Shenyang Jinshan Energy Co., Ltd. Price (600396.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,472,738,346

(0.0021)%

2023 - Income Statement Summary

Revenue 6.27B USD
Cost of Revenue 6.20B USD
Gross Profit 78.70M USD
Operating Expenses -1993074882.00 USD
Operating Income 2.07B USD
Other Expenses -2032616068.00 USD
Net Income 2.14B USD
news-img
Shenyang Jinshan Energy Co., Ltd.
news-img

Income Statement

Shenyang Jinshan Energy Co., Ltd.

Currency: CNY

YEAR 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
54,693,783.00

+0%

79,415,796.00

+45%

92,081,084.00

+16%

104,746,408.00

+14%

366,921,835.00

+250%

109,204,791.00

-70%

176,718,426.00

+62%

339,201,847.00

+92%

465,491,430.00

+37%

1,518,630,413.00

+226%

1,809,554,824.00

+19%

1,905,863,783.00

+5%

1,772,908,815.00

-7%

3,218,255,699.00

+82%

3,574,275,324.00

+11%

4,412,671,024.00

+23%

4,612,343,337.00

+5%

7,153,909,825.00

+55%

6,567,449,154.00

-8%

6,906,908,817.00

+5%

7,137,514,095.00

+3%

7,401,341,097.00

+4%

7,286,516,130.00

-2%

6,574,339,046.00

-10%

7,129,130,027.00

+8%

6,274,923,528.00

-12%

Cost of Revenue
Cost of Revenue
39,361,292.00 48,808,480.00 55,051,210.00 61,733,987.00 244,023,694.00 73,925,796.00 118,008,461.00 236,489,415.00 321,312,916.00 1,005,723,547.00 1,420,479,478.00 1,510,357,814.00 1,397,774,950.00 2,490,951,012.00 2,699,569,377.00 3,110,014,319.00 3,242,147,419.00 5,403,385,354.00 5,313,781,357.00 6,841,704,191.00 7,216,000,517.00 6,795,594,017.00 6,419,289,407.00 7,705,893,885.00 7,960,819,721.00 6,196,226,958.00
Gross Profit
Gross Profit
15,332,491.00

