Shanghai
600604.SSShanghai Shibei Hi-Tech Co.,Ltd. Price (600604.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,873,304,804
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shanghai Shibei Hi-Tech Co.,Ltd.Currency: CNY
| YEAR | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
661,011,970.00
+0% |
953,131,862.00
+44% |
524,753,880.00
-45% |
501,173,510.00
-4% |
471,784,584.00
-6% |
413,238,678.00
-12% |
307,681,706.00
-26% |
291,039,867.00
-5% |
465,295,602.00
+60% |
815,302,392.00
+75% |
744,592,580.00
-9% |
1,027,163,105.00
+38% |
1,183,812,681.00
+15% |
1,021,169,162.00
-14% |
968,142,505.00
-5% |
925,284,611.00
-4% |
542,491,424.00
-41% |
286,788,788.00
-47% |
467,185,663.00
+63% |
710,899,648.00
+52% |
306,194,851.00
-57% |
426,218,178.00
+39% |
123,242,093.00
-71% |
991,195,990.00
+704% |
1,180,138,585.00
+19% |
2,191,395,319.00
+86% |
507,856,217.00
-77% |
1,090,382,410.00
+115% |
1,202,345,645.00
+10% |
1,114,107,380.00
-7% |
1,262,962,535.00
+13% |
1,021,758,016.00
-19% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 419,663,909.00 | 626,440,577.00 | 0.00 | 447,748,904.00 | 399,642,034.00 | 404,913,520.00 | 267,502,410.00 | 270,753,833.00 | 427,912,477.00 | 660,362,016.00 | 582,493,597.00 | 833,392,269.00 | 1,024,829,458.00 | 896,962,711.00 | 910,125,271.00 | 858,275,684.00 | 522,047,488.00 | 297,901,539.00 | 459,799,954.00 | 676,127,095.00 | 127,219,146.00 | 180,505,229.00 | 57,246,401.00 | 599,111,717.00 | 700,011,347.00 | 1,316,428,933.00 | 291,929,404.00 | 533,236,789.00 | 573,588,314.00 | 558,725,910.00 | 668,236,314.00 | 702,203,159.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
241,348,061.00
+0% |
326,691,285.00
+35% |
524,753,880.00
+61% |
53,424,606.00
-90% |
72,142,550.00
+35% |
8,325,158.00
-88% |
40,179,296.00
+383% |
20,286,034.00
-50% |
37,383,125.00
+84% |
154,940,376.00
+314% |
162,098,983.00
+5% |
193,770,836.00
+20% |
158,983,223.00
-18% |
124,206,451.00
-22% |
58,017,234.00
-53% |
67,008,927.00
+15% |
20,443,936.00
-69% |
-11,112,751.00
-154% |
7,385,709.00
-166% |
34,772,553.00
+371% |
178,975,705.00
+415% |
245,712,949.00
+37% |
65,995,692.00
-73% |
392,084,273.00
+494% |
480,127,238.00
+22% |
874,966,386.00
+82% |
215,926,813.00
-75% |
557,145,621.00
+158% |
628,757,331.00
+13% |
555,381,470.00
-12% |
594,726,221.00
+7% |
319,554,857.00
-46% |
|
| Gross Profit Ratio | (0.37%) | (0.34%) | (1.00%) | (0.11%) | (0.15%) | (0.02%) | (0.13%) | (0.07%) | (0.08%) | (0.19%) | (0.22%) | (0.19%) | (0.13%) | (0.12%) | (0.06%) | (0.07%) | (0.04%) | (-0.04%) | (0.02%) | (0.05%) | (0.58%) | (0.58%) | (0.54%) | (0.40%) | (0.41%) | (0.40%) | (0.43%) | (0.51%) | (0.52%) | (0.50%) | (0.47%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 59,134,290.00 | 100,255,607.00 | 