Jilin
600360.SSJilin Sino-Microelectronics Co., Ltd. Price (600360.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
921,735,598
(4.0154)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Jilin Sino-Microelectronics Co., Ltd.Currency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||
| Cash And Cash Equivalents | 992.71k | 4.78M | 5.30M | 3.70M | 143.47M | 57.46M | 194.44M | 140.94M | 104.96M | 179.10M | 647.71M | 373.05M | 533.40M | 802.91M | 877.56M | 699.35M | 992.72M | 1.06B | 1.20B | 1.34B | 1.58B | 1.76B | 2.47B | 1.70B | 1.49B | 1.43B | 1.10B | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 93.67M | 54.11M | 15.69M | 15.21M | 674.34k | 1.02M | 2.32M | 1.32M | 878.64k | 0.00 | 0.00 | 0.50 | 0.77 | 0.18 | -25,956,515.63 | -24,977,644.90 | -24,344,294.40 | -24,106,262.79 | -23,780,716.60 | 201.60M | -20,509,294.61 | -31,630,147.00 | 0.00 | |
| Net Receivables | 6.92M | 8.65M | 2.15M | 308.41k | 1.00 | 359.54M | 2.00 | 215.02M | 255.57M | 431.99M | 506.73M | 0.00 | 0.00 | 0.00 | 418.04M | 360.15M | 0.00 | 0.00 | 0.00 | 534.73M | 770.59M | 776.14M | 815.29M | 764.95M | 1.04B | 991.59M | 934.93M | |
| Inventory | 18.04M | 24.49M | 20.12M | 27.38M | 69.75M | 117.49M | 131.55M | 162.89M | 174.53M | 213.30M | 286.11M | 473.73M | 261.54M | 250.07M | 227.97M | 261.77M | 228.41M | 169.44M | 149.05M | 167.07M | 204.21M | 175.23M | 217.34M | 236.75M | 180.07M | 310.20M | 297.59M | |
| Other Current Assets | 57.34M | 77.36M | 88.81M | 136.97M | 162.22M | 298.75M | 297.85M | 156.76M | 232.63M | 586.83M | 151.89M | 60.21M | 83.47M | 89.26M | 43.50M | 135.31M | 81.68M | 130.84M | 45.05M | 52.44M | 0.00 | 89.13M | 161.52M | 940.35M | 125.32M | 28.89M | 26.12M | |
| Total Current Assets | 83.20M | 115.28M | 116.39M | 168.36M | 469.11M | 527.81M | 639.52M | 690.81M | 768.36M | 980.24M | 1.59B | 1.31B | 1.26B | 1.53B | 1.57B | 1.46B | 1.84B | 1.90B | 1.92B | 2.10B | 2.58B | 2.80B | 3.67B | 3.41B | 2.83B | 2.76B | 2.36B | |
| Non Current Assets | ||||||||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 89.26M | 116.93M | 180.75M | 217.44M | 437.49M | 509.74M | 613.11M | 632.90M | 616.74M | 694.93M | 753.44M | 1.13B | 1.22B | 1.32B | 1.38B | 1.38B | 1.42B | 1.47B | 1.47B | 1.41B | 1.33B | 1.40B | 1.85B | 2.44B | 3.18B | 3.37B | 3.03B | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64.47M | 64.17M | 62.83M | 61.65M | 92.24M | 109.45M | 142.60M | 142.27M | 190.84M | 178.86M | 167.12M | 156.71M | 144.79M | 134.10M | 127.35M | 121.37M | 116.99M | 114.38M | 111.53M | 107.61M | 106.67M | |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | -86,276,372.34 | -29,549,461.10 | 85.29M | 8.98M | 114.44M | 148.23M | 90.15M | 103.30M | 79.24M | 1.00 | 3.00 | 52.35M | 3.27M | 7.25M | 33.09M | 32.07M | 34.51M | 39.68M | 48.14M | -164,170,190.73 | 73.73M | 128.88M | 110.86M | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 25.17M | 1.00 | 2.00 | 4.09M | 9.27M | 8.99M | 11.04M | 10.66M | 10.26M | 12.85M | 14.11M | 14.98M | 11.92M | 10.22M | 10.45M | 10.94M | 11.32M | 10.31M | 18.40M | 27.12M | |
