
Shenyang
600396.SSShenyang Jinshan Energy Co., Ltd. Price (600396.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,472,738,346
(0.0021)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 54,693,783 | 79,415,796 | 92,081,084 | 104,746,408 | 366,921,835 | 109,204,791 | 176,718,426 | 339,201,847 | 465,491,430 | 1,518,630,413 | 1,809,554,824 | 1,905,863,783 | 1,772,908,815 | 3,218,255,699 | 3,574,275,324 | 4,412,671,024 | 4,612,343,337 | 7,153,909,825 | 6,567,449,154 | 6,906,908,817 | 7,137,514,095 | 7,401,341,097 | 7,286,516,130 | 6,574,339,046 | 7,129,130,027 | 6,274,923,528 |
Net Income | 4,349,125 | 13,683,464 | 16,245,880 | 20,680,314 | 35,345,199 | 48,793,963 | 50,964,995 | 50,229,110 | 65,115,190 | 111,599,024 | 11,358,825 | 40,668,538 | 6,115,963 | 123,161,617 | 110,315,789 | 215,893,759 | 276,960,342 | 258,622,715 | 21,442,490 | -895,675,785 | -728,646,773 | -148,681,345 | 54,811,486 | -2,139,238,303 | -2,411,761,878 | 2,140,330,638 |
FCF USD | - | - | 6,983,122 | -32,708,354 | -255,822,584 | -44,717,505 | -158,540,613 | -899,980,914 | -1,172,408,586 | 64,554,561 | -476,987,731 | -2,173,563,928 | -1,925,015,781 | -374,047,248 | 56,236,152 | 946,995,114 | 851,013,690 | 1,652,554,001 | 749,936,729 | 33,692,746 | 240,947,615 | 559,413,915 | -283,710,960 | -432,528,045 | -99,621,164 | -530,603,954 |
OCF USD | - | - | 16,177,519 | 415,155 | -191,991,384 | 82,200,059 | 68,837,352 | 96,710,126 | 98,869,113 | 538,900,689 | 337,993,880 | 379,512,691 | 377,116,036 | 716,669,966 | 1,351,675,219 | 1,760,829,415 | 1,660,216,156 | 2,772,081,391 | 1,734,415,273 | 967,165,431 | 994,446,325 | 1,625,417,627 | 1,062,920,380 | 139,151,529 | 441,160,054 | 45,700,047 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.00 | 0.82 | 1.21 | 2.07 | 27.22 | 29.06 | 13.15 | 93.76 | 99.06 | 141.68 | 36.73 | 39.13 | 18.60 | 14.75 | 18.14 | 72.70 | -6.81 | -6.61 | -43.46 | 93.73 | -2.46 | -2.94 | 1.70 |
D/E | 0.83 | 0.77 | 0.79 | 0.26 | 0.76 | 0.24 | 0.53 | 2.99 | 2.99 | 3.22 | 3.81 | 7.29 | 9.26 | 9.77 | 9.39 | 8.14 | 4.72 | 3.57 | 3.69 | 5.25 | 7.60 | 6.48 | 6.60 | 79.10 | -9.03 | 29.17 |
CA/CL | 0.60 | 0.56 | 0.45 | 2.16 | 0.87 | 0.81 | 0.48 | 0.84 | 0.58 | 0.57 | 0.79 | 0.50 | 0.33 | 0.33 | 0.23 | 0.20 | 0.25 | 0.24 | 0.18 | 0.20 | 0.18 | 0.21 | 0.27 | 0.27 | 0.21 | 0.24 |
TA/TL | 1.52 | 1.68 | 1.66 | 3.54 | 2.20 | 3.06 | 2.36 | 1.37 | 1.39 | 1.39 | 1.34 | 1.22 | 1.18 | 1.15 | 1.15 | 1.18 | 1.25 | 1.28 | 1.27 | 1.20 | 1.14 | 1.14 | 1.13 | 1.01 | 0.90 | 1.06 |
Total Debt | 72,000,000 | 75,000,000 | 84,000,000 | 106,000,000 | 336,000,000 | 110,410,000 | 270,769,000 | 1,636,746,000 | 2,574,205,000 | 3,152,123,000 | 3,753,541,000 | 7,587,100,000 | 9,687,239,000 | 10,139,649,999 | 10,673,382,666 | 10,744,931,666 | 9,947,762,999 | 13,049,413,730 | 13,298,809,178 | 14,152,898,053 | 14,922,936,020 | 13,198,668,263 | 13,964,450,686 | 15,794,941,997 | 16,230,463,904 | 10,207,030,916 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.75% | 7.91% | 7.12% | 4.05% | 4.98% | 7.27% | 5.63% | 2.05% | 1.90% | 3.96% | 0.53% | 0.61% | 0.53% | 1.40% | 1.29% | 2.88% | 3.43% | 2.81% | 0.57% | -5.39% | -5.26% | 7.68% | 6.51% | -12.99% | -14.51% | 18.46% |