0.00 | 82,873,223.00 | 67,370,779.00 | 138,266,562.00 | 64,338,255.00 | 98,261,264.00 | 99,365,223.00 | 106,633,820.00 | 116,358,587.00 | 142,044,067.00 | 145,833,583.00 | 103,559,469.00 | 116,825,094.00 | 108,019,705.00 | 63,847,318.00 | 70,747,167.00 | 15,635,324.00 | 15,207,834.00 | 18,598,703.00 | 20,781,995.00 | 8,214,019.00 | 12,453,769.00 | 10,379,802.00 | 16,725,791.00 | 18,114,961.00 | 22,587,075.00 | 17,715,300.00 | 20,928,576.00 | 21,087,151.00 | 20,782,601.00 | |
| Selling, General & Admin... | 63,393,155.00 | 104,859,735.00 | 0.00 | 96,665,893.00 | 85,114,031.00 | 172,424,115.00 | 78,618,836.00 | 110,496,845.00 | 111,643,850.00 | 121,724,125.00 | 135,083,042.00 | 179,043,704.00 | 168,763,807.00 | 122,965,155.00 | 139,556,010.00 | 152,380,041.00 | 97,514,971.00 | 86,518,077.00 | 34,655,387.00 | 32,437,277.00 | 18,957,752.00 | 20,989,745.00 | 10,728,178.00 | 16,085,948.00 | 32,990,841.00 | 33,515,357.00 | 22,067,040.00 | 25,926,618.00 | 18,144,733.00 | 21,714,987.00 | 21,221,049.00 | 21,010,477.00 | |
| Selling & Marketing Exp... | 4,258,865.00 | 4,604,127.00 | 0.00 | 13,792,669.00 | 17,743,251.00 | 34,157,553.00 | 14,280,580.00 | 12,235,580.00 | 12,278,626.00 | 15,090,304.00 | 18,724,454.00 | 36,999,637.00 | 22,930,224.00 | 19,405,686.00 | 22,730,915.00 | 44,360,335.00 | 33,667,652.00 | 15,770,909.00 | 19,020,062.00 | 17,229,443.00 | 359,049.00 | 207,749.00 | 2,514,158.00 | 3,632,178.00 | 22,611,039.00 | 16,789,565.00 | 3,952,079.00 | 3,339,542.00 | 429,433.00 | 786,410.00 | 133,897.00 | 227,875.00 | |
| Depreciation and Amortiz... | -20,476,412.59 | -90,253,715.42 | 412,434,750.00 | -66,624,310.61 | -15,454,686.11 | 15,284,010.00 | 35,671,371.00 | 61,606,651.00 | 40,356,362.00 | 37,348,062.00 | 56,544,693.00 | 47,432,381.00 | 45,182,347.00 | 42,351,956.00 | 40,263,110.00 | 34,891,473.00 | 15,411,506.00 | 15,226,942.00 | 10,264,710.00 | 9,337,809.00 | 10,270,669.00 | 12,161,776.00 | 20,842,799.00 | 51,284,719.00 | 9,162,618.00 | 134,133,344.00 | 137,461,906.00 | 168,365,058.00 | 196,520,262.00 | 277,780,751.00 | 324,592,558.00 | 341,168,661.00 | |
| Other Expenses | -8,564,210.42 | -12,395,978.45 | -14,348,350.00 | -707,699.83 | 2,663,084.00 | 11,247,957.00 | 65,751,948.00 | 9,322,001.00 | 10,935,033.00 | 5,218,492.00 | 9,453,285.00 | 2,626,476.00 | 33,214,718.00 | 14,574,673.00 | 25,029,924.00 | 10,641,492.00 | 29,739,614.00 | 4,752,206.00 | 4,437,513.00 | 999,772.00 | 490,840.00 | 1,316,350.00 | 1,812,681.00 | 2,448,666.00 | 4,689,537.00 | 2,110,597.00 | 2,237,867.00 | 97,557,180.00 | 134,150,837.00 | 118,603,096.00 | 138,696,904.00 | 400,153,813.00 | |