| Other Non-Current Assets | 0.00 | 100.00k | 515.95k | 937.80k | 98.22M | 64.30M | 25.45M | 19.25M | 12.79M | 22.70M | 56.18M | 50.57M | 47.41M | 113.49M | 94.50M | 36.70M | 32.37M | 29.10M | 2.41M | 1.15M | 6.58M | 8.87M | 55.94M | 697.80M | 583.20M | 521.36M | 1.05B | |
| Total Non-Current Assets | 89.26M | 117.03M | 181.27M | 218.37M | 449.44M | 544.49M | 788.32M | 750.46M | 806.79M | 927.52M | 1.00B | 1.40B | 1.50B | 1.59B | 1.68B | 1.66B | 1.63B | 1.68B | 1.66B | 1.59B | 1.50B | 1.58B | 2.08B | 3.10B | 3.96B | 4.14B | 4.32B | |
| Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | |
| Total Assets | 172.46M
+0% |
232.31M
+35% |
297.65M
+28% |
386.73M
+30% |
918.55M
+138% |
1.07B
+17% |
1.43B
+33% |
1.44B
+1% |
1.58B
+9% |
1.91B
+21% |
2.60B
+36% |
2.71B
+4% |
2.77B
+2% |
3.12B
+13% |
3.25B
+4% |
3.11B
-4% |
3.47B
+11% |
3.58B
+3% |
3.58B
0% |
3.69B
+3% |
4.08B
+11% |
4.39B
+8% |
5.75B
+31% |
6.51B
+13% |
6.79B
+4% |
6.90B
+2% |
6.68B
-3% |
|
| Liabilities | ||||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Account Payables | 36.52M | 45.05M | 49.99M | 73.80M | 109.01M | 222.16M | 414.82M | 316.68M | 320.35M | 303.67M | 362.28M | 450.28M | 268.81M | 381.23M | 456.20M | 491.70M | 599.00M | 609.76M | 493.43M | 354.38M | 520.21M | 637.77M | 840.27M | 853.13M | 779.07M | 805.92M | 619.86M | |
| Short Term Debt | 30.40M | 35.00M | 46.00M | 107.00M | 142.00M | 173.50M | 219.45M | 353.20M | 332.80M | 503.55M | 600.06M | 588.36M | 759.26M | 562.83M | 523.25M | 300.73M | 265.89M | 546.75M | 619.75M | 867.54M | 955.75M | 1.03B | 1.07B | 1.11B | 1.52B | 1.12B | 1.06B | |
| Tax Payables | 3.17M | 11.55M | 5.75M | 236.03k | -3,574,275.10 | -3,455,705.47 | 5.13M | 7.59M | 6.00M | 10.18M | 25.41M | -25,569,299.57 | 9.75M | 11.27M | 10.08M | 3.43M | 8.22M | 11.85M | 6.51M | 3.46M | 15.79M | 22.54M | 5.23M | 2.58M | 3.55M | 3.28M | 3.60M | |
| Deferred Revenue | 1.00 | 0.00 | 30.01M | 5.78M | 1.00 | 12.79M | 80.42M | 43.67M | 26.07M | 33.17M | 66.28M | 7.29M | 50.43M | 93.48M | 87.54M | 54.50M | 62.60M | 70.75M | 83.08M | 50.45M | 104.91M | 22.54M | 57.36M | 40.98M | 180.02M | 81.97M | -7,405,848.00 | |
| Other Current Liabilities | 9.96M | 13.91M | 25.13M | 8.59M | 29.73M | 17.26M | 76.32M | -3,120,694.00 | 83.59M | 26.79M | -18,340,290.00 | 38.64M | 134.72M | 385.33M | 529.09M | 52.13M | 254.76M | 59.60M | 78.97M | -1,828,579.00 | 91.45M | 57.55M | 58.34M | 280.50M | 56.19M | 166.10M | 199.32M | |