+0%

30,607,316.00

+100%

37,029,874.00

+21%

43,012,421.00

+16%

122,898,141.00

+186%

35,278,995.00

-71%

58,709,965.00

+66%

102,712,432.00

+75%

144,178,514.00

+40%

512,906,866.00

+256%

389,075,346.00

-24%

395,505,969.00

+2%

375,133,865.00

-5%

727,304,687.00

+94%

874,705,947.00

+20%

1,302,656,705.00

+49%

1,370,195,918.00

+5%

1,750,524,471.00

+28%

1,253,667,797.00

-28%

65,204,626.00

-95%

-78,486,422.00

-220%

605,747,080.00

-872%

867,226,723.00

+43%

-1,131,554,839.00

-230%

-831,689,694.00

-27%

78,696,570.00

-109%

Gross Profit Ratio
(0.28%) (0.39%) (0.40%) (0.41%) (0.33%) (0.32%) (0.33%) (0.30%) (0.31%) (0.34%) (0.22%) (0.21%) (0.21%) (0.23%) (0.24%) (0.30%) (0.30%) (0.24%) (0.19%) (0.01%) (-0.01%) (0.08%) (0.12%) (-0.17%) (-0.12%) (0.01%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 98,113.00 0.00
General and Administrative
7,285,219.00 4,696,097.00 8,413,606.00 14,158,227.00 36,056,965.00 3,922,566.00 10,272,870.00 14,434,803.00 25,814,072.00 98,792,177.00 120,122,641.00 140,118,140.00 42,230,810.00 54,642,345.00 65,024,846.00 71,880,319.00 71,729,886.00 111,587,842.00 81,068,708.00 61,862,329.00 46,780,908.00 47,940,095.00 41,572,761.00 44,642,725.00 43,797,805.00 39,541,186.00
Selling, General & Admin...
7,366,646.00 4,870,917.00 8,649,312.00 17,225,411.00 37,251,650.00 4,397,043.00 10,807,169.00 15,040,683.00 26,536,317.00 99,890,490.00 121,784,789.00 141,909,579.00 42,767,052.00 54,642,345.00 65,024,846.00 71,880,319.00 71,729,886.00 112,516,944.00 81,727,355.00 62,147,166.00 46,780,908.00 47,940,095.00 41,572,761.00 44,642,725.00 43,797,805.00 39,541,186.00
Selling & Marketing Exp...
81,427.00 174,819.00 235,706.00 3,067,184.00 1,194,685.00 474,476.00 534,299.00 605,880.00 722,245.00 1,098,313.00 1,662,147.00 1,791,439.00 536,241.00 0.00 0.00 0.00 914,468.00 929,101.00 658,646.00 284,837.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz...
968,710.00 3,970,783.00 10,375,217.00 10,683,051.00 57,387,093.00 17,175,297.00 28,172,989.00 35,710,371.00 48,178,431.00 138,263,153.00 160,603,765.00 193,528,164.00 169,001,687.00 330,746,193.00 368,024,970.00 471,199,740.00 499,576,322.00 922,992,614.00 938,812,922.00 1,066,611,452.00 989,975,887.00 976,547,262.00 976,203,376.00 1,068,870,920.00 1,106,876,646.00 917,325,523.00
Other Expenses
-96,349.96 420,887.00 4,891,310.00 239,509.00 5,871,601.00 19,253,483.00 15,841,010.00 14,966,754.00 18,494,968.00 9,434,557.00 -580,787.94 10,277,042.00 -55,922,083.90 34,287,800.00 35,526,846.00 13,380,045.00 -321,972.16 26,337,092.00 11,964,835.00 -6,672,845.25 22,382,708.00 203,721,422.00 197,496,787.00 241,380,595.00 243,315,633.00 -2,032,616,068.00
Total Operating Expenses
7,838,261.00 6,197,487.00 10,370,476.00 19,567,595.00 38,678,126.00 5,643,520.00 12,130,562.00 17,802,486.00 30,590,665.00 119,185,335.00 143,927,810.00 160,253,622.00 80,786,925.00 150,557,931.00 184,727,026.00 239,978,178.00 235,553,125.00 325,120,019.00 312,441,495.00 268,727,588.00 242,684,372.00 251,661,518.00 239,069,548.00 286,023,320.00 287,113,439.00 -1,993,074,882.00
Cost and Exponses
47,199,553.00 55,005,967.00 65,421,687.00 81,301,583.00 282,701,820.00 79,569,317.00 130,139,023.00 254,291,902.00 351,903,582.00 1,124,908,883.00 1,564,407,289.00 1,670,611,437.00 1,478,561,876.00 2,641,508,944.00 2,884,296,404.00 3,349,992,497.00 3,477,700,544.00 5,728,505,374.00 5,626,222,852.00 7,110,431,779.00 7,458,684,890.00 7,047,255,535.00 6,658,358,955.00 7,991,917,205.00 8,247,933,160.00 4,203,152,076.00
Operating Income
Operating Income
6,525,520.00