| Total Operating Expenses | 131,685,256.00 | 214,972,382.00 | -14,348,350.00 | 98,282,524.00 | 86,165,731.00 | 173,226,452.00 | 79,183,399.00 | 111,962,224.00 | 111,885,052.00 | 125,534,619.00 | 138,065,581.00 | 182,689,540.00 | 170,260,649.00 | 126,003,908.00 | 142,779,201.00 | 156,386,782.00 | 100,938,466.00 | 88,785,811.00 | 69,460,514.00 | 63,233,692.00 | 67,022,821.00 | 71,826,522.00 | 49,977,546.00 | 177,870,729.00 | 199,182,399.00 | 328,252,627.00 | 105,232,772.00 | 123,483,798.00 | 152,295,570.00 | 140,318,083.00 | 159,917,953.00 | 448,859,197.00 | |
| Cost and Exponses | 551,349,165.00 | 841,412,960.00 | -14,348,350.00 | 546,031,429.00 | 485,807,765.00 | 578,139,972.00 | 346,685,809.00 | 382,716,057.00 | 539,797,530.00 | 785,896,636.00 | 720,559,178.00 | 1,016,081,809.00 | 1,195,090,108.00 | 1,022,966,620.00 | 1,052,904,473.00 | 1,014,662,466.00 | 622,985,954.00 | 386,687,351.00 | 529,260,468.00 | 739,360,788.00 | 194,241,968.00 | 252,331,752.00 | 107,223,947.00 | 776,982,447.00 | 899,193,747.00 | 1,644,681,561.00 | 397,162,177.00 | 656,720,588.00 | 725,883,884.00 | 699,043,994.00 | 828,154,267.00 | 1,151,062,356.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
130,139,217.00
+0% |
201,972,617.00
+55% |
112,319,130.00
-44% |
21,766,392.00
-81% |
1,431,504.00
-93% |
-180,185,304.00
-12,687% |
-10,925,590.69
-94% |
7,301,357.00
-167% |
9,654,430.00
+32% |
17,813,759.00
+85% |
10,167,494.00
-43% |
19,956,829.00
+96% |
-12,798,129.98
-164% |
3,431,425.00
-127% |
-74,129,165.46
-2,260% |
-282,793,213.10
+281% |
-21,797,569.08
-92% |
-127,790,682.61
+486% |
-97,669,619.42
-24% |
15,084,831.00
-115% |
171,567,838.00
+1,037% |
225,462,149.00
+31% |
12,535,268.00
-94% |
168,655,263.00
+1,245% |
218,859,187.00
+30% |
445,141,168.00
+103% |
388,219,852.00
-13% |
634,385,559.00
+63% |
565,157,000.00
-11% |
574,397,023.00
+2% |
504,045,777.00
-12% |
106,825,760.00
-79% |
|
| Operating Income Ratio | (0.20%) | (0.21%) | (0.21%) | (0.04%) | (0.00%) | (-0.44%) | (-0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (-0.01%) | (0.00%) | (-0.08%) | (-0.31%) | (-0.04%) | (-0.45%) | (-0.21%) | (0.02%) | (0.56%) | (0.53%) | (0.10%) | (0.17%) | (0.19%) | (0.20%) | (0.76%) | (0.58%) | (0.47%) | (0.52%) | (0.40%) | (0.10%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | -0.64 | -0.24 | -0.14 | -0.07 | 4,125,756.00 | 1,375,840.00 | 1,952,578.00 | 1,281,174.00 | 1,381,444.00 | 1,507,955.00 | 954,554.00 | 1,429,061.00 | 1,305,053.00 | 3,375,235.00 | 5,817,940.00 | 6,560,036.00 | 3,540,618.00 | 1,340,141.00 | 1,121,585.00 | 1,851,295.00 | 22,203,206.00 | 53,220,222.00 | 32,541,016.00 | 29,452,667.00 | 25,660,965.00 | 12,159,509.00 | 7,707,047.00 | 21,071,681.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2,472,508.00 | 46,380,311.00 | 40,457,876.00 | 41,838,343.00 | 19,097,793.00 | 25,654,056.00 | 23,995,585.00 | 15,564,659.00 | 11,269,827.00 | 10,918,373.00 | 9,314,417.00 | 10,412,317.00 | 10,043,394.00 | 4,040,336.00 | 50,179.00 | 60,868.00 | 22,299,320.00 | 9,904,086.00 | 19,307,964.00 | 70,601,812.00 | 122,859,749.00 | 162,805,997.00 | 153,752,210.00 | 251,187,786.00 | 314,528,436.00 | 357,687,873.00 | 316,364,703.00 | 276,116,312.00 | |