| Total Current Liabilities | 80.05M | 105.50M | 126.88M | 189.62M | 274.70M | 409.46M | 715.71M | 718.02M | 742.74M | 844.19M | 1.04B | 1.05B | 1.17B | 1.34B | 1.52B | 848.00M | 1.13B | 1.23B | 1.20B | 1.27B | 1.58B | 1.77B | 1.97B | 2.25B | 2.50B | 2.10B | 1.88B | |
| Non Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | 28.81M | 47.70M | 59.73M | 64.90M | 64.90M | 64.90M | 64.90M | 47.00M | 56.63M | 161.56M | 91.48M | 128.39M | 21.29M | 156.19M | 4.60M | 537.32M | 337.50M | 337.73M | 338.03M | 338.39M | 338.80M | 339.11M | 638.16M | 1.12B | 1.04B | 1.35B | 1.36B | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -60,729,090.53 | -52,129,090.53 | -39,829,090.53 | -36,762,785.63 | -141,684,824.70 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.66M | 33.51M | 33.50M | 32.05M | 26.26M | 22.18M | 20.26M | 15.42M | 19.24M | 50.81M | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.43M | 1.62M | 811.16k | 4.15M | 7.83M | 12.08M | 16.75M | 16.54M | 15.88M | 16.36M | 19.15M | 21.69M | 23.99M | 26.25M | 27.90M | 23.44M | 18.59M | 13.99M | 8.69M | 7.15M | 6.01M | 5.04M | |
| Other Non-Current Liabilities | 3.42M | 4.08M | 4.41M | 4.34M | 3.67M | 4.17M | 12.77M | 7.17M | 19.87M | 19.92M | 1.84M | 1.62M | 25.44M | 27.90M | 35.77M | 38.28M | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 327.36k | 1.00 | 151.64M | 166.91M | |
| Total Non-Current Liabilities | 32.23M | 51.78M | 64.14M | 69.24M | 68.57M | 71.50M | 79.29M | 54.98M | 80.65M | 189.26M | 105.39M | 146.77M | 63.27M | 199.98M | 56.73M | 594.75M | 397.85M | 395.23M | 397.78M | 398.33M | 388.49M | 379.89M | 672.41M | 1.14B | 1.06B | 1.56B | 1.53B | |
| Other Liabilities | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -8.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 327.36k | 1.48M | 1.59M | 1.70M | |
| Total Liabilities | 112.28M
+0% |
157.29M
+40% |
191.02M
+21% |
258.86M
+36% |
343.27M
+33% |
480.97M
+40% |
795.01M
+65% |
773.00M
-3% |
823.39M
+7% |
1.03B
+26% |
1.14B
+10% |
1.20B
+5% |
1.24B
+3% |
1.54B
+25% |
1.58B
+2% |
1.44B
-8% |
1.53B
+6% |
1.62B
+6% |
1.60B
-2% |
1.67B
+5% |
1.97B
+18% |
2.15B
+9% |
2.64B
+23% |
3.39B
+28% |
3.57B
+5% |
3.66B
+3% |
3.41B
-7% |
|
| Equity | ||||||||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | |
| Common Stock | 61.35M | 76.50M | 68.00M | 68.00M | 118.00M | 118.00M | 118.00M | 118.00M | 236.00M | 236.00M | 260.80M | 521.60M | 521.60M | 521.60M | 678.08M | 678.08M | 738.08M | 738.08M | 738.08M | 738.08M | 751.59M | 751.59M | 963.97M | 960.30M | 960.30M | 960.30M | 960.30M | |
| Retained Earnings | -1,168,445.08 | -1,473,560.04 | 3.71M | 20.70M | 27.27M | 47.84M | 80.27M | 105.57M | 175.72M | 283.29M | 433.32M | 484.87M | 510.29M | 560.85M | 597.26M | 602.34M | 627.66M | 646.57M | 670.26M | 693.72M | 770.31M | 848.21M | 873.05M | 879.56M | 973.30M | 991.90M | 1.01B | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 120.43M | 128.20M | 91.74M | 141.20M | 175.67M | 149.88M | 157.43M | 161.12M | 0.00 | |
