
Changchun
600742.SSChangchun FAWAY Automobile Components Co.,Ltd Price (600742.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
743,057,880
(6.5176)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Changchun FAWAY Automobile Components Co.,LtdCurrency: CNY
YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||||||||||
Cash And Cash Equivalents | 24.02M | 9.44M | 9.08M | 80.42M | 56.41M | 188.71M | 203.50M | 472.83M | 538.37M | 529.89M | 192.89M | 104.58M | 55.32M | 103.65M | 80.46M | 73.73M | 144.34M | 159.65M | 372.54M | 498.68M | 355.25M | 544.98M | 911.83M | 1.69B | 1.51B | 1.16B | 1.73B | 4.24B | 5.60B | 5.49B | 6.96B | |
Short Term Investments | 0.00 | 0.00 | 300.00k | 4.80k | 0.00 | 0.00 | 0.00 | 20.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -192,566,463.49 | -186,235,935.44 | -185,029,573.80 | -201,190,530.91 | -187,690,099.66 | -184,434,962.58 | -176,089,054.30 | -174,197,153.16 | -155,247,088.12 | -181,599,659.22 | -176,175,251.01 | -106,504,607.38 | 500.00M | 490.00M | |
Net Receivables | 216.91k | 2.24M | 1.79M | 1.28M | 1.98M | 28.19M | 10.16M | 55.62M | 3.79M | 2.00 | 1.00 | 387.60M | 339.36M | 253.82M | 156.67M | 113.55M | 263.25M | 0.00 | 743.54M | 514.01M | 922.43M | 1.16B | 1.11B | 1.30B | 1.59B | 2.07B | 5.52B | 5.41B | 5.36B | 5.06B | 5.67B | |
Inventory | 12.41M | 13.28M | 18.29M | 50.77M | 56.44M | 113.87M | 36.54M | 121.83M | 210.53M | 290.88M | 297.07M | 243.02M | 305.89M | 384.61M | 403.30M | 279.19M | 363.88M | 478.26M | 506.18M | 651.42M | 816.16M | 844.12M | 955.72M | 1.09B | 997.25M | 753.70M | 969.81M | 490.04M | 487.86M | 565.80M | 471.31M | |
Other Current Assets | 24.51M | 49.14M | 62.54M | 130.41M | 152.13M | 75.95M | 111.42M | 196.29M | 188.28M | 642.08M | 488.94M | 79.41M | 410.60M | 202.51M | 23.45M | 10.75M | 284.42M | 83.62M | 876.43M | 193.12M | 242.62M | 154.87M | 269.50M | 637.18M | 652.92M | 796.28M | 1.12B | 750.52M | 772.73M | 888.79M | 578.53M | |
Total Current Assets | 61.15M | 74.10M | 91.99M | 262.88M | 266.95M | 406.44M | 361.63M | 866.58M | 940.96M | 1.19B | 978.89M | 804.17M | 771.81M | 907.00M | 664.46M | 481.30M | 792.65M | 1.42B | 1.76B | 1.86B | 2.34B | 2.71B | 3.25B | 4.72B | 4.75B | 4.78B | 9.34B | 10.88B | 12.22B | 12.51B | 14.17B | |
Non Current Assets | ||||||||||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 33.52M | 48.88M | 81.74M | 106.23M | 172.56M | 214.94M | 243.54M | 336.59M | 343.78M | 617.26M | 742.53M | 729.47M | 719.82M | 658.20M | 505.77M | 443.40M | 259.32M | 832.61M | 1.05B | 1.33B | 1.47B | 1.60B | 1.67B | 1.71B | 1.88B | 2.15B | 3.69B | 3.55B | 3.74B | 4.03B | 4.49B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.10M | 4.10M | 5.54M | 5.54M | 5.54M | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 395.58k | 453.58k | 1.03M | 1.41M | 1.54M | 1.67M | 3.01M | 5.15M | 6.48M | 7.75M | 7.10M | 178.13k | 0.00 | 0.00 | 28.73M | 35.32M | 132.66M | 166.77M | 176.12M | 170.11M | 209.05M | 201.97M | 200.50M | 431.64M | 415.76M | 408.49M | 394.97M | 389.17M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.30B | 1.29B | 1.46B | 1.72B | 2.01B | 2.02B | 1.69B | 1.95B | 2.16B | 2.41B | 2.72B | 2.64B | 2.04B | 2.49B | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.21k | 1.44M | 1.09M | 4.53M | 12.10M | 11.04M | 14.08M | 24.90M | 61.02M | 67.86M | 249.03M | 340.89M | 387.98M | 352.07M | 516.40M | |
Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 260.00k | 17.14M | 20.72M | 28.51M | -169,547.00 | 74.93M | 102.21M | 210.47M | 363.47M | 455.74M | 552.25M | 849.78M | 951.95M | 1.23B | -271,989.00 | -464,954.00 | -508,208.00 | -1,040,285.00 | -158,278.00 | -819,057.00 | -298,265.00 | -3,331,855.00 | -2,798,449.00 | -1,158,400.00 | -677,272.00 | 99.70M | 837.89M | 255.33M | |
Total Non-Current Assets | 33.52M | 48.88M | 81.74M | 106.89M | 190.16M | 236.70M | 273.46M | 381.21M | 420.38M | 722.48M | 958.15M | 1.10B | 1.18B | 1.22B | 1.36B | 1.40B | 1.49B | 2.16B | 2.37B | 2.93B | 3.37B | 3.80B | 3.88B | 3.64B | 4.09B | 4.57B | 6.78B | 7.03B | 7.28B | 7.66B | 8.15B | |
Other Assets | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | |
Total Assets | 94.67M
+0% |
122.98M
+30% |
173.74M
+41% |
369.77M
+113% |
457.11M
+24% |
643.14M
+41% |
635.09M
-1% |
1.25B
+96% |
1.36B
+9% |
1.91B
+40% |
1.94B
+1% |
1.90B
-2% |
1.96B
+3% |
2.12B
+9% |
2.02B
-5% |
1.88B
-7% |
2.28B
+22% |
3.58B
+57% |
4.13B
+15% |
4.78B
+16% |
5.70B
+19% |
6.50B
+14% |
7.13B
+10% |
8.36B
+17% |
8.84B
+6% |
9.36B
+6% |
16.13B
+72% |
17.91B
+11% |
19.50B
+9% |
20.17B
+3% |
22.32B
+11% |
|
Liabilities | ||||||||||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||||||||||
Account Payables | 15.33M | 16.41M | 9.89M | 29.45M | 26.70M | 68.27M | 35.07M | 90.94M | 151.60M | 447.01M | 353.27M | 270.62M | 338.12M | 342.14M | 455.28M | 216.41M | 347.49M | 737.89M | 437.78M | 965.20M | 1.29B | 1.69B | 1.87B | 2.48B | 2.54B | 2.64B | 7.13B | 7.96B | 6.29B | 8.18B | 9.28B | |
Short Term Debt | 5.00M | 3.00M | 2.35M | 1.10M | 0.00 | 9.67M | 0.00 | 0.00 | 0.00 | 140.00M | 100.00M | 140.00M | 203.58M | 382.00M | 352.00M | 230.00M | 150.00M | 40.00M | 185.00M | 160.00M | 175.00M | 101.50M | 143.69M | 99.00M | 65.80M | 0.00 | 0.00 | 80.30M | 125.66M | 45.00M | 106.49M | |
Tax Payables | 451.63k | 6.24M | 12.94M | 39.82M | 59.75M | 64.88M | 43.31M | 20.91M | 30.96M | 14.53M | -2,068,566.09 | 10.15M | 5.44M | -9,545,911.63 | -17,776,501.84 | 2.07M | 9.67M | 29.39M | 14.70M | -4,203,687.98 | 10.60M | 23.66M | -7,707,200.35 | 59.06M | 50.56M | 36.21M | 121.57M | 189.38M | 162.04M | 79.05M | 85.00M | |
Deferred Revenue | 23.16M | 40.26M | 56.75M | 103.41M | 0.00 | 124.59M | 0.00 | 0.00 | 0.00 | 156.92M | 120.06M | 117.67M | 101.82M | 81.47M | 66.87M | 100.27M | 114.36M | 192.27M | 254.10M | 257.06M | 252.77M | 283.14M | 242.14M | 408.53M | 625.25M | 36.21M | 1.58B | 1.62B | 1.65B | 179.36M | 0.00 | |
Other Current Liabilities | 24.11M | 35.56M | 60.16M | 65.83M | 106.57M | 76.35M | 85.21M | 178.44M | 131.61M | 130.18M | 124.43M | 108.38M | 292.05M | 283.55M | 91.92M | 99.89M | 106.37M | 184.84M | 525.82M | 304.88M | 485.14M | 262.38M | 24.25M | 443.78M | 106.89M | 938.48M | -36,099,137.00 | -178,487,044.00 | 3.89B | 1.65B | 1.97B | |