ROE | 5.01% | 13.97% | 15.24% | 5.11% | 8.00% | 10.55% | 10.05% | 9.17% | 7.56% | 11.41% | 1.15% | 3.91% | 0.58% | 11.87% | 9.70% | 16.36% | 13.15% | 7.08% | 0.60% | -33.20% | -37.10% | -7.30% | 2.59% | -1,071.34% | 134.18% | 611.76% |
ROA | - | - | 6.03% | 3.67% | 4.50% | 6.97% | 5.92% | 2.12% | 1.92% | 3.46% | 0.46% | 0.46% | 0.40% | 1.48% | 1.33% | 2.55% | 3.06% | 2.44% | 0.49% | -4.82% | -4.42% | -0.77% | 0.27% | -10.21% | -12.78% | 14.79% |
NM % | 7.95% | 17.23% | 17.64% | 19.74% | 9.63% | 44.68% | 28.84% | 14.81% | 13.99% | 7.35% | 0.63% | 2.13% | 0.34% | 3.83% | 3.09% | 4.89% | 6.00% | 3.62% | 0.33% | -12.97% | -10.21% | -2.01% | 0.75% | -32.54% | -33.83% | 34.11% |
FCF / R% | - | - | 7.58% | -31.23% | -69.72% | -40.95% | -89.71% | -265.32% | -251.86% | 4.25% | -26.36% | -114.05% | -108.58% | -11.62% | 1.57% | 21.46% | 18.45% | 23.10% | 11.42% | 0.49% | 3.38% | 7.56% | -3.89% | -6.58% | -1.40% | -8.46% |
FCF / NI% | - | - | 42.98% | -158.16% | -427.23% | -89.48% | -282.76% | -1,621.90% | -1,566.55% | 35.52% | -1,702.04% | -4,482.95% | -3,682.42% | -180.02% | 28.69% | 249.09% | 185.18% | 334.28% | 743.83% | -3.44% | -27.10% | -376.25% | -517.61% | 20.22% | 4.13% | -25.84% |
Operating Margin (OM) | 0.00 | 0.10 | 0.13 | 0.24 | 0.14 | 0.65 | 0.46 | 0.34 | 0.36 | 0.19 | 0.16 | 0.17 | 0.18 | 0.14 | 0.15 | 0.16 | 0.15 | 0.10 | 0.10 | -0.04 | -0.14 | -0.12 | -0.11 | -0.42 | -0.67 | -0.42 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.06 | 0.08 | 0.09 | 0.08 | 0.11 | 0.16 | 0.02 | 0.06 | 0.01 | 0.18 | 0.16 | 0.32 | 0.24 | 0.22 | 0.01 | -0.61 | -0.49 | -0.10 | 0.04 | -1.45 | -1.64 | 1.45 |
SPS | 0.09 | 0.13 | 0.15 | 0.18 | 0.61 | 0.18 | 0.30 | 0.57 | 0.78 | 2.24 | 2.66 | 2.80 | 2.60 | 4.72 | 5.25 | 6.48 | 3.95 | 5.96 | 4.47 | 4.69 | 4.85 | 5.03 | 4.95 | 4.46 | 4.84 | 4.26 |
OCPS | 0.00 | 0.00 | 0.03 | 0.00 | -0.32 | 0.14 | 0.12 | 0.16 | 0.17 | 0.80 | 0.50 | 0.56 | 0.55 | 1.05 | 1.98 | 2.58 | 1.42 | 2.31 | 1.18 | 0.66 | 0.68 | 1.10 | 0.72 | 0.09 | 0.30 | 0.03 |
FCPS | 0.00 | 0.00 | 0.01 | -0.05 | -0.43 | -0.07 | -0.27 | -1.50 | -1.96 | 0.10 | -0.70 | -3.19 | -2.82 | -0.55 | 0.08 | 1.39 | 0.73 | 1.38 | 0.51 | 0.02 | 0.16 | 0.38 | -0.19 | -0.29 | -0.07 | -0.36 |
BVPS | 0.15 | 0.16 | 0.18 | 0.68 | 1.21 | 0.81 | 0.91 | 1.17 | 1.82 | 2.17 | 2.24 | 2.74 | 2.96 | 2.73 | 2.89 | 3.28 | 2.54 | 3.68 | 2.99 | 2.31 | 1.70 | 1.60 | 1.64 | 0.19 | -1.44 | 0.56 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.06 | 0.08 | 0.09 | 0.08 | 0.11 | 0.16 | 0.02 | 0.06 | 0.01 | 0.18 | 0.16 | 0.32 | 0.24 | 0.22 | 0.01 | -0.61 | -0.49 | -0.10 | 0.04 | -1.45 | -1.64 | 1.45 |
CAGR-SPS | 0.09 | 0.13 | 0.15 | 0.18 | 0.61 | 0.18 | 0.30 | 0.57 | 0.78 | 2.24 | 2.66 | 2.80 | 2.60 | 4.72 | 5.25 | 6.48 | 3.95 | 5.96 | 4.47 | 4.69 | 4.85 | 5.03 | 4.95 | 4.46 | 4.84 | 4.26 |
CAGR-OCPS | 0.00 | 0.00 | 0.03 | 0.00 | -0.32 | 0.14 | 0.12 | 0.16 | 0.17 | 0.80 | 0.50 | 0.56 | 0.55 | 1.05 | 1.98 | 2.58 | 1.42 | 2.31 | 1.18 | 0.66 | 0.68 | 1.10 | 0.72 | 0.09 | 0.30 | 0.03 |
CAGR-FCPS | 0.00 | 0.00 | 0.01 | -0.05 | -0.43 | -0.07 | -0.27 | -1.50 | -1.96 | 0.10 | -0.70 | -3.19 | -2.82 | -0.55 | 0.08 | 1.39 | 0.73 | 1.38 | 0.51 | 0.02 | 0.16 | 0.38 | -0.19 | -0.29 | -0.07 | -0.36 |
CAGR-BVPS | 0.15 | 0.16 | 0.18 | 0.68 | 1.21 | 0.81 | 0.91 | 1.17 | 1.82 | 2.17 | 2.24 | 2.74 | 2.96 | 2.73 | 2.89 | 3.28 | 2.54 | 3.68 | 2.99 | 2.31 | 1.70 | 1.60 | 1.64 | 0.19 | -1.44 | 0.56 |