
Changchun
600742.SSChangchun FAWAY Automobile Components Co.,Ltd Price (600742.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
743,057,880
(6.5176)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 76,901,815 | 104,595,455 | 159,006,987 | 381,914,009 | 511,876,624 | 588,197,825 | 788,259,127 | 837,032,260 | 2,137,738,469 | 3,240,895,329 | 3,235,917,058 | 3,373,358,806 | 2,187,427,639 | 3,257,689,488 | 3,323,971,394 | 3,475,574,619 | 3,565,453,061 | 6,182,502,372 | 6,981,418,658 | 7,676,355,283 | 9,472,486,433 | 11,273,375,890 | 9,863,621,610 | 11,992,482,217 | 12,732,777,213 | 13,607,583,197 | 17,770,580,402 | 19,519,979,731 | 20,537,405,928 | 19,971,642,610 | 20,765,506,378 |
Net Income | 1,521,093 | 12,997,265 | 21,171,829 | 50,606,697 | 60,376,507 | 65,151,503 | 107,163,190 | 109,946,393 | 142,564,856 | 142,385,443 | 42,026,879 | 29,428,197 | -120,948,065 | 13,248,220 | 47,976,397 | 189,515,952 | 354,735,916 | 570,563,961 | 428,092,030 | 391,132,352 | 368,510,276 | 552,741,085 | 425,080,245 | 427,268,838 | 467,711,105 | 494,693,629 | 535,810,924 | 969,238,745 | 976,056,027 | 826,326,277 | 520,532,799 |
FCF USD | - | - | - | - | - | 33,742,436 | 32,897,885 | 54,956,430 | 102,272,224 | 51,531,627 | -100,117,826 | 35,939,736 | 3,234,580 | -41,044,436 | -93,386,467 | -126,185,272 | -166,909,298 | -44,196,352 | -87,420,571 | -67,239,359 | -136,507,136 | -29,607,005 | 57,095,935 | 533,385,092 | -246,768,299 | -166,182,482 | 546,238,295 | 2,482,021,020 | 1,622,326,066 | -177,453,890 | 1,359,015,709 |
OCF USD | - | - | - | - | - | 77,028,492 | 81,166,049 | 73,871,108 | 168,944,889 | 273,656,096 | 61,796,915 | 104,987,587 | 53,808,686 | 8,312,537 | -71,494,639 | -116,219,581 | -150,361,073 | 168,274,337 | 197,012,137 | 459,537,513 | 235,985,482 | 302,629,528 | 409,470,360 | 880,946,324 | 416,144,614 | 297,760,478 | 1,273,843,551 | 3,152,090,122 | 2,275,695,477 | 744,219,077 | 2,122,514,235 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.33 | 4.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 | 0.02 | 0.06 | 0.19 | 0.58 | 0.53 | 0.14 | 0.09 | 0.17 | 0.03 | 0.21 | 0.66 | 1.05 |
D/E | 0.10 | 0.05 | 0.21 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.12 | 0.20 | 0.23 | 0.26 | 0.34 | 0.31 | 0.17 | 0.09 | 0.05 | 0.09 | 0.06 | 0.07 | 0.06 | 0.10 | 0.09 | 0.07 | 0.02 | 0.03 | 0.02 | 0.05 | 0.09 | 0.11 |
CA/CL | 1.36 | 1.21 | 1.08 | 1.93 | 1.38 | 1.85 | 2.21 | 3.06 | 3.00 | 1.59 | 1.70 | 1.52 | 0.92 | 0.91 | 0.75 | 0.88 | 1.29 | 1.43 | 1.51 | 1.32 | 1.19 | 1.30 | 1.43 | 1.53 | 1.40 | 1.32 | 1.06 | 1.13 | 1.15 | 1.26 | 1.24 |
TA/TL | 2.03 | 1.99 | 1.72 | 2.43 | 2.21 | 2.83 | 3.86 | 4.45 | 4.33 | 2.56 | 2.71 | 2.84 | 2.33 | 2.13 | 2.29 | 3.42 | 3.72 | 3.44 | 3.46 | 3.34 | 2.83 | 2.86 | 2.72 | 2.42 | 2.41 | 2.44 | 1.74 | 1.79 | 1.76 | 1.87 | 1.77 |
