Shenzhen
600446.SSShenzhen Kingdom Sci-Tech Co., Ltd Price (600446.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
945,556,669
(0.7018)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenzhen Kingdom Sci-Tech Co., LtdCurrency: CNY
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
185,731,740.00
+0% |
278,093,083.00
+50% |
223,382,573.00
-20% |
225,934,729.00
+1% |
475,132,420.00
+110% |
706,145,542.00
+49% |
932,495,918.00
+32% |
958,335,785.00
+3% |
1,098,632,379.00
+15% |
1,224,021,537.00
+11% |
1,586,363,662.00
+30% |
1,806,206,921.00
+14% |
1,883,013,101.00
+4% |
2,031,613,437.00
+8% |
2,368,042,840.00
+17% |
2,614,879,856.00
+10% |
3,665,606,591.00
+40% |
4,227,745,965.00
+15% |
4,890,612,543.00
+16% |
4,875,289,990.00
0% |
5,643,216,679.00
+16% |
6,645,628,584.00
+18% |
6,477,901,741.00
-3% |
6,220,952,464.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 121,662,269.00 | 186,217,086.00 | 121,046,613.00 | 131,074,795.00 | 389,257,743.00 | 607,866,405.00 | 805,384,152.00 | 798,292,451.00 | 884,936,902.00 | 996,967,128.00 | 1,320,480,210.00 | 1,482,676,569.00 | 1,524,209,692.00 | 1,612,993,417.00 | 1,855,701,913.00 | 1,955,904,088.00 | 2,731,441,355.00 | 3,122,635,455.00 | 3,761,190,653.00 | 3,643,841,197.00 | 4,315,315,956.00 | 5,339,813,883.00 | 5,035,167,918.00 | 4,750,781,525.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
64,069,471.00
+0% |
91,875,997.00
+43% |
102,335,960.00
+11% |
94,859,934.00
-7% |
85,874,677.00
-9% |
98,279,137.00
+14% |
127,111,766.00
+29% |
160,043,334.00
+26% |
213,695,477.00
+34% |
227,054,409.00
+6% |
265,883,452.00
+17% |
323,530,352.00
+22% |
358,803,409.00
+11% |
418,620,020.00
+17% |
512,340,927.00
+22% |
658,975,768.00
+29% |
934,165,236.00
+42% |
1,105,110,510.00
+18% |
1,129,421,890.00
+2% |
1,231,448,793.00
+9% |
1,327,900,723.00
+8% |
1,305,814,701.00
-2% |
1,442,733,823.00
+10% |
1,470,170,939.00
+2% |
|
| Gross Profit Ratio | (0.34%) | (0.33%) | (0.46%) | (0.42%) | (0.18%) | (0.14%) | (0.14%) | (0.17%) | (0.19%) | (0.19%) | (0.17%) | (0.18%) | (0.19%) | (0.21%) | (0.22%) | (0.25%) | (0.25%) | (0.26%) | (0.23%) | (0.25%) | (0.24%) | (0.20%) | (0.22%) | (0.24%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 18,474,306.00 | 0.00 | 28,928,878.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,156,337.00 | 1,310,831.00 | 167,238.00 | 7,773,664.00 | 567,865.00 | 1,919,442.00 | 61,182.00 | 16,141.00 | 621,007,328.00 | 677,067,756.00 | 598,808,841.00 | 592,509,248.00 | 636,357,546.00 | 581,426,118.00 | |
| General and Administrative | 30,170,286.00 | 45,626,374.00 | 52,867,111.00 | 10,160,733.00 | 58,005,930.00 | 13,681,392.00 | 68,492,762.00 | 86,414,758.00 | 116,625,731.00 | 133,238,166.00 | 41,488,433.00 | 49,573,291.00 | 62,709,945.00 | 79,479,004.00 | 77,507,159.00 | 90,644,081.00 | 90,073,953.00 | 113,516,120.00 | 50,671,508.00 | 62,122,602.00 | 52,986,991.00 | 67,697,454.00 | 48,567,079.00 | 364,973,011.00 | |
