Cinda
600657.SSCinda Real Estate Co., Ltd. Price (600657.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,807,606,836
(1.5524)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cinda Real Estate Co., Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
284,265,228.00
+0% |
290,202,420.00
+2% |
308,737,478.00
+6% |
242,803,199.00
-21% |
250,498,990.00
+3% |
219,704,356.00
-12% |
273,176,987.00
+24% |
489,210,310.00
+79% |
1,134,794,511.00
+132% |
760,624,921.00
-33% |
747,782,682.00
-2% |
1,186,175,632.00
+59% |
1,219,047,858.00
+3% |
1,192,334,392.00
-2% |
1,255,125,101.00
+5% |
2,754,178,457.00
+119% |
4,103,879,556.00
+49% |
4,133,496,713.00
+1% |
3,306,772,180.00
-20% |
4,007,250,368.00
+21% |
4,479,506,484.00
+12% |
4,850,493,791.00
+8% |
8,135,592,908.00
+68% |
11,570,681,956.00
+42% |
15,216,048,901.00
+32% |
18,754,066,657.00
+23% |
19,478,393,074.00
+4% |
25,863,802,943.00
+33% |
22,105,282,753.00
-15% |
18,248,095,457.00
-17% |
11,420,073,314.00
-37% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 239,117,074.00 | 0.00 | 257,098,625.00 | 195,981,551.00 | 209,576,736.00 | 157,715,733.00 | 180,328,731.00 | 250,125,261.00 | 763,352,446.00 | 536,364,906.00 | 552,016,095.00 | 1,059,346,794.00 | 1,110,095,785.00 | 1,072,857,400.00 | 1,032,952,887.00 | 1,853,684,760.00 | 2,619,152,117.00 | 2,735,952,402.00 | 1,920,286,492.00 | 2,490,251,320.00 | 2,825,856,587.00 | 3,114,531,762.00 | 5,779,187,192.00 | 8,706,015,125.00 | 10,930,933,268.00 | 12,213,642,042.00 | 13,563,188,689.00 | 18,103,413,046.00 | 17,835,921,424.00 | 13,648,743,203.00 | 8,712,588,359.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
45,148,154.00
+0% |
290,202,420.00
+543% |
51,638,853.00
-82% |
46,821,648.00
-9% |
40,922,254.00
-13% |
61,988,623.00
+51% |
92,848,256.00
+50% |
239,085,049.00
+158% |
371,442,065.00
+55% |
224,260,015.00
-40% |
195,766,587.00
-13% |
126,828,838.00
-35% |
108,952,073.00
-14% |
119,476,992.00
+10% |
222,172,214.00
+86% |
900,493,697.00
+305% |
1,484,727,439.00
+65% |
1,397,544,311.00
-6% |
1,386,485,688.00
-1% |
1,516,999,048.00
+9% |
1,653,649,897.00
+9% |
1,735,962,029.00
+5% |
2,356,405,716.00
+36% |
2,864,666,831.00
+22% |
4,285,115,633.00
+50% |
6,540,424,615.00
+53% |
5,915,204,385.00
-10% |
7,760,389,897.00
+31% |
4,269,361,329.00
-45% |
4,599,352,254.00
+8% |
2,707,484,955.00
-41% |
|
| Gross Profit Ratio | (0.16%) | (1.00%) | (0.17%) | (0.19%) | (0.16%) | (0.28%) | (0.34%) | (0.49%) | (0.33%) | (0.29%) | (0.26%) | (0.11%) | (0.09%) | (0.10%) | (0.18%) | (0.33%) | (0.36%) | (0.34%) | (0.42%) | (0.38%) | (0.37%) | (0.36%) | (0.29%) | (0.25%) | (0.28%) | (0.35%) | (0.30%) | (0.30%) | (0.19%) | (0.25%) | (0.24%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 1,833,931.00 | 3,080,568.00 | 3,016,018.00 | 3,716,068.00 | 4,958,184.00 | 5,040,751.00 | 4,932,435.00 | |
