
Shenzhen
600446.SSShenzhen Kingdom Sci-Tech Co., Ltd Price (600446.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
945,556,669
(0.7018)%Revenue and Profitability
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 185,731,740 | 278,093,083 | 223,382,573 | 225,934,729 | 475,132,420 | 706,145,542 | 932,495,918 | 958,335,785 | 1,098,632,379 | 1,224,021,537 | 1,586,363,662 | 1,806,206,921 | 1,883,013,101 | 2,031,613,437 | 2,368,042,840 | 2,614,879,856 | 3,665,606,591 | 4,227,745,965 | 4,890,612,543 | 4,875,289,990 | 5,643,216,679 | 6,645,628,584 | 6,477,901,741 | 6,220,952,464 |
Net Income | 25,773,607 | 30,016,623 | 33,725,805 | 32,352,631 | 3,947,415 | -40,686,338 | 59,841,180 | 34,282,858 | 56,355,465 | 40,704,673 | 38,864,682 | 53,072,078 | 71,104,007 | 109,207,964 | 153,352,976 | 254,749,363 | 235,078,925 | 132,000,143 | -116,361,504 | 239,398,248 | 355,650,415 | 249,359,930 | 269,198,226 | 369,334,432 |
FCF USD | - | - | 35,731,509 | 40,226,258 | -38,090,813 | -28,427,516 | -8,554,283 | 75,396,092 | -7,151,518 | 110,000,115 | -14,457,492 | 9,141,890 | 21,663,831 | 19,933,892 | 36,008,555 | 2,362,916 | -63,700,356 | -29,107,634 | 202,744,443 | -27,299,657 | 166,750,998 | -197,675,745 | 211,888,020 | 145,767,050 |
OCF USD | - | - | 37,509,465 | 45,457,688 | -29,686,997 | -21,774,814 | -3,881,504 | 84,098,722 | 42,815,078 | 137,360,909 | 6,763,985 | 22,367,156 | 41,052,596 | 88,758,297 | 100,925,575 | 179,371,397 | 20,918,234 | 107,373,057 | 319,351,852 | 49,952,123 | 230,858,427 | -164,025,659 | 230,219,578 | 175,099,114 |
Financial Health - DEBT
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.44 | 0.23 | 0.00 | 0.00 | 1.82 | -2.72 | 2.61 | 1.52 | 0.09 | 0.11 | 0.08 |
D/E | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.11 | 0.09 | 0.07 | 0.00 | 0.00 | 0.02 | 0.00 | 0.03 | 0.34 | 0.23 | 0.17 | 0.11 | 0.52 | 0.40 | 0.47 | 0.37 | 0.25 | 0.25 | 0.34 |
CA/CL | 1.36 | 1.44 | 1.62 | 5.47 | 3.33 | 2.78 | 2.51 | 2.07 | 2.29 | 1.98 | 2.04 | 1.77 | 1.80 | 1.21 | 1.24 | 1.11 | 1.47 | 1.80 | 1.60 | 1.91 | 1.75 | 1.88 | 1.81 | 1.94 |
TA/TL | 1.53 | 1.63 | 1.75 | 5.28 | 3.31 | 2.78 | 2.53 | 2.07 | 2.64 | 2.26 | 2.38 | 2.12 | 2.08 | 1.73 | 1.96 | 1.94 | 2.16 | 2.00 | 1.90 | 1.87 | 1.92 | 2.31 | 2.40 | 2.49 |
Total Debt | 0 | 3,000,000 | 0 | 0 | 0 | 30,000,000 | 27,495,865 | 25,350,000 | 0 | 0 | 8,000,000 | 0 | 15,794,133 | 230,090,433 | 195,370,000 | 220,000,000 | 160,000,000 | 988,596,685 | 657,587,251 | 894,935,672 | 852,390,310 | 879,687,466 | 937,342,587 | 1,327,743,292 |
Management Performance
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 47.97% | 46.02% | 46.46% | 9.60% | 2.21% | -10.93% | 16.95% | 8.63% | 12.42% | 9.39% | 8.26% | 9.46% | 10.94% | 10.99% | 14.77% | 15.01% | 14.92% | 7.02% | -5.31% | 8.23% | 10.32% | 7.37% | 6.92% | 6.14% |
ROE | 49.69% | 53.10% | 51.17% | 10.23% | 1.23% | -15.51% | 18.68% | 9.53% | 13.54% | 9.61% | 8.40% | 10.28% | 12.54% | 15.99% | 18.30% | 19.85% | 15.99% | 6.99% | -7.16% | 12.45% | 15.55% | 7.06% | 7.23% | 9.46% |