| Total Other Income/Exp... | -8,577,662.00 | -15,592,781.00 | -12,247,170.00 | -2,864,324.00 | 484,504.00 | 13,032,906.00 | 16,729,583.00 | 7,007.00 | -1,247,406.00 | -19,542,431.62 | 2,486,699.00 | -3,464,585.00 | 29,140,128.00 | 6,519,140.00 | 14,064,450.00 | -37,067,773.54 | 84,604,909.00 | 4,664,062.00 | 4,011,214.00 | 949,877.00 | 490,841.00 | 1,316,268.00 | 3,069,161.00 | 2,425,388.00 | 4,363,700.00 | 2,110,599.00 | 2,237,867.00 | -255,960,099.00 | -327,166,207.00 | -365,921,708.00 | -351,012,449.00 | -241,215,843.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 109,662,804.00 | 111,718,901.00 | 524,753,880.00 | -44,857,918.61 | -14,023,181.42 | -162,379,782.88 | -3,739,679.49 | -29,967,048.96 | 69,043,975.00 | 61,273,446.00 | 93,194,472.00 | 79,489,285.00 | 74,147,000.00 | 65,933,000.00 | -11,457,000.00 | -231,649,982.52 | 33,348,810.00 | -103,750,959.00 | -83,235,130.00 | 8,370,534.00 | 125,782,952.00 | 186,366,936.00 | 54,503,214.00 | 292,967,179.00 | 321,594,346.00 | 741,722,927.00 | 626,146,569.00 | 668,366,940.00 | 740,245,799.00 | 866,282,848.00 | 781,576,525.00 | 483,140,987.00 | |
| EBITDA ratio | (0.17%) | (0.12%) | (1.00%) | (-0.09%) | (-0.03%) | (-0.40%) | (-0.02%) | (-0.08%) | (0.18%) | (0.10%) | (0.13%) | (0.08%) | (0.06%) | (0.06%) | (-0.01%) | (-0.02%) | (0.06%) | (-0.27%) | (-0.09%) | (0.01%) | (0.67%) | (0.58%) | (0.44%) | (0.30%) | (0.37%) | (0.34%) | (1.40%) | (0.73%) | (0.63%) | (0.76%) | (0.65%) | (0.47%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | 121,561,555.00 | 186,379,836.00 | 100,071,960.00 | 18,902,068.00 | 1,916,008.00 | -173,386,100.00 | 5,803,993.00 | 7,308,364.00 | 8,407,024.00 | 18,250,589.00 | 12,654,193.00 | 16,492,244.00 | 15,582,218.00 | 9,950,565.00 | -62,820,641.70 | -276,953,773.54 | 7,893,909.00 | -123,126,620.49 | -93,658,404.65 | 16,034,708.00 | 172,058,679.00 | 226,778,416.00 | 14,347,868.00 | 171,080,647.00 | 223,413,387.00 | 447,251,766.00 | 390,457,719.00 | 378,425,460.00 | 237,990,794.00 | 208,475,315.00 | 153,033,328.00 | -134,390,083.00 | |
| Income Before Tax Ratio | (0.18%) | (0.20%) | (0.19%) | (0.04%) | (0.00%) | (-0.42%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (-0.06%) | (-0.30%) | (0.01%) | (-0.43%) | (-0.20%) | (0.02%) | (0.56%) | (0.53%) | (0.12%) | (0.17%) | (0.19%) | (0.20%) | (0.77%) | (0.35%) | (0.20%) | (0.19%) | (0.12%) | (-0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | 16,223,184.00 | 26,982,256.00 | 10,913,350.00 | 717,366.00 | 