
Shenyang
600396.SSShenyang Jinshan Energy Co., Ltd. Price (600396.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,472,738,346
(0.0021)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Shenyang Jinshan Energy Co., Ltd.Currency: CNY
YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
54.69M
+0% |
79.42M
+45% |
92.08M
+16% |
104.75M
+14% |
366.92M
+250% |
109.20M
-70% |
176.72M
+62% |
339.20M
+92% |
465.49M
+37% |
1.52B
+226% |
1.81B
+19% |
1.91B
+5% |
1.77B
-7% |
3.22B
+82% |
3.57B
+11% |
4.41B
+23% |
4.61B
+5% |
7.15B
+55% |
6.57B
-8% |
6.91B
+5% |
7.14B
+3% |
7.40B
+4% |
7.29B
-2% |
6.57B
-10% |
7.13B
+8% |
6.27B
-12% |
|
Cost of Revenue | |||||||||||||||||||||||||||
Cost of Revenue | 39.36M | 48.81M | 55.05M | 61.73M | 244.02M | 73.93M | 118.01M | 236.49M | 321.31M | 1.01B | 1.42B | 1.51B | 1.40B | 2.49B | 2.70B | 3.11B | 3.24B | 5.40B | 5.31B | 6.84B | 7.22B | 6.80B | 6.42B | 7.71B | 7.96B | 6.20B | |
Gross Profit | |||||||||||||||||||||||||||
Gross Profit |
15.33M
+0% |
30.61M
+100% |
37.03M
+21% |
43.01M
+16% |
122.90M
+186% |
35.28M
-71% |
58.71M
+66% |
102.71M
+75% |
144.18M
+40% |
512.91M
+256% |
389.08M
-24% |
395.51M
+2% |
375.13M
-5% |
727.30M
+94% |
874.71M
+20% |
1.30B
+49% |
1.37B
+5% |
1.75B
+28% |
1.25B
-28% |
65.20M
-95% |
-78,486,422.00
-220% |
605.75M
-872% |
867.23M
+43% |
-1,131,554,839.00
-230% |
-831,689,694.00
-27% |
78.70M
-109% |
|
Gross Profit Ratio | (0.28%) | (0.39%) | (0.40%) | (0.41%) | (0.33%) | (0.32%) | (0.33%) | (0.30%) | (0.31%) | (0.34%) | (0.22%) | (0.21%) | (0.21%) | (0.23%) | (0.24%) | (0.30%) | (0.30%) | (0.24%) | (0.19%) | (0.01%) | (-0.01%) | (0.08%) | (0.12%) | (-0.17%) | (-0.12%) | (0.01%) | |
Operating Expenses | |||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 98.11k | 0.00 | |
General and Administrative | 7.29M | 4.70M | 8.41M | 14.16M | 36.06M | 3.92M | 10.27M | 14.43M | 25.81M | 98.79M | 120.12M | 140.12M | 42.23M | 54.64M | 65.02M | 71.88M | 71.73M | 111.59M | 81.07M | 61.86M | 46.78M | 47.94M | 41.57M | 44.64M | 43.80M | 39.54M | |
Selling, General & Admin... | 7.37M | 4.87M | 8.65M | 17.23M | 37.25M | 4.40M | 10.81M | 15.04M | 26.54M | 99.89M | 121.78M | 141.91M | 42.77M | 54.64M | 65.02M | 71.88M | 71.73M | 112.52M | 81.73M | 62.15M | 46.78M | 47.94M | 41.57M | 44.64M | 43.80M | 39.54M | |
Selling & Marketing Exp... | 81.43k | 174.82k | 235.71k | 3.07M | 1.19M | 474.48k | 534.30k | 605.88k | 722.25k | 1.10M | 1.66M | 1.79M | 536.24k | 0.00 | 0.00 | 0.00 | 914.47k | 929.10k | 658.65k | 284.84k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Depreciation and Amortiz... | 968.71k | 3.97M | 10.38M | 10.68M | 57.39M | 17.18M | 28.17M | 35.71M | 48.18M | 138.26M | 160.60M | 193.53M | 169.00M | 330.75M | 368.02M | 471.20M | 499.58M | 922.99M | 938.81M | 1.07B | 989.98M | 976.55M | 976.20M | 1.07B | 1.11B | 917.33M | |