| General and Administrative | 9,551,584.00 | 0.00 | 13,863,378.00 | 16,571,098.00 | 11,525,092.00 | 16,301,827.00 | 35,151,568.00 | 75,335,345.00 | 146,267,859.00 | 63,315,350.00 | 63,366,458.00 | 168,169,744.00 | 231,211,170.00 | 128,156,713.00 | 80,211,443.00 | 213,806,685.00 | 258,870,957.00 | 148,933,144.00 | 134,174,909.00 | 120,286,978.00 | 127,379,724.00 | 131,939,078.00 | 125,256,035.00 | 143,596,133.00 | 192,993,754.00 | 291,959,354.00 | 309,023,251.00 | 310,961,445.00 | 271,935,940.00 | 255,721,682.00 | 215,702,266.00 | |
| Selling, General & Admin... | 18,092,336.00 | 0.00 | 28,699,037.00 | 29,975,567.00 | 18,912,832.00 | 24,594,554.00 | 49,924,224.00 | 119,859,297.00 | 214,440,228.00 | 129,274,089.00 | 123,974,382.00 | 234,823,804.00 | 299,050,410.00 | 199,218,182.00 | 181,479,249.00 | 279,096,687.00 | 325,096,480.00 | 227,936,901.00 | 216,859,731.00 | 195,465,788.00 | 247,319,764.00 | 305,343,114.00 | 352,192,589.00 | 449,651,060.00 | 554,026,337.00 | 671,829,369.00 | 713,572,928.00 | 702,864,304.00 | 676,465,676.00 | 624,047,744.00 | 1,114,118,073.00 | |
| Selling & Marketing Exp... | 8,540,752.00 | 0.00 | 14,835,658.00 | 13,404,469.00 | 7,387,739.00 | 8,292,726.00 | 14,772,655.00 | 44,523,951.00 | 68,172,368.00 | 65,958,738.00 | 60,607,924.00 | 66,654,060.00 | 67,839,240.00 | 71,061,469.00 | 101,267,805.00 | 65,290,002.00 | 66,225,523.00 | 79,003,756.00 | 82,684,821.00 | 75,178,809.00 | 119,940,040.00 | 173,404,036.00 | 226,936,554.00 | 306,054,927.00 | 361,032,582.00 | 379,870,015.00 | 404,549,677.00 | 391,902,858.00 | 404,529,735.00 | 368,326,061.00 | 340,785,050.00 | |
| Depreciation and Amortiz... | 2,706,590.00 | 266,870,010.00 | -2,668,956.36 | -621,415.19 | -6,860,097.90 | 4,419,061.00 | 13,445,018.00 | 29,968,805.00 | 38,515,507.00 | 18,054,944.00 | 18,850,033.00 | 26,426,115.00 | 13,116,158.00 | 12,454,734.00 | 8,913,346.00 | 46,193,263.00 | 51,750,463.00 | 51,339,647.00 | 50,488,468.00 | 48,112,324.00 | 39,273,772.00 | 10,630,449.00 | 10,622,885.00 | 9,560,763,712.00 | 13,134,927,767.00 | 14,348,885,872.00 | 16,223,526,043.00 | 20,659,308,026.00 | 20,386,338,690.00 | 15,131,212,817.00 | 51,060,634.00 | |
| Other Expenses | -1,403,032.74 | -1,880,220.00 | -657,410.92 | -876,155.45 | 998,201.00 | 2,387,087.00 | 6,585,820.00 | 1,197,795.00 | 24,683,087.00 | 7,227,703.00 | 18,573,205.00 | -72,577,233.78 | 11,393,213.00 | 17,916,222.00 | 37,421,434.00 | 113,538,815.00 | 23,666,360.00 | 33,502,169.00 | 45,070,281.00 | 24,242,747.00 | 92,398,295.00 | 94,705,962.00 | 30,219,619.00 | 27,566,527.00 | 1,321,433.00 | 463,112,354.00 | 1,783,561,460.00 | 2,010,959,266.00 | 1,638,988,493.00 | 1,124,484,818.00 | 715,073,622.00 | |