| Other Total Stockholders Equity | -0.92 | 0.04 | 34.93M | 42.77M | 426.80M | 424.25M | 432.00M | 438.70M | 334.12M | 338.66M | 731.44M | 475.24M | 475.86M | 477.31M | 276.77M | 383.26M | 576.82M | 578.81M | 586.86M | 594.63M | 599.21M | 648.67M | 1.27B | 1.13B | 1.13B | 1.29B | 1.29B | |
| Total Stockholders Equity | 60.18M | 75.02M | 106.64M | 127.87M | 569.97M | 590.09M | 630.27M | 662.27M | 745.84M | 857.95M | 1.43B | 1.48B | 1.51B | 1.56B | 1.65B | 1.66B | 1.94B | 1.96B | 2.00B | 2.03B | 2.12B | 2.25B | 3.11B | 3.12B | 3.22B | 3.24B | 3.26B | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 5.31M | 1.25M | 2.57M | 6.01M | 5.93M | 16.36M | 29.81M | 30.52M | 21.96M | 18.07M | 16.76M | 8.35M | 4.00M | -4,379,077.35 | -9,754,634.94 | -13,592,484.26 | -13,683,084.86 | -12,683,350.88 | 327.66k | -303,100.99 | -67,600.71 | 1.94M | 3.59M | |
| Total Equity | 60.18M
+0% |
75.02M
+25% |
106.64M
+42% |
127.87M
+20% |
575.28M
+350% |
591.34M
+3% |
632.84M
+7% |
668.27M
+6% |
751.77M
+12% |
874.31M
+16% |
1.46B
+66% |
1.51B
+4% |
1.53B
+1% |
1.58B
+3% |
1.67B
+6% |
1.67B
+0% |
1.95B
+16% |
1.96B
+1% |
1.99B
+1% |
2.01B
+1% |
2.11B
+5% |
2.24B
+6% |
3.11B
+39% |
3.12B
+0% |
3.22B
+3% |
3.25B
+1% |
3.27B
+1% |
|
| Total Liabilities And Total Equity | 172.46M
+0% |
232.31M
+35% |
297.65M
+28% |
386.73M
+30% |
918.55M
+138% |
1.07B
+17% |
1.43B
+33% |
1.44B
+1% |
1.58B
+9% |
1.91B
+21% |
2.60B
+36% |
2.71B
+4% |
2.77B
+2% |
3.12B
+13% |
3.25B
+4% |
3.11B
-4% |
3.47B
+11% |
3.58B
+3% |
3.58B
0% |
3.69B
+3% |
4.08B
+11% |
4.39B
+8% |
5.75B
+31% |
6.51B
+13% |
6.79B
+4% |
6.90B
+2% |
6.68B
-3% |
|
| Additional Metrics | ||||||||||||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7.40M
+0% |
24.56M
+232% |
100.98M
+311% |
24.19M
-76% |
115.11M
+376% |
149.25M
+30% |
92.47M
-38% |
104.62M
+13% |
80.11M
-23% |
67.21M
-16% |
52.31M
-22% |
52.35M
+0% |
3.27M
-94% |
7.25M
+122% |
7.14M
-2% |
7.09M
-1% |
10.16M
+43% |
15.58M
+53% |
24.35M
+56% |
37.43M
+54% |
53.22M
+42% |
97.25M
+83% |
110.86M
+14% |
|
| Total Debt | 59.21M
+0% |
82.70M
+40% |
105.73M
+28% |
171.90M
+63% |
206.90M
+20% |
238.40M
+15% |
284.35M
+19% |
400.20M
+41% |
444.83M
+11% |
665.11M
+50% |
691.54M
+4% |
716.75M
+4% |
871.55M
+22% |
719.03M
-18% |
677.85M
-6% |
838.05M
+24% |
803.39M
-4% |
884.48M
+10% |
957.78M
+8% |
1.21B
+26% |
1.29B
+7% |
1.37B
+6% |
1.71B
+25% |
2.47B
+45% |
2.56B
+4% |
2.47B
-3% |
2.42B
-2% |
|
| Net Debt | 58.22M | 77.92M | 100.43M | 168.20M | 63.43M | 180.94M | 89.91M | 259.26M | 339.88M | 486.01M | 43.83M | 343.70M | 338.15M | -83,886,384.00 | -199,707,571.00 | 138.70M | -189,337,478.00 | -172,934,531.00 | -246,912,460.00 | -136,858,522.00 | -281,173,862.00 | -394,816,237.00 | -765,725,418.00 | 776.76M | 1.08B | 1.05B | 392.81M | |