Other Expenses | -96,349.96 | 420.89k | 4.89M | 239.51k | 5.87M | 19.25M | 15.84M | 14.97M | 18.49M | 9.43M | -580,787.94 | 10.28M | -55,922,083.90 | 34.29M | 35.53M | 13.38M | -321,972.16 | 26.34M | 11.96M | -6,672,845.25 | 22.38M | 203.72M | 197.50M | 241.38M | 243.32M | -2,032,616,068.00 | |
Total Operating Expenses | 7.84M | 6.20M | 10.37M | 19.57M | 38.68M | 5.64M | 12.13M | 17.80M | 30.59M | 119.19M | 143.93M | 160.25M | 80.79M | 150.56M | 184.73M | 239.98M | 235.55M | 325.12M | 312.44M | 268.73M | 242.68M | 251.66M | 239.07M | 286.02M | 287.11M | -1,993,074,882.00 | |
Cost and Exponses | 47.20M | 55.01M | 65.42M | 81.30M | 282.70M | 79.57M | 130.14M | 254.29M | 351.90M | 1.12B | 1.56B | 1.67B | 1.48B | 2.64B | 2.88B | 3.35B | 3.48B | 5.73B | 5.63B | 7.11B | 7.46B | 7.05B | 6.66B | 7.99B | 8.25B | 4.20B | |
Operating Income | |||||||||||||||||||||||||||
Operating Income |
6.53M
+0% |
20.44M
+213% |
21.25M
+4% |
23.81M
+12% |
76.06M
+219% |
54.20M
-29% |
60.14M
+11% |
66.15M
+10% |
97.63M
+48% |
256.04M
+162% |
26.82M
-90% |
73.43M
+174% |
59.01M
-20% |
159.16M
+170% |
192.23M
+21% |
426.21M
+122% |
493.08M
+16% |
659.96M
+34% |
145.54M
-78% |
-957,134,161.42
-758% |
-907,855,583.73
-5% |
955.55M
-205% |
717.12M
-25% |
-2,169,228,664.22
-402% |
-2,360,081,054.29
+9% |
2.07B
-188% |
|
Operating Income Ratio | (0.12%) | (0.26%) | (0.23%) | (0.23%) | (0.21%) | (0.50%) | (0.34%) | (0.20%) | (0.21%) | (0.17%) | (0.01%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.10%) | (0.11%) | (0.09%) | (0.02%) | (-0.14%) | (-0.13%) | (0.13%) | (0.10%) | (-0.33%) | (-0.33%) | (0.33%) | |
Other Income and Exp... | |||||||||||||||||||||||||||
Interest Income | -0.99 | -0.56 | 132.82k | 1.19M | 2.86M | 585.86k | 542.90k | 697.64k | 920.48k | 2.34M | 3.08M | 4.05M | 2.07M | 4.01M | 3.31M | 3.91M | 6.76M | 6.89M | 5.66M | 6.00M | 7.56M | 7.42M | 7.01M | 9.38M | 8.01M | 1.81M | |
Interest Expenses | 901.39k | 4.40M | 5.51M | 5.53M | 11.83M | 7.22M | 8.49M | 31.73M | 50.66M | 175.55M | 229.14M | 197.13M | 168.79M | 476.58M | 589.65M | 674.67M | 641.06M | 788.83M | 629.94M | 614.01M | 675.74M | 708.94M | 646.22M | 713.14M | 765.47M | 1.40M | |
Total Other Income/Exp... | -29,034.00 | -10,696.00 | 1.52M | -27,026.00 | -1,162,867.00 | 8.63M | 14.39M | -10,654,347.00 | 3.43M | -128,526,268.00 | -216,900,839.00 | -205,321,017.00 | -244,836,845.00 | -423,639,107.00 | -464,438,849.00 | -69,734,459.00 | -459,167,980.00 | 24.82M | 6.19M | -6,672,845.67 | 22.38M | -5,402,257.84 | -680,833,885.00 | -22,087,777.59 | -29,004,076.00 | -8,931,751.00 | |
EBITDA | |||||||||||||||||||||||||||
EBITDA | 7.49M | 24.41M | 38.66M | 40.00M | 144.11M | 87.23M | 111.24M | 145.16M | 256.18M | 579.06M | 416.30M | 452.54M | 387.53M | 961.11M | 1.18B | 1.57B | 1.67B | 1.60B | 1.08B | 865.15M | 105.55M | 861.59M | 1.01B | -370,149,796.60 | -820,411,840.13 | 2.98B | |