| Total Operating Expenses | 28,123,886.00 | -1,880,220.00 | 31,082,783.00 | 30,411,616.00 | 20,514,911.00 | 27,022,982.00 | 53,828,929.00 | 125,797,499.00 | 223,323,990.00 | 133,900,990.00 | 128,863,786.00 | 238,414,620.00 | 304,220,620.00 | 206,306,746.00 | 190,360,629.00 | 442,502,487.00 | 580,824,581.00 | 863,681,511.00 | 776,449,800.00 | 731,210,458.00 | 903,869,275.00 | 942,672,540.00 | 1,359,251,874.00 | 1,628,261,776.00 | 1,856,834,530.00 | 3,325,260,982.00 | 2,500,150,407.00 | 2,717,539,639.00 | 2,320,412,354.00 | 1,753,573,314.00 | 1,834,124,130.00 | |
| Cost and Exponses | 267,240,961.00 | -1,880,220.00 | 288,181,408.00 | 226,393,168.00 | 230,091,648.00 | 184,738,715.00 | 234,157,660.00 | 375,922,761.00 | 986,676,437.00 | 670,265,896.00 | 680,879,882.00 | 1,297,761,415.00 | 1,414,316,406.00 | 1,279,164,147.00 | 1,223,313,516.00 | 2,296,187,247.00 | 3,199,976,698.00 | 3,599,633,913.00 | 2,696,736,293.00 | 3,221,461,779.00 | 3,729,725,862.00 | 4,057,204,302.00 | 7,138,439,066.00 | 10,334,276,902.00 | 12,787,767,799.00 | 15,538,903,025.00 | 16,063,339,096.00 | 20,820,952,685.00 | 20,156,333,779.00 | 15,402,316,518.00 | 10,546,712,489.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
14,317,675.00
+0% |
23,332,410.00
+63% |
23,225,025.00
0% |
17,031,446.00
-27% |
27,267,440.00
+60% |
38,714,211.00
+42% |
41,765,706.00
+8% |
97,001,761.00
+132% |
70,504,871.00
-27% |
30,818,407.00
-56% |
17,320,046.00
-44% |
-278,153,501.20
-1,706% |
-383,185,521.46
+38% |
18,703,396.00
-105% |
-83,759,286.04
-548% |
587,893,525.00
-802% |
1,033,902,776.00
+76% |
547,668,429.00
-47% |
792,740,115.00
+45% |
832,373,649.00
+5% |
798,340,219.00
-4% |
937,100,492.00
+17% |
1,031,998,844.00
+10% |
1,280,709,615.00
+24% |
1,773,822,210.00
+39% |
2,986,732,162.00
+68% |
4,838,165,176.00
+62% |
5,964,839,820.00
+23% |
4,233,513,891.00
-29% |
3,813,679,855.00
-10% |
873,360,824.00
-77% |
|
| Operating Income Ratio | (0.05%) | (0.08%) | (0.08%) | (0.07%) | (0.11%) | (0.18%) | (0.15%) | (0.20%) | (0.06%) | (0.04%) | (0.02%) | (-0.23%) | (-0.31%) | (0.02%) | (-0.07%) | (0.21%) | (0.25%) | (0.13%) | (0.24%) | (0.21%) | (0.18%) | (0.19%) | (0.13%) | (0.11%) | (0.12%) | (0.16%) | (0.25%) | (0.23%) | (0.19%) | (0.21%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.44 | 0.00 | -0.09 | -0.80 | 0.00 | 0.00 | 0.00 | 10,904,841.00 | 36,357,903.00 | 6,052,014.00 | 3,797,933.00 | 4,771,097.00 | 1,331,207.00 | 1,413,825.00 | 0.00 | 0.00 | -0.99 | 24,056,002.00 | 19,674,832.00 | 24,749,173.00 | 16,610,798.00 | 57,792,191.00 | 84,255,941.00 | 74,270,999.00 | 62,273,988.00 | 99,679,291.00 | 169,464,104.00 | 230,447,054.00 | 271,736,987.00 | 108,402,468.00 | 75,958,421.00 | |