Total Current Liabilities | 44.90M | 61.21M | 85.34M | 136.20M | 193.02M | 219.23M | 163.60M | 283.21M | 314.17M | 747.31M | 575.63M | 529.15M | 839.19M | 998.14M | 881.42M | 548.37M | 613.52M | 992.11M | 1.16B | 1.41B | 1.96B | 2.08B | 2.27B | 3.08B | 3.39B | 3.62B | 8.79B | 9.67B | 10.59B | 9.96B | 11.44B | |
Non Current Liabilities | ||||||||||||||||||||||||||||||||
Long Term Debt | 1.80M | 500.00k | 15.86M | 0.00 | 1.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 140.00M | 140.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.00M | 20.00M | 10.00M | 24.00M | 117.60M | 266.49M | 276.79M | 82.40M | 53.48M | 120.00M | 30.00M | 204.26M | 545.34M | 800.13M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.94M | 32.83M | 45.31M | 39.00M | 38.60M | 59.18M | 59.94M | 55.93M | 51.96M | 50.23M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 16.09M | 12.07M | 8.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.68M | 29.91M | 34.17M | 69.20M | 1.83M | 165.71M | 32.82M | 31.66M | 34.90M | 132.39M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 780.39k | -2,881,769.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00k | 9.06M | 10.02M | 11.32M | 30.49M | 76.25M | 16.22M | 69.81M | 23.05M | 160.16M | 155.21M | 215.72M | 223.60M | 348.66M | 236.14M | |
Total Non-Current Liabilities | 1.80M | 500.00k | 15.86M | 16.09M | 13.40M | 8.04M | 780.39k | -2,881,769.74 | 0.00 | 0.00 | 140.00M | 140.00M | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00k | 49.06M | 30.02M | 21.32M | 54.49M | 193.85M | 345.45M | 380.77M | 282.85M | 215.48M | 500.09M | 338.48M | 515.45M | 835.85M | 1.17B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -69,199,804.00 | 0.00 | 0.00 | 0.00 | 204.26M | 412.80M | 531.40M | |
Total Liabilities | 46.70M
+0% |
61.71M
+32% |
101.20M
+64% |
152.29M
+50% |
206.43M
+36% |
227.28M
+10% |
164.38M
-28% |
280.32M
+71% |
314.17M
+12% |
747.31M
+138% |
715.63M
-4% |
669.15M
-6% |
839.19M
+25% |
998.14M
+19% |
881.42M
-12% |
548.37M
-38% |
614.52M
+12% |
1.04B
+69% |
1.19B
+15% |
1.43B
+20% |
2.02B
+41% |
2.27B
+13% |
2.62B
+15% |
3.46B
+32% |
3.67B
+6% |
3.83B
+4% |
9.29B
+142% |
10.00B
+8% |
11.11B
+11% |
10.80B
-3% |
12.60B
+17% |
|
Equity | ||||||||||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | |
Common Stock | 45.00M | 45.00M | 45.00M | 108.90M | 108.90M | 122.13M | 183.20M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 211.52M | 423.05M | 423.05M | 507.66M | 507.66M | 669.12M | 669.12M | 737.97M | 743.06M | |
Retained Earnings | 943.08k | 11.34M | 18.38M | 13.49M | 0.00 | 52.12M | 61.83M | 90.29M | 110.42M | 186.27M | 212.49M | 219.55M | 96.76M | 106.13M | 122.60M | 293.31M | 581.36M | 1.06B | 1.39B | 1.70B | 1.92B | 2.34B | 2.61B | 2.79B | 3.01B | 3.16B | 3.36B | 4.20B | 4.59B | 4.87B | 5.16B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.37M | 11.70M | 699.87M | 741.91M | 790.00M | 1.12B | 1.30B | 1.01B | 1.09B | 1.13B | 66.50M | |