Total Debt | 5,000,000 | 3,000,000 | 15,458,440 | 1,100,000 | 1,337,088 | 9,670,000 | 0 | 0 | 0 | 140,000,000 | 240,000,000 | 280,000,000 | 293,581,822 | 382,000,000 | 352,000,000 | 230,000,000 | 150,000,000 | 100,000,000 | 230,000,000 | 180,000,000 | 209,000,000 | 219,097,226 | 410,181,382 | 386,791,382 | 314,042,776 | 107,021,378 | 173,755,994 | 110,303,250 | 329,914,015 | 671,787,811 | 895,390,133 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.61% | 20.12% | 23.70% | 21.17% | 22.70% | 14.71% | 20.52% | 11.18% | 15.01% | 11.01% | 3.30% | 1.93% | -9.21% | 0.98% | 3.15% | 12.02% | 18.74% | 23.41% | 16.10% | 12.64% | 10.58% | 13.49% | 9.13% | 9.57% | 10.26% | 10.67% | 9.61% | 11.63% | 10.84% | 7.92% | 6.95% |
ROE | 3.17% | 21.21% | 29.19% | 23.27% | 24.08% | 15.67% | 22.78% | 11.37% | 13.62% | 12.22% | 3.44% | 2.38% | -10.84% | 1.18% | 4.21% | 14.27% | 21.48% | 26.11% | 16.79% | 13.48% | 11.69% | 15.21% | 10.73% | 9.96% | 10.26% | 10.20% | 9.74% | 15.35% | 14.39% | 10.54% | 6.33% |
ROA | - | - | - | - | - | 10.13% | 16.87% | 8.82% | 10.48% | 7.45% | 2.17% | 1.55% | -6.18% | 0.63% | 2.37% | 10.10% | 15.53% | 17.26% | 12.37% | 9.42% | 7.31% | 9.32% | 6.40% | 6.28% | 6.57% | 6.50% | 4.40% | 5.41% | 5.01% | 4.10% | 3.43% |
NM % | 1.98% | 12.43% | 13.32% | 13.25% | 11.80% | 11.08% | 13.59% | 13.14% | 6.67% | 4.39% | 1.30% | 0.87% | -5.53% | 0.41% | 1.44% | 5.45% | 9.95% | 9.23% | 6.13% | 5.10% | 3.89% | 4.90% | 4.31% | 3.56% | 3.67% | 3.64% | 3.02% | 4.97% | 4.75% | 4.14% | 2.51% |
FCF / R% | - | - | - | - | - | 5.74% | 4.17% | 6.57% | 4.78% | 1.59% | -3.09% | 1.07% | 0.15% | -1.26% | -2.81% | -3.63% | -4.68% | -0.71% | -1.25% | -0.88% | -1.44% | -0.26% | 0.58% | 4.45% | -1.94% | -1.22% | 3.07% | 12.72% | 7.90% | -0.89% | 6.54% |
FCF / NI% | - | - | - | - | - | 51.79% | 30.70% | 49.96% | 71.71% | 36.15% | -238.04% | 122.07% | -2.67% | -308.83% | -194.65% | -66.58% | -47.08% | -7.15% | -17.13% | -14.92% | -32.76% | -4.88% | 12.51% | 101.52% | -42.49% | -27.31% | 76.95% | 256.08% | 166.21% | -21.48% | 177.65% |
Operating Margin (OM) | 0.00 | 0.11 | 0.12 | 0.04 | 0.00 | 0.09 | 0.08 | 0.11 | 0.05 | 0.06 | 0.07 | 0.07 | 0.04 | 0.03 | 0.04 | 0.08 | 0.16 | 0.17 | 0.20 | 0.22 | 0.20 | 0.21 | 0.26 | 0.23 | 0.24 | 0.23 | 0.19 | 0.22 | 0.22 | 0.24 | 0.25 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.03 | 0.05 | 0.12 | 0.14 | 0.15 | 0.25 | 0.26 | 0.34 | 0.34 | 0.10 | 0.07 | -0.29 | 0.02 | 0.07 | 0.29 | 0.54 | 0.87 | 0.65 | 0.59 | 0.56 | 0.84 | 0.64 | 0.65 | 0.71 | 0.75 | 0.81 | 1.46 | 1.46 | 1.18 | 0.70 |
SPS | 0.18 | 0.25 | 0.38 | 0.91 | 1.21 | 1.39 | 1.87 | 1.98 | 5.07 | 7.68 | 7.67 | 8.00 | 5.19 | 5.94 | 5.11 | 5.29 | 5.41 | 9.38 | 10.56 | 11.64 | 14.34 | 17.06 | 14.95 | 18.17 | 19.29 | 20.62 | 26.93 | 29.48 | 30.69 | 28.63 | 27.95 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.19 | 0.18 | 0.40 | 0.65 | 0.15 | 0.