ROA | - | - | 21.88% | 8.28% | 1.86% | -7.70% | 11.35% | 5.28% | 8.84% | 5.65% | 5.52% | 5.64% | 6.94% | 6.93% | 9.23% | 9.12% | 8.80% | 4.76% | -3.31% | 5.48% | 6.78% | 4.28% | 3.96% | 5.37% |
NM % | 13.88% | 10.79% | 15.10% | 14.32% | 0.83% | -5.76% | 6.42% | 3.58% | 5.13% | 3.33% | 2.45% | 2.94% | 3.78% | 5.38% | 6.48% | 9.74% | 6.41% | 3.12% | -2.38% | 4.91% | 6.30% | 3.75% | 4.16% | 5.94% |
FCF / R% | - | - | 16.00% | 17.80% | -8.02% | -4.03% | -0.92% | 7.87% | -0.65% | 8.99% | -0.91% | 0.51% | 1.15% | 0.98% | 1.52% | 0.09% | -1.74% | -0.69% | 4.15% | -0.56% | 2.95% | -2.97% | 3.27% | 2.34% |
FCF / NI% | - | - | 105.95% | 124.34% | -423.27% | 81.26% | -12.78% | 186.87% | -11.13% | 233.34% | -29.91% | 14.63% | 25.97% | 15.94% | 20.33% | 0.85% | -22.81% | -13.44% | -159.55% | -11.05% | 47.95% | -70.12% | 80.27% | 40.32% |
Operating Margin (OM) | 0.00 | 0.00 | 0.02 | 0.12 | 0.06 | -0.04 | 0.03 | 0.06 | 0.10 | 0.10 | 0.10 | 0.11 | 0.13 | 0.16 | 0.19 | 0.13 | 0.14 | 0.13 | 0.09 | 0.14 | 0.16 | 0.16 | 0.20 | 0.26 |
Per Share
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 | -0.04 | 0.08 | 0.04 | 0.07 | 0.05 | 0.05 | 0.07 | 0.09 | 0.14 | 0.19 | 0.31 | 0.28 | 0.16 | -0.14 | 0.28 | 0.42 | 0.27 | 0.29 | 0.39 |
SPS | 0.20 | 0.30 | 0.24 | 0.24 | 0.50 | 0.75 | 1.20 | 1.23 | 1.40 | 1.58 | 2.04 | 2.27 | 2.38 | 2.60 | 2.93 | 3.18 | 4.37 | 5.12 | 5.73 | 5.71 | 6.60 | 7.23 | 6.88 | 6.58 |
OCPS | 0.00 | 0.00 | 0.04 | 0.05 | -0.03 | -0.02 | -0.01 | 0.11 | 0.05 | 0.18 | 0.01 | 0.03 | 0.05 | 0.11 | 0.13 | 0.22 | 0.02 | 0.13 | 0.37 | 0.06 | 0.27 | -0.18 | 0.24 | 0.19 |
FCPS | 0.00 | 0.00 | 0.04 | 0.04 | -0.04 | -0.03 | -0.01 | 0.10 | -0.01 | 0.14 | -0.02 | 0.01 | 0.03 | 0.03 | 0.04 | 0.00 | -0.08 | -0.04 | 0.24 | -0.03 | 0.19 | -0.22 | 0.23 | 0.15 |
BVPS | 0.06 | 0.06 | 0.07 | 0.34 | 0.36 | 0.31 | 0.46 | 0.51 | 0.58 | 0.60 | 0.65 | 0.74 | 0.79 | 0.98 | 1.16 | 1.80 | 2.03 | 2.76 | 2.14 | 2.46 | 2.87 | 4.06 | 4.13 | 4.25 |
Per Share - CAGR
Year | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 | -0.04 | 0.08 | 0.04 | 0.07 | 0.05 | 0.05 | 0.07 | 0.09 | 0.14 | 0.19 | 0.31 | 0.28 | 0.16 | -0.14 | 0.28 | 0.42 | 0.27 | 0.29 | 0.39 |
CAGR-SPS | 0.20 | 0.30 | 0.24 | 0.24 | 0.50 | 0.75 | 1.20 | 1.23 | 1.40 | 1.58 | 2.04 | 2.27 | 2.38 | 2.60 | 2.93 | 3.18 | 4.37 | 5.12 | 5.73 | 5.71 | 6.60 | 7.23 | 6.88 | 6.58 |
CAGR-OCPS | 0.00 | 0.00 | 0.04 | 0.05 | -0.03 | -0.02 | -0.01 | 0.11 | 0.05 | 0.18 | 0.01 | 0.03 | 0.05 | 0.11 | 0.13 | 0.22 | 0.02 | 0.13 | 0.37 | 0.06 | 0.27 | -0.18 | 0.24 | 0.19 |
CAGR-FCPS | 0.00 | 0.00 | 0.04 | 0.04 | -0.04 | -0.03 | -0.01 | 0.10 | -0.01 | 0.14 | -0.02 | 0.01 | 0.03 | 0.03 | 0.04 | 0.00 | -0.08 | -0.04 | 0.24 | -0.03 | 0.19 | -0.22 | 0.23 | 0.15 |
CAGR-BVPS | 0.06 | 0.06 | 0.07 | 0.34 | 0.36 | 0.31 | 0.46 | 0.51 | 0.58 | 0.60 | 0.65 | 0.74 | 0.79 | 0.98 | 1.16 | 1.80 | 2.03 | 2.76 | 2.14 | 2.46 | 2.87 | 4.06 | 4.13 | 4.25 |