| Interest Expenses | 2,683,252.00 | 0.00 | 2,049,196.00 | 1,498,203.00 | 0.00 | 0.00 | 0.00 | 30,068,312.00 | 108,414,579.00 | 69,050,015.00 | 66,333,951.00 | 62,937,118.00 | 52,065,130.00 | 46,499,138.00 | 0.00 | 0.00 | 30,685,019.00 | 66,643,987.00 | 81,749,124.00 | 109,888,739.00 | 218,882,242.00 | 349,469,089.00 | 312,954,247.00 | 779,241,709.00 | 982,173,638.00 | 886,006,353.00 | 929,820,964.00 | 1,154,868,346.00 | 1,420,682,604.00 | 1,438,121,990.00 | 1,366,097,504.00 | |
| Total Other Income/Exp... | -1,379,694.00 | -1,880,220.00 | -2,209,190.00 | -1,837,851.00 | -1,991,234.00 | 2,903,104.00 | 4,863,351.00 | -29,816,061.00 | 20,460,916.00 | 3,011,830.00 | 12,882,511.00 | -114,073,498.80 | -211,400,384.95 | 17,939,604.00 | 24,047,201.00 | 242,710,916.00 | 165,481,178.00 | 33,218,665.00 | 44,856,765.00 | 23,132,160.00 | 92,313,075.00 | 94,388,155.00 | 30,188,289.00 | 72,454,672.00 | 1,307,779.00 | 377,280,194.00 | 15,254,425.00 | 54,243,088.00 | 570,689,829.00 | 155,157,158.00 | 2,206,544.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 17,024,266.00 | 290,202,420.00 | 20,556,069.00 | 16,410,031.00 | 20,407,342.00 | 39,120,717.00 | 52,464,346.00 | 127,222,818.00 | 237,895,873.00 | 120,935,197.00 | 115,490,355.00 | -274,176,110.21 | -324,049,096.18 | 79,019,730.00 | 148,862,658.00 | 504,184,473.00 | 945,980,039.00 | 555,622,341.00 | 768,112,292.00 | 834,234,471.00 | 1,120,491,084.00 | 1,391,588,186.00 | 1,021,348,560.00 | 2,097,171,455.00 | 3,114,769,624.00 | 4,278,075,068.00 | 4,870,302,717.00 | 6,015,293,780.00 | 4,287,154,574.00 | 3,862,890,666.00 | 2,292,725,507.00 | |
| EBITDA ratio | (0.06%) | (1.00%) | (0.07%) | (0.07%) | (0.08%) | (0.18%) | (0.19%) | (0.33%) | (0.21%) | (0.16%) | (0.15%) | (-0.23%) | (-0.27%) | (0.07%) | (0.07%) | (0.19%) | (0.23%) | (0.17%) | (0.29%) | (0.25%) | (0.26%) | (0.31%) | (0.17%) | (0.20%) | (0.20%) | (0.23%) | (0.25%) | (0.23%) | (0.19%) | (0.21%) | (0.20%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 12,937,981.00 | 21,452,190.00 | 21,015,835.00 | 15,193,595.00 | 25,276,206.00 | 38,793,547.00 | 46,629,057.00 | 95,938,368.00 | 90,965,787.00 | 33,830,238.00 | 30,254,464.00 | -363,539,344.20 | -389,230,384.95 | 20,065,858.00 | -46,491,954.25 | 700,700,916.00 | 1,057,553,899.00 | 580,887,094.00 | 837,596,880.00 | 855,505,809.00 | 890,653,292.00 | 1,031,488,647.00 | 1,062,187,133.00 | 1,308,263,156.00 | 1,775,143,643.00 | 3,364,012,356.00 | 3,620,702,807.00 | 3,060,634,209.00 | 1,466,568,304.00 | 1,471,019,070.00 | 875,567,368.00 | |
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.10%) | (0.18%) | (0.17%) | (0.20%) | (0.08%) | (0.04%) | (0.04%) | (-0.31%) | (-0.32%) | (0.02%) | (-0.04%) | (0.25%) | (0.26%) | (0.14%) | (0.25%) | (0.21%) | (0.20%) | (0.21%) | (0.13%) | (0.11%) | (0.12%) | (0.18%) | (0.19%) | (0.12%) | (0.07%) | (0.08%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 4,303,945.00 | 6,062,490.00 | 6,065,965.00 | 4,644,106.00 | 3,699,124.00 | 1,206,486.00 | 14,734,829.00 | 6,259,887.00 | 9,437,334.00 | 8,466,068.00 | -1,316,597.65 | 1,319,451.00 | 248,362.00 | 334,870.00 | 1,813,515.00 | 159,356,172.00 | 315,383,286.00 | 131,067,998.00 | 215,676,342.00 | 167,959,546.00 | 155,093,289.00 | 270,398,754.00 | 249,455,562.00 | 455,392,767.00 | 709,956,800.00 | 854,697,792.00 | 1,064,609,323.00 | 1,316,176,698.00 | 621,710,031.00 | 895,979,122.00 | 273,857,440.