Other Total Stockholders Equity | 2.03M | 4.93M | 9.16M | 95.09M | 141.78M | 240.72M | 225.44M | 663.93M | 729.52M | 767.13M | 796.94M | 802.89M | 807.15M | 835.06M | 804.64M | 823.45M | 858.41M | 911.64M | 950.56M | 989.89M | 439.73M | 439.73M | 1.12B | 333.96M | 333.96M | 1.14B | 333.96M | 432.20M | 432.20M | 2.16B | 2.25B | |
Total Stockholders Equity | 47.97M | 61.27M | 72.54M | 217.48M | 250.68M | 415.87M | 470.46M | 967.16M | 1.05B | 1.16B | 1.22B | 1.23B | 1.12B | 1.13B | 1.14B | 1.33B | 1.65B | 2.19B | 2.55B | 2.90B | 3.15B | 3.63B | 3.96B | 4.29B | 4.56B | 4.85B | 5.50B | 6.31B | 6.79B | 7.84B | 8.22B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.91k | 309.83k | 360.66k | 423.78k | 456.29k | 469.21k | 494.30k | 536.43k | 0.00 | 0.00 | 17.44M | 354.30M | 381.43M | 450.05M | 531.51M | 594.78M | 543.65M | 610.02M | 611.32M | 671.62M | 1.33B | 1.60B | 1.60B | 1.54B | 1.49B | |
Total Equity | 47.97M
+0% |
61.27M
+28% |
72.54M
+18% |
217.48M
+200% |
250.68M
+15% |
415.87M
+66% |
470.71M
+13% |
967.47M
+106% |
1.05B
+8% |
1.17B
+11% |
1.22B
+5% |
1.23B
+1% |
1.12B
-10% |
1.13B
+1% |
1.14B
+1% |
1.33B
+17% |
1.67B
+26% |
2.54B
+52% |
2.93B
+15% |
3.35B
+14% |
3.69B
+10% |
4.23B
+15% |
4.51B
+7% |
4.90B
+9% |
5.17B
+5% |
5.52B
+7% |
6.83B
+24% |
7.91B
+16% |
8.39B
+6% |
9.38B
+12% |
9.71B
+4% |
|
Total Liabilities And Total Equity | 94.67M
+0% |
122.98M
+30% |
173.74M
+41% |
369.77M
+113% |
457.11M
+24% |
643.14M
+41% |
635.09M
-1% |
1.25B
+96% |
1.36B
+9% |
1.91B
+40% |
1.94B
+1% |
1.90B
-2% |
1.96B
+3% |
2.12B
+9% |
2.02B
-5% |
1.88B
-7% |
2.28B
+22% |
3.58B
+57% |
4.13B
+15% |
4.78B
+16% |
5.70B
+19% |
6.50B
+14% |
7.13B
+10% |
8.36B
+17% |
8.84B
+6% |
9.36B
+6% |
16.13B
+72% |
17.91B
+11% |
19.50B
+9% |
20.17B
+3% |
22.32B
+11% |
|
Additional Metrics | ||||||||||||||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
300.00k
+0% |
4.80k
-98% |
0.00
+0% |
19.14M
+0% |
26.64M
+39% |
31.09M
+17% |
63.51M
+104% |
87.83M
+38% |
196.45M
+124% |
350.75M
+79% |
443.22M
+26% |
540.59M
+22% |
841.40M
+56% |
944.08M
+12% |
1.04B
+10% |
1.11B
+6% |
1.10B
-1% |
1.27B
+16% |
1.51B
+19% |
1.82B
+20% |
1.83B
+1% |
1.51B
-18% |
1.78B
+18% |
2.00B
+13% |
2.23B
+11% |
2.54B
+14% |
2.53B
0% |
2.54B
+0% |
3.01B
+18% |
|
Total Debt | 5.00M
+0% |
3.00M
-40% |
15.46M
+415% |
1.10M
-93% |
1.34M
+22% |
9.67M
+623% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
140.00M
+0% |
240.00M
+71% |
280.00M
+17% |
293.58M
+5% |
382.00M
+30% |
352.00M
-8% |
230.00M
-35% |
150.00M
-35% |
100.00M
-33% |
230.00M
+130% |
180.00M
-22% |
209.00M
+16% |
219.10M
+5% |
410.18M
+87% |
386.79M
-6% |
314.04M
-19% |
107.02M
-66% |
173.76M
+62% |
110.30M
-37% |
329.91M
+199% |
671.79M
+104% |
895.39M
+33% |
|
Net Debt | -19,016,610.00 | -6,444,348.00 | 6.38M | -79,320,856.00 | -55,070,416.00 | -179,035,904.00 | -203,503,942.00 | -472,831,213.00 | -538,365,348.00 | -389,889,914.00 | 47.11M | 175.42M | 238.26M | 278.35M | 271.54M | 156.27M | 5.66M | -59,653,692.00 | -142,538,742.00 | -318,678,703.00 | -146,245,989.00 | -325,884,972.00 | -501,645,762.00 | -1,305,756,146.00 | -1,193,026,572.00 | -1,056,748,532.00 | -1,553,613,789.00 | -4,126,054,446.00 | -5,273,187,658.00 | -4,822,464,909.00 | -3,056,306,280.00 |