+0%

20,439,044.00

+213%

21,253,858.00

+4%

23,807,183.00

+12%

76,056,414.00

+219%

54,199,468.00

-29%

60,140,937.00

+11%

66,153,119.00

+10%

97,626,371.00

+48%

256,038,311.00

+162%

26,820,270.00

-90%

73,434,343.00

+174%

59,008,544.00

-20%

159,157,071.00

+170%

192,229,219.00

+21%

426,212,950.00

+122%

493,081,867.00

+16%

659,963,968.00

+34%

145,536,956.00

-78%

-957,134,161.42

-758%

-907,855,583.73

-5%

955,547,426.00

-205%

717,119,342.00

-25%

-2,169,228,664.22

-402%

-2,360,081,054.29

+9%

2,071,771,452.00

-188%

Operating Income Ratio
(0.12%) (0.26%) (0.23%) (0.23%) (0.21%) (0.50%) (0.34%) (0.20%) (0.21%) (0.17%) (0.01%) (0.04%) (0.03%) (0.05%) (0.05%) (0.10%) (0.11%) (0.09%) (0.02%) (-0.14%) (-0.13%) (0.13%) (0.10%) (-0.33%) (-0.33%) (0.33%)
Other Income and Exp...
Interest Income
-0.99 -0.56 132,818.00 1,191,576.00 2,861,022.00 585,858.00 542,898.00 697,643.00 920,481.00 2,340,523.00 3,080,392.00 4,052,048.00 2,073,721.00 4,006,287.00 3,305,099.00 3,908,035.00 6,756,581.00 6,893,281.00 5,664,159.00 5,996,738.00 7,556,888.00 7,419,448.00 7,008,562.00 9,376,762.00 8,006,501.00 1,807,095.00
Interest Expenses
901,393.00 4,402,367.00 5,510,798.00 5,531,880.00 11,829,702.00 7,217,753.00 8,494,027.00 31,727,656.00 50,658,594.00 175,548,595.00 229,137,521.00 197,128,891.00 168,790,051.00 476,584,813.00 589,651,880.00 674,673,058.00 641,056,919.00 788,827,669.00 629,939,930.00 614,005,054.00 675,737,412.00 708,942,337.00 646,224,910.00 713,136,970.00 765,474,219.00 1,400,000.00
Total Other Income/Exp...
-29,034.00 -10,696.00 1,517,327.00 -27,026.00 -1,162,867.00 8,632,846.00 14,390,309.00 -10,654,347.00 3,434,520.00 -128,526,268.00 -216,900,839.00 -205,321,017.00 -244,836,845.00 -423,639,107.00 -464,438,849.00 -69,734,459.00 -459,167,980.00 24,817,218.00 6,188,559.00 -6,672,845.67 22,382,711.00 -5,402,257.84 -680,833,885.00 -22,087,777.59 -29,004,076.00 -8,931,751.00
EBITDA
EBITDA
7,494,230.00 24,409,828.00 38,657,200.00 39,995,088.00 144,110,343.00 87,225,365.00 111,236,000.00 145,164,000.00 256,178,000.00 579,056,000.00 416,300,478.00 452,535,072.00 387,530,277.00 961,105,840.00 1,183,216,924.00 1,570,215,700.00 1,666,391,100.00 1,598,533,331.00 1,078,736,721.00 865,152,504.00 105,545,314.00 861,587,312.00 1,013,131,371.00 -370,149,796.60 -820,411,840.13 2,980,513,226.00
EBITDA ratio
(0.14%) (0.31%) (0.45%) (0.38%) (0.41%) (0.80%) (0.63%) (0.43%) (0.44%) (0.38%) (0.25%) (0.26%) (0.25%) (0.31%) (0.34%) (0.37%) (0.36%) (0.34%) (0.28%) (0.13%) (0.12%) (0.26%) (0.23%) (-0.06%) (-0.12%) (0.47%)
Income Before Tax
Income Before Tax
6,496,486.00 20,428,348.00 25,443,207.00 23,780,156.00 82,338,846.00 62,832,314.00 74,531,246.00 77,687,653.00 104,956,359.00 265,194,732.00 26,239,482.00 61,878,016.00 49,738,538.00 193,444,872.00 225,540,073.00 424,342,902.00 486,818,065.00 684,781,185.00 151,725,514.00 -963,807,006.67 -885,472,874.99 -116,531,126.84 36,285,457.00 -2,191,316,441.59 -2,389,085,132.74 2,062,839,701.00
Income Before Tax Ratio
(0.12%) (0.26%) (0.28%) (0.23%) (0.22%) (0.58%) (0.42%) (0.23%) (0.23%) (0.17%) (0.01%) (0.03%) (0.03%) (0.06%) (0.06%) (0.10%) (0.11%) (0.10%) (0.02%) (-0.14%) (-0.12%) (-0.02%) (0.00%) (-0.33%) (-0.34%) (0.33%)
Income Tax Expense
Income Tax Expense
2,147,360.00 6,744,884.00 9,197,326.00 3,099,842.00 22,459,320.00 12,855,773.00 18,463,179.00 22,198,332.00 30,115,979.00 83,456,970.00 -1,784,937.72 13,392,877.00 -2,537,317.90 -14,336,344.87 29,497,943.00 44,157,316.00 27,269,099.00 190,412,506.00 50,904,539.00 15,203,972.00 3,495,404.00 32,150,218.00 -18,526,029.74 -52,078,138.78 22,676,745.00 9,768,625.00
Net Income
Net Income
4,349,125.00