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 8,634,035.00
+0% |
15,389,700.00
+78% |
14,983,910.00
-3% |
10,560,390.00
-30% |
21,577,081.00
+104% |
36,981,283.00
+71% |
47,685,862.00
+29% |
68,957,940.00
+45% |
46,460,863.00
-33% |
25,102,137.00
-46% |
32,502,974.00
+29% |
-370,915,196.90
-1,241% |
-299,532,347.96
-19% |
45,572,221.00
-115% |
-76,456,796.86
-268% |
508,203,146.00
-765% |
646,466,370.00
+27% |
418,445,650.00
-35% |
562,964,189.00
+35% |
613,784,293.00
+9% |
703,899,215.00
+15% |
767,678,480.00
+9% |
860,166,044.00
+12% |
880,995,400.00
+2% |
1,011,287,680.00
+15% |
2,150,970,038.00
+113% |
2,315,414,232.00
+8% |
1,502,034,587.00
-35% |
815,251,105.00
-46% |
550,403,895.00
-32% |
505,369,230.00
-8% |
|
| Net Income Ratio | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.09%) | (0.17%) | (0.17%) | (0.14%) | (0.04%) | (0.03%) | (0.04%) | (-0.31%) | (-0.25%) | (0.04%) | (-0.06%) | (0.18%) | (0.16%) | (0.10%) | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.11%) | (0.08%) | (0.07%) | (0.11%) | (0.12%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 | 0.06 | 0.09 | 0.08 | 0.07 | 0.04 | 0.05 | -0.73 | -0.59 | 0.12 | -0.07 | 0.49 | 0.42 | 0.27 | 0.37 | 0.40 | 0.46 | 0.50 | 0.56 | 0.58 | 0.66 | 1.04 | 0.81 | 0.53 | 0.29 | 0.19 | 0.18 | |
| Diluted EPS | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 | 0.06 | 0.09 | 0.08 | 0.07 | 0.04 | 0.05 | -0.73 | -0.59 | 0.12 | -0.07 | 0.49 | 0.42 | 0.27 | 0.37 | 0.40 | 0.46 | 0.50 | 0.56 | 0.58 | 0.66 | 1.04 | 0.81 | 0.53 | 0.29 | 0.19 | 0.18 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 500,490,014.00 | 1,020,419,664.00 | 1,037,149,278.00 | 1,539,205,645.00 | 1,549,798,704.00 | 1,521,524,836.00 | 1,534,460,733.00 | 1,530,215,686.00 | 1,535,356,960.00 | 1,524,260,442.00 | 1,518,957,588.00 | 1,524,260,442.00 | 2,068,240,422.00 | 2,851,878,595.00 | 2,851,878,595.00 | 2,851,878,595.00 | 2,851,878,595.00 | 2,807,606,836.00 | |
| Diluted Share Outstanding | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 509,711,979.00 | 500,490,014.00 | 1,020,419,664.00 | 1,037,149,278.00 | 1,539,205,645.00 | 1,549,798,704.00 | 1,521,524,836.00 | 1,534,460,733.00 | 1,530,215,686.00 | 1,535,356,960.00 | 1,536,010,793.00 | 1,518,957,588.00 | 1,532,254,062.00 | 2,068,240,422.00 | 2,851,878,595.00 | 2,851,878,595.00 | 2,851,878,595.00 | 2,851,878,595.00 | 2,807,606,836.00 | |