
Jilin
600360.SSJilin Sino-Microelectronics Co., Ltd. Price (600360.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
921,735,598
(4.0154)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 83,885,699 | 119,437,226 | 159,583,656 | 180,714,749 | 232,591,787 | 284,123,680 | 371,536,966 | 432,375,292 | 612,903,019 | 892,211,845 | 1,151,090,848 | 1,087,399,332 | 1,080,466,375 | 1,147,963,851 | 1,098,115,639 | 1,055,067,264 | 1,247,865,518 | 1,235,814,183 | 1,300,659,652 | 1,395,863,516 | 1,634,890,299 | 1,709,262,283 | 1,656,485,627 | 1,718,583,578 | 2,210,055,245 | 1,953,144,398 | 1,741,756,016 |
Net Income | 6,939,295 | 14,853,915 | 17,331,305 | 21,231,674 | 25,932,624 | 26,644,237 | 38,154,141 | 43,649,252 | 89,472,476 | 120,292,778 | 158,182,573 | 55,850,317 | 26,036,987 | 82,490,879 | 101,742,497 | 42,916,714 | 43,977,762 | 35,665,286 | 43,007,734 | 40,618,659 | 94,853,828 | 106,006,552 | 64,996,395 | 34,181,966 | 115,707,257 | 57,748,815 | 36,869,423 |
FCF USD | - | - | 2,337,188 | -58,448,076 | -220,676,585 | -121,212,351 | 24,949,832 | -40,100,943 | 24,991,598 | -74,275,446 | 23,066,729 | -236,132,541 | -28,913,392 | 99,835,014 | 175,322,469 | 120,578,296 | 25,353,447 | -497,174 | 130,251,623 | 7,103,129 | 43,405,489 | 236,204,115 | -506,416,125 | -799,390,095 | -672,257,129 | 166,903,345 | -86,942,048 |
OCF USD | - | - | 3,291,145 | -20,979,836 | 11,340,269 | 48,800,984 | 130,730,931 | 34,879,304 | 75,635,770 | 66,220,709 | 198,553,813 | 198,033,355 | 212,795,280 | 268,229,215 | 409,372,419 | 240,108,178 | 167,747,932 | 236,689,597 | 236,854,045 | 75,750,345 | 101,678,870 | 423,439,353 | 160,928,274 | 291,371,934 | 324,597,384 | 491,660,397 | 312,235,924 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 9.44 | 3.06 | 2.49 | 2.44 | 1.71 | 1.09 | 0.63 | 1.27 | 0.57 | 2.27 | 0.75 | 1.82 | 0.04 | 15.67 | 9.18 | 12.38 | 8.98 | 9.20 | 3.58 | 3.17 | 10.43 | 33.26 | 8.95 | 22.62 | 36.86 |
D/E | 0.98 | 1.10 | 0.99 | 1.34 | 0.36 | 0.40 | 0.45 | 0.60 | 0.60 | 0.78 | 0.49 | 0.48 | 0.58 | 0.46 | 0.41 | 0.50 | 0.41 | 0.45 | 0.48 | 0.60 | 0.61 | 0.61 | 0.55 | 0.79 | 0.80 | 0.76 | 0.74 |
CA/CL | 1.04 | 1.09 | 0.92 | 0.89 | 1.71 | 1.29 | 0.89 | 0.96 | 1.03 | 1.16 | 1.54 | 1.24 | 1.08 | 1.14 | 1.03 | 1.72 | 1.63 | 1.55 | 1.60 | 1.65 | 1.63 | 1.58 | 1.86 | 1.52 | 1.13 | 1.31 | 1.25 |
TA/TL | 1.54 | 1.48 | 1.56 | 1.49 | 2.68 | 2.23 | 1.80 | 1.86 | 1.91 | 1.85 | 2.28 | 2.26 | 2.24 | 2.02 | 2.06 | 2.16 | 2.28 | 2.21 | 2.24 | 2.20 | 2.07 | 2.04 | 2.18 | 1.92 | 1.90 | 1.89 | 1.96 |
Total Debt | 59,210,000 | 82,700,000 | 105,734,375 | 171,900,000 | 206,900,000 | 238,400,000 | 284,350,000 | 400,200,000 | 444,833,695 | 665,105,734 | 691,535,460 | 716,752,051 | 871,552,092 | 719,027,045 | 677,850,000 | 838,048,867 | 803,385,731 | 884,478,218 | 957,776,259 | 1,205,931,111 | 1,294,549,135 | 1,368,114,792 | 1,707,981,469 | 2,471,827,764 | 2,562,886,504 | 2,474,995,233 | 2,419,973,446 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.00% | 9.31% | 8.04% | 6.99% | 3.33% | 1.40% | 4.08% | 4.13% | 7.71% | 8.07% | 7.44% | 2.36% | 0.37% | 3.85% | 2.62% | 0.60% | 1.21% | 0.58% | 0.93% | 0.80% | 2.72% | 2.86% | 3.17% | 2.80% | 3.84% | 3.25% | 0.86% |
ROE | 11.53% | 19.80% | 16.25% | 16.60% | 4.55% | 4.52% | 6.05% | 6.59% | 12.00% | 14.02% | 11.10% | 3.77% | 1.73% | 5.29% | 6.15% | 2.58% | 2.26% | 1.82% | 2.16% | 2.00% | 4.47% | 4.71% | 2.09% | 1.10% | 3.59% | 1.78% | 1.13% |