| Selling, General & Admin... | 36,879,714.00 | 59,572,030.00 | 66,897,125.00 | 23,710,460.00 | 77,892,894.00 | 37,355,991.00 | 100,762,217.00 | 129,194,393.00 | 156,243,850.00 | 176,248,237.00 | 93,591,918.00 | 115,073,081.00 | 120,910,703.00 | 149,407,638.00 | 152,663,013.00 | 174,700,957.00 | 212,571,244.00 | 265,077,689.00 | 224,528,075.00 | 226,561,661.00 | 225,697,743.00 | 248,749,374.00 | 251,906,387.00 | 586,581,433.00 | |
| Selling & Marketing Exp... | 6,709,427.00 | 13,945,655.00 | 14,030,014.00 | 13,549,726.00 | 19,886,963.00 | 23,674,598.00 | 32,269,454.00 | 42,779,634.00 | 39,618,119.00 | 43,010,071.00 | 52,103,484.00 | 65,499,789.00 | 58,200,758.00 | 69,928,634.00 | 75,155,853.00 | 84,056,876.00 | 122,497,290.00 | 151,561,569.00 | 173,856,567.00 | 164,439,058.00 | 172,710,751.00 | 181,051,919.00 | 203,339,307.00 | 208,196,541.00 | |
| Depreciation and Amortiz... | 29,214.00 | -363,943.14 | 4,984,706.00 | 6,004,925.00 | 5,042,933.00 | 3,999,688.00 | 3,898,330.00 | 3,590,954.00 | 4,879,366.00 | 7,596,740.00 | 10,244,731.00 | 11,045,519.00 | 9,691,694.00 | 8,522,258.00 | 10,614,312.00 | 11,316,848.00 | 30,073,888.00 | 33,147,092.00 | 34,302,805.00 | 27,133,882.00 | 44,770,263.00 | 61,874,132.00 | 67,603,050.00 | 57,159,198.00 | |
| Other Expenses | 666,684.00 | 2,440,011.00 | 2,064,111.00 | 1,732,339.00 | 1,451,235.00 | 791,519.00 | 687,827.00 | 2,804,042.00 | 7,559,282.00 | 2,644,764.00 | 4,951,118.00 | 6,161,866.00 | 13,370,917.00 | 7,435,680.00 | 6,054,026.00 | 19,207,415.00 | -2,331,790.22 | -15,065,986.49 | 3,930,689.00 | 155,210,212.00 | 301,280,037.00 | 248,718,436.00 | 276,329,000.00 | -65,477,312.00 | |
| Total Operating Expenses | 38,656,368.00 | 63,138,388.00 | 69,030,729.00 | 61,588,182.00 | 80,429,501.00 | 87,429,792.00 | 104,424,064.00 | 134,162,654.00 | 164,341,333.00 | 185,839,747.00 | 232,045,430.00 | 284,586,575.00 | 301,126,854.00 | 372,015,827.00 | 432,589,275.00 | 530,934,987.00 | 707,917,255.00 | 829,915,197.00 | 975,771,385.00 | 1,058,839,630.00 | 1,125,786,622.00 | 1,089,977,059.00 | 1,164,592,935.00 | 1,142,407,298.00 | |
| Cost and Exponses | 160,318,637.00 | 249,355,474.00 | 190,077,343.00 | 192,662,977.00 | 469,687,244.00 | 695,296,197.00 | 909,808,217.00 | 932,455,105.00 | 1,049,278,235.00 | 1,182,806,876.00 | 1,552,525,641.00 | 1,767,263,145.00 | 1,825,336,547.00 | 1,985,009,244.00 | 2,288,291,189.00 | 2,486,839,076.00 | 3,439,358,610.00 | 3,952,550,653.00 | 4,736,962,038.00 | 4,702,680,828.00 | 5,441,102,578.00 | 6,429,790,942.00 | 6,199,760,853.00 | 5,885,496,310.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
25,383,888.00
+0% |
29,101,551.00
+15% |
33,392,079.00
+15% |
33,278,296.00
0% |
7,899,176.00
-76% |
-34,649,866.35