392,698.00 | 315,292.00 | 20,682.00 | 85,848.00 | 427,754.00 | 3,564,465.00 | 2,811,070.00 | 5,102,703.00 | 5,590,195.00 | 4,493,919.00 | 2,159,299.00 | 881,830.00 | 736,906.00 | -33,228.62 | -2,688.28 | 1.82 | 23,380,205.00 | 55,444,543.00 | 1,779,529.00 | 53,360,594.00 | 68,586,071.00 | 142,682,385.00 | 121,286,459.00 | 110,438,769.00 | 56,078,165.00 | 78,862,970.00 | 54,411,494.00 | 33,449,571.00 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | 105,338,370.00
+0% |
158,967,580.00
+51% |
89,158,610.00
-44% |
18,184,702.00
-80% |
1,223,310.00
-93% |
-174,131,392.00
-14,334% |
4,678,596.00
-103% |
6,805,793.00
+45% |
6,917,087.00
+2% |
13,896,263.00
+101% |
9,002,102.00
-35% |
10,815,889.00
+20% |
11,152,671.00
+3% |
5,687,932.00
-49% |
-66,077,975.44
-1,262% |
-277,815,594.42
+320% |
9,556,404.00
-103% |
-119,891,225.73
-1,355% |
-91,035,784.15
-24% |
15,018,551.00
-116% |
146,573,527.00
+876% |
171,824,495.00
+17% |
14,691,311.00
-91% |
131,660,652.00
+796% |
153,467,128.00
+17% |
231,475,094.00
+51% |
237,628,252.00
+3% |
210,993,840.00
-11% |
175,826,519.00
-17% |
115,010,573.00
-35% |
78,311,694.00
-32% |
-177,743,283.00
-327% |
|
| Net Income Ratio | (0.16%) | (0.17%) | (0.17%) | (0.04%) | (0.00%) | (-0.42%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.07%) | (-0.30%) | (0.02%) | (-0.42%) | (-0.19%) | (0.02%) | (0.48%) | (0.40%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | (0.47%) | (0.19%) | (0.15%) | (0.10%) | (0.06%) | (-0.17%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.12 | 0.07 | 0.01 | 0.00 | -0.12 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | -0.25 | 0.01 | -0.11 | -0.08 | 0.12 | 0.13 | 0.15 | 0.02 | 0.10 | 0.09 | 0.12 | 0.13 | 0.11 | 0.09 | 0.06 | 0.04 | -0.09 | |
| Diluted EPS | 0.08 | 0.12 | 0.07 | 0.01 | 0.00 | -0.12 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | -0.25 | 0.01 | -0.11 | -0.08 | 0.12 | 0.13 | 0.15 | 0.02 | 0.10 | 0.09 | 0.12 | 0.13 | 0.11 | 0.09 | 0.06 | 0.04 | -0.09 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,091,820,108.00 | 1,132,785,298.00 | 1,130,935,432.00 | 1,132,652,109.00 | 1,137,947,302.00 | 1,141,609,985.00 | 1,127,488,672.00 | 1,145,496,633.00 | 1,219,783,508.00 | 1,316,606,528.00 | 1,705,190,319.00 | 1,873,304,804.00 | 1,827,909,633.00 | 1,873,304,804.00 | 1,873,304,804.00 | 1,873,304,804.00 | 1,873,304,804.00 | 1,873,304,804.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,091,820,108.00 | 1,132,785,298.00 | 1,130,935,432.00 | 1,132,652,109.00 | 1,137,947,302.00 | 1,141,609,985.00 | 1,127,488,672.00 | 1,145,496,634.00 | 1,219,783,508.00 | 1,316,606,528.00 | 1,705,190,319.00 | 1,928,959,121.00 | 1,827,909,633.00 | 1,873,304,804.00 | 1,873,304,804.00 | 1,873,304,804.00 | 1,873,304,804.00 | 1,873,304,804.00 | |