ROA | - | - | 2.12% | 5.49% | 2.84% | 2.48% | 2.66% | 2.99% | 5.68% | 6.65% | 6.23% | 2.09% | 1.02% | 2.75% | 3.17% | 1.10% | 1.06% | 0.76% | 1.05% | 1.00% | 2.32% | 2.44% | 1.06% | 0.52% | 1.71% | 0.87% | 0.55% |
NM % | 8.27% | 12.44% | 10.86% | 11.75% | 11.15% | 9.38% | 10.27% | 10.10% | 14.60% | 13.48% | 13.74% | 5.14% | 2.41% | 7.19% | 9.27% | 4.07% | 3.52% | 2.89% | 3.31% | 2.91% | 5.80% | 6.20% | 3.92% | 1.99% | 5.24% | 2.96% | 2.12% |
FCF / R% | - | - | 1.46% | -32.34% | -94.88% | -42.66% | 6.72% | -9.27% | 4.08% | -8.32% | 2.00% | -21.72% | -2.68% | 8.70% | 15.97% | 11.43% | 2.03% | -0.04% | 10.01% | 0.51% | 2.65% | 13.82% | -30.57% | -46.51% | -30.42% | 8.55% | -4.99% |
FCF / NI% | - | - | 36.95% | -275.29% | -847.22% | -455.43% | 65.65% | -93.07% | 27.96% | -58.56% | 14.25% | -417.50% | -102.43% | 116.53% | 170.46% | 351.56% | 68.93% | -1.82% | 346.12% | 19.31% | 45.80% | 220.74% | -827.73% | -2,382.60% | -579.82% | 279.33% | -235.81% |
Operating Margin (OM) | 0.00 | -0.01 | 0.02 | 0.11 | 0.12 | 0.17 | 0.22 | 0.24 | 0.29 | 0.32 | 0.38 | 0.45 | 0.47 | 0.49 | 0.54 | 0.57 | 0.50 | 0.52 | 0.52 | 0.50 | 0.47 | 0.50 | 0.53 | 0.51 | 0.44 | 0.51 | 0.58 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.13 | 0.17 | 0.23 | 0.08 | 0.03 | 0.11 | 0.13 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.12 | 0.14 | 0.07 | 0.04 | 0.12 | 0.06 | 0.04 |
SPS | 0.12 | 0.17 | 0.23 | 0.26 | 0.34 | 0.41 | 0.54 | 0.63 | 0.89 | 1.29 | 1.69 | 1.46 | 1.42 | 1.48 | 1.44 | 1.31 | 1.51 | 1.54 | 1.61 | 1.83 | 1.99 | 2.26 | 1.78 | 2.01 | 2.30 | 2.03 | 1.89 |
OCPS | 0.00 | 0.00 | 0.00 | -0.03 | 0.02 | 0.07 | 0.19 | 0.05 | 0.11 | 0.10 | 0.29 | 0.27 | 0.28 | 0.35 | 0.54 | 0.30 | 0.20 | 0.29 | 0.29 | 0.10 | 0.12 | 0.56 | 0.17 | 0.34 | 0.34 | 0.51 | 0.34 |
FCPS | 0.00 | 0.00 | 0.00 | -0.08 | -0.32 | -0.18 | 0.04 | -0.06 | 0.04 | -0.11 | 0.03 | -0.32 | -0.04 | 0.13 | 0.23 | 0.15 | 0.03 | 0.00 | 0.16 | 0.01 | 0.05 | 0.31 | -0.55 | -0.94 | -0.70 | 0.17 | -0.09 |
BVPS | 0.09 | 0.11 | 0.15 | 0.18 | 0.83 | 0.85 | 0.91 | 0.97 | 1.09 | 1.26 | 2.14 | 2.04 | 2.01 | 2.04 | 2.19 | 2.08 | 2.36 | 2.44 | 2.46 | 2.64 | 2.57 | 2.95 | 3.35 | 3.65 | 3.35 | 3.38 | 3.54 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.13 | 0.17 | 0.23 | 0.08 | 0.03 | 0.11 | 0.13 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.12 | 0.14 | 0.07 | 0.04 | 0.12 | 0.06 | 0.04 |
CAGR-SPS | 0.12 | 0.17 | 0.23 | 0.26 | 0.34 | 0.41 | 0.54 | 0.63 | 0.89 | 1.29 | 1.69 | 1.46 | 1.42 | 1.48 | 1.44 | 1.31 | 1.51 | 1.54 | 1.61 | 1.83 | 1.99 | 2.26 | 1.78 | 2.01 | 2.30 | 2.03 | 1.89 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | -0.03 | 0.02 | 0.07 | 0.19 | 0.05 | 0.11 | 0.10 | 0.29 | 0.27 | 0.28 | 0.35 | 0.54 | 0.30 | 0.20 | 0.29 | 0.29 | 0.10 | 0.12 | 0.56 | 0.17 | 0.34 | 0.34 | 0.51 | 0.34 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | -0.08 | -0.32 | -0.18 | 0.04 | -0.06 | 0.04 | -0.11 | 0.03 | -0.32 | -0.04 | 0.13 | 0.23 | 0.15 | 0.03 | 0.00 | 0.16 | 0.01 | 0.05 | 0.31 | -0.55 | -0.94 | -0.70 | 0.17 | -0.09 |
CAGR-BVPS | 0.09 | 0.11 | 0.15 | 0.18 | 0.83 | 0.85 | 0.91 | 0.97 | 1.09 | 1.26 | 2.14 | 2.04 | 2.01 | 2.04 | 2.19 | 2.08 | 2.36 | 2.44 | 2.46 | 2.64 | 2.57 | 2.95 | 3.35 | 3.65 | 3.35 | 3.38 | 3.54 |