-539% |
70,954,677.00
-305% |
42,930,254.00
-39% |
60,893,864.00
+42% |
54,051,511.00
-11% |
47,490,750.00
-12% |
62,664,463.00
+32% |
82,254,512.00
+31% |
131,450,021.00
+60% |
192,718,194.00
+47% |
292,966,061.00
+52% |
311,310,473.00
+6% |
248,083,736.00
-20% |
-91,236,633.84
-137% |
262,892,777.00
-388% |
366,831,171.00
+40% |
357,498,789.00
-3% |
368,263,007.00
+3% |
335,456,154.00
-9% |
|
| Operating Income Ratio | (0.14%) | (0.10%) | (0.15%) | (0.15%) | (0.02%) | (-0.05%) | (0.08%) | (0.04%) | (0.06%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.08%) | (0.11%) | (0.08%) | (0.06%) | (-0.02%) | (0.05%) | (0.07%) | (0.05%) | (0.06%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 126,523.00 | 301,332.00 | 381,884.00 | 402,374.00 | 0.00 | 1,073,480.00 | 1,602,276.00 | 5,673,000.00 | 11,669,000.00 | 11,359,000.00 | 3,388,334.00 | 8,068,281.00 | 11,987,494.00 | 76,188,745.00 | 128,664,607.00 | 166,771,918.00 | 84,147,324.00 | 585,816.00 | 10,702,153.00 | 11,722,782.00 | 44,221,511.00 | 44,407,927.00 | 37,402,662.00 | 28,438,701.00 | |
| Interest Expenses | 21,378.00 | 23,207.00 | 25,019.00 | 1,327.50 | 0.00 | 563,035.00 | 2,241,248.00 | -404.00 | 187.00 | -195.00 | 1,785,648.00 | 2,944,162.00 | 3,375,693.00 | 10,255,306.00 | 28,509,564.00 | 19,258,799.00 | 21,815,292.00 | 25,833,843.00 | 51,878,880.00 | 50,172,348.00 | 81,425,350.00 | 53,152,639.00 | 50,620,226.00 | 36,126,968.00 | |
| Total Other Income/Exp... | 666,685.00 | 2,440,012.00 | 2,064,111.00 | 1,732,339.00 | 3,905,411.00 | -44,708,456.94 | 687,827.00 | 20,254,230.00 | 19,098,146.00 | 15,481,276.00 | 3,859,921.00 | 4,999,601.00 | 18,333,255.00 | 7,435,684.00 | 9,320,522.00 | 19,165,414.00 | 2,853,374.00 | -15,065,983.00 | 3,930,689.00 | -189,897.00 | 5,247,790.00 | -49,448,091.00 | 45,728,728.00 | 32,661,529.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 25,413,103.00 | 28,737,608.00 | 38,289,936.00 | 41,016,888.00 | 14,418,000.00 | -29,295,623.53 | 77,782,083.00 | 29,471,634.00 | 54,233,510.00 | 48,811,401.00 | 64,329,815.00 | 82,728,149.00 | 118,316,354.00 | 165,918,538.00 | 245,216,514.00 | 342,895,051.00 | 366,731,703.00 | 282,043,141.00 | -7,292,137.10 | 378,043,758.00 | 513,577,782.00 | 462,319,979.00 | 419,127,729.00 | 457,162,864.00 | |
| EBITDA ratio | (0.14%) | (0.10%) | (0.17%) | (0.18%) | (0.03%) | (-0.04%) | (0.08%) | (0.02%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.08%) | (0.10%) | (0.14%) | (0.10%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.06%) | (0.06%) | (0.07%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 26,050,573.00 | 31,541,563.00 | 35,456,190.00 | 35,010,635.00 | 9,350,411.00 | -33,858,346.94 | 71,642,504.00 | 46,135,230.00 | 68,453,146.00 | 56,696,276.00 | 52,441,868.00 | 68,738,467.00 | 95,625,429.00 | 138,885,701.00 | 198,577,749.00 | 312,131,475.00 | 308,965,682.00 | 233,017,750.00 | -87,305,944.11 | 262,702,879.00 | 372,078,961.00 | 308,050,699.00 | 291,653,498.00 | 368,117,683.00 | |