EBITDA ratio | (0.14%) | (0.31%) | (0.45%) | (0.38%) | (0.41%) | (0.80%) | (0.63%) | (0.43%) | (0.44%) | (0.38%) | (0.25%) | (0.26%) | (0.25%) | (0.31%) | (0.34%) | (0.37%) | (0.36%) | (0.34%) | (0.28%) | (0.13%) | (0.12%) | (0.26%) | (0.23%) | (-0.06%) | (-0.12%) | (0.47%) | |
Income Before Tax | |||||||||||||||||||||||||||
Income Before Tax | 6.50M | 20.43M | 25.44M | 23.78M | 82.34M | 62.83M | 74.53M | 77.69M | 104.96M | 265.19M | 26.24M | 61.88M | 49.74M | 193.44M | 225.54M | 424.34M | 486.82M | 684.78M | 151.73M | -963,807,006.67 | -885,472,874.99 | -116,531,126.84 | 36.29M | -2,191,316,441.59 | -2,389,085,132.74 | 2.06B | |
Income Before Tax Ratio | (0.12%) | (0.26%) | (0.28%) | (0.23%) | (0.22%) | (0.58%) | (0.42%) | (0.23%) | (0.23%) | (0.17%) | (0.01%) | (0.03%) | (0.03%) | (0.06%) | (0.06%) | (0.10%) | (0.11%) | (0.10%) | (0.02%) | (-0.14%) | (-0.12%) | (-0.02%) | (0.00%) | (-0.33%) | (-0.34%) | (0.33%) | |
Income Tax Expense | |||||||||||||||||||||||||||
Income Tax Expense | 2.15M | 6.74M | 9.20M | 3.10M | 22.46M | 12.86M | 18.46M | 22.20M | 30.12M | 83.46M | -1,784,937.72 | 13.39M | -2,537,317.90 | -14,336,344.87 | 29.50M | 44.16M | 27.27M | 190.41M | 50.90M | 15.20M | 3.50M | 32.15M | -18,526,029.74 | -52,078,138.78 | 22.68M | 9.77M | |
Net Income | |||||||||||||||||||||||||||
Net Income | 4.35M
+0% |
13.68M
+215% |
16.25M
+19% |
20.68M
+27% |
35.35M
+71% |
48.79M
+38% |
50.96M
+4% |
50.23M
-1% |
65.12M
+30% |
111.60M
+71% |
11.36M
-90% |
40.67M
+258% |
6.12M
-85% |
123.16M
+1,914% |
110.32M
-10% |
215.89M
+96% |
276.96M
+28% |
258.62M
-7% |
21.44M
-92% |
-895,675,785.40
-4,277% |
-728,646,773.14
-19% |
-148,681,345.46
-80% |
54.81M
-137% |
-2,139,238,302.81
-4,003% |
-2,411,761,878.31
+13% |
2.14B
-189% |
|
Net Income Ratio | (0.08%) | (0.17%) | (0.18%) | (0.20%) | (0.10%) | (0.45%) | (0.29%) | (0.15%) | (0.14%) | (0.07%) | (0.01%) | (0.02%) | (0.00%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.04%) | (0.00%) | (-0.13%) | (-0.10%) | (-0.02%) | (0.01%) | (-0.33%) | (-0.34%) | (0.34%) | |
Earning Per Share | |||||||||||||||||||||||||||
Basic EPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.06 | 0.07 | 0.09 | 0.12 | 0.17 | 0.02 | 0.06 | 0.02 | 0.18 | 0.16 | 0.32 | 0.39 | 0.22 | 0.01 | -0.61 | -0.49 | -0.10 | 0.04 | -1.45 | -1.64 | 1.45 | |
Diluted EPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.06 | 0.07 | 0.09 | 0.12 | 0.17 | 0.02 | 0.06 | 0.02 | 0.18 | 0.16 | 0.32 | 0.39 | 0.22 | 0.01 | -0.61 | -0.49 | -0.10 | 0.04 | -1.45 | -1.64 | 1.45 | |
Share Outstanding | |||||||||||||||||||||||||||
Basic Share Outstanding | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 676.96M | 680.47M | 681.22M | 681.80M | 681.20M | 681.17M | 681.27M | 1.17B | 1.20B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | |
Diluted Share Outstanding | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 598.02M | 676.96M | 680.47M | 681.22M | 681.80M | 681.20M | 681.17M | 681.27M | 1.17B | 1.20B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B |