+0%

13,683,464.00

+215%

16,245,880.00

+19%

20,680,314.00

+27%

35,345,199.00

+71%

48,793,963.00

+38%

50,964,995.00

+4%

50,229,110.00

-1%

65,115,190.00

+30%

111,599,024.00

+71%

11,358,825.00

-90%

40,668,538.00

+258%

6,115,963.00

-85%

123,161,617.00

+1,914%

110,315,789.00

-10%

215,893,759.00

+96%

276,960,342.00

+28%

258,622,715.00

-7%

21,442,490.00

-92%

-895,675,785.40

-4,277%

-728,646,773.14

-19%

-148,681,345.46

-80%

54,811,486.00

-137%

-2,139,238,302.81

-4,003%

-2,411,761,878.31

+13%

2,140,330,638.00

-189%

Net Income Ratio
(0.08%) (0.17%) (0.18%) (0.20%) (0.10%) (0.45%) (0.29%) (0.15%) (0.14%) (0.07%) (0.01%) (0.02%) (0.00%) (0.04%) (0.03%) (0.05%) (0.06%) (0.04%) (0.00%) (-0.13%) (-0.10%) (-0.02%) (0.01%) (-0.33%) (-0.34%) (0.34%)
Earning Per Share
Basic EPS
0.01 0.02 0.03 0.03 0.04 0.06 0.07 0.09 0.12 0.17 0.02 0.06 0.02 0.18 0.16 0.32 0.39 0.22 0.01 -0.61 -0.49 -0.10 0.04 -1.45 -1.64 1.45
Diluted EPS
0.01 0.02 0.03 0.03 0.04 0.06 0.07 0.09 0.12 0.17 0.02 0.06 0.02 0.18 0.16 0.32 0.39 0.22 0.01 -0.61 -0.49 -0.10 0.04 -1.45 -1.64 1.45
Share Outstanding
Basic Share Outstanding
598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 676,959,159.00 680,470,507.00 681,215,054.00 681,801,809.00 681,203,634.00 681,171,905.00 681,267,779.00 1,168,815,664.00 1,201,220,231.00 1,468,663,743.00 1,472,666,529.00 1,472,608,670.00 1,472,706,817.00 1,472,706,817.00 1,472,706,817.00 1,472,706,817.00 1,472,738,346.00
Diluted Share Outstanding
598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 598,021,379.00 676,959,159.00 680,470,507.00 681,215,054.00 681,801,809.00 681,203,634.00 681,171,905.00 681,267,779.00 1,168,815,664.00 1,201,220,231.00 1,468,663,743.00 1,472,666,533.00 1,472,608,677.00 1,472,706,817.00 1,472,706,817.00 1,472,706,817.00 1,472,706,817.00 1,472,738,346.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

2.14BRevenueGross ProfitOperating IncomeBasic Shares