31.51M 83.87M -42,640,866.00 76.98M 654.79M 190.37M -5,651,875.00 -97,680,331.00
Cash At Beginning Of Per...
19.77M 26.57M 342.50M 180.70M 117.78M 58.08M 50.17M 65.55M 59.70M 75.94M 43.97M 88.90M 155.33M 479.68M 408.59M 128.59M 200.24M 301.27M 332.78M 416.66M 374.02M 451.00M 1.11B 1.30B 1.29B
Cash At End Of Period
26.57M 341.76M 180.70M 117.78M 58.08M 50.17M 65.55M 59.70M 75.94M 43.97M 88.90M 155.33M 479.68M 408.59M 128.59M 200.24M 301.27M 332.78M 416.66M 374.02M 451.00M 1.11B 1.30B 1.29B 1.19B
Additional Metrics:
Operating Cash Flow
48.23M 28.60M 41.50M 55.18M 79.16M 70.98M 122.56M 159.24M 102.52M 279.87M 248.70M 348.84M 148.67M 312.62M 488.18M 699.29M 570.54M 780.28M 1.12B 1.14B 1.30B 1.87B 1.32B 1.07B 1.32B
Capital Expenditure
-19,373,496.13 -51,868,973.40 -187,443,566.63 -115,424,538.22 -73,058,534.58 -132,130,025.22 -166,400,812.22 -147,018,765.46 -302,154,065.28 -476,308,322.56 -267,035,953.39 -322,728,723.32 -509,448,886.03 -1,280,988,531.11 -694,471,266.43 -415,224,141.34 -276,391,232.76 -797,375,913.36 -926,704,259.82 -1,012,454,698.97 -826,992,531.89 -783,187,158.48 -1,989,214,602.06 -2,535,891,421.45 -1,706,889,840.60
Free Cash Flow
28.86M

+0%

-23,265,566.40

-181%

-145,944,771.63

+527%

-60,249,421.22

-59%

6.10M

-110%

-61,154,877.22

-1,102%

-43,836,194.22

-28%

12.22M

-128%

-199,632,765.28

-1,734%

-196,440,920.56

-2%

-18,333,202.39

-91%

26.11M

-242%

-360,777,036.03

-1,482%

-968,372,871.11

+168%

-206,290,635.43

-79%

284.07M

-238%

294.15M

+4%

-17,091,138.36

-106%

195.14M

-1,242%

131.41M

-33%

468.99M

+257%

1.09B

+132%

-670,316,633.06

-162%

-1,467,077,649.45

+119%

-386,020,218.50

-74%

8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

Free Cash FlowNet IncomeCash Provided by Operating ActivitiesCash Used for Investment ActivityFree Cash Flow