| Income Before Tax Ratio | (0.14%) | (0.11%) | (0.16%) | (0.15%) | (0.02%) | (-0.05%) | (0.08%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.12%) | (0.08%) | (0.06%) | (-0.02%) | (0.05%) | (0.07%) | (0.05%) | (0.05%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 130,540.00 | 1,454,478.00 | 1,591,274.00 | 2,530,133.00 | 351,213.00 | 1,126,382.00 | 4,714,114.00 | 5,789,321.00 | 4,191,525.00 | 9,555,153.00 | 4,097,482.00 | 6,255,509.00 | 12,220,339.00 | 13,841,416.00 | 21,499,959.00 | 33,442,995.00 | 29,737,368.00 | 16,439,813.00 | 39,770,603.00 | 15,666,589.00 | 24,321,630.00 | 26,160,064.00 | 27,693,533.00 | 6,592,641.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 25,773,607.00
+0% |
30,016,623.00
+16% |
33,725,805.00
+12% |
32,352,631.00
-4% |
3,947,415.00
-88% |
-40,686,338.03
-1,131% |
59,841,180.00
-247% |
34,282,858.00
-43% |
56,355,465.00
+64% |
40,704,673.00
-28% |
38,864,682.00
-5% |
53,072,078.00
+37% |
71,104,007.00
+34% |
109,207,964.00
+54% |
153,352,976.00
+40% |
254,749,363.00
+66% |
235,078,925.00
-8% |
132,000,143.00
-44% |
-116,361,503.88
-188% |
239,398,248.00
-306% |
355,650,415.00
+49% |
249,359,930.00
-30% |
269,198,226.00
+8% |
369,334,432.00
+37% |
|
| Net Income Ratio | (0.14%) | (0.11%) | (0.15%) | (0.14%) | (0.01%) | (-0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.10%) | (0.06%) | (0.03%) | (-0.02%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 | -0.04 | 0.07 | 0.04 | 0.07 | 0.05 | 0.05 | 0.07 | 0.09 | 0.14 | 0.19 | 0.31 | 0.28 | 0.16 | -0.14 | 0.28 | 0.42 | 0.27 | 0.29 | 0.39 | |
| Diluted EPS | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 | -0.04 | 0.07 | 0.04 | 0.07 | 0.05 | 0.05 | 0.07 | 0.09 | 0.14 | 0.19 | 0.31 | 0.28 | 0.16 | -0.14 | 0.28 | 0.41 | 0.27 | 0.28 | 0.39 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 941,081,933.00 | 941,081,933.00 | 941,081,933.00 | 941,081,933.00 | 941,081,933.00 | 941,081,933.00 | 775,562,919.00 | 781,649,177.00 | 783,478,417.00 | 773,388,800.00 | 777,293,653.00 | 796,081,179.00 | 790,044,528.00 | 780,056,890.00 | 807,120,929.00 | 821,772,140.00 | 839,567,590.00 | 825,000,896.00 | 853,716,096.00 | 853,165,534.00 | 855,340,105.00 | 918,791,196.00 | 940,923,546.00 | 945,556,669.00 | |
| Diluted Share Outstanding | 941,081,933.00 | 941,081,933.00 | 941,081,933.00 | 941,081,933.00 | 941,081,933.00 | 941,081,933.00 | 775,562,919.00 | 781,649,177.00 | 783,478,417.00 | 773,388,800.00 | 777,293,653.00 | 796,081,179.00 | 790,044,528.00 | 799,082,668.00 | 807,120,929.00 | 821,772,140.00 | 839,567,590.00 | 825,000,896.00 | 853,716,096.00 | 856,829,809.00 | 857,608,912.00 | 920,826,922.00 | 952,239,924.00 | 945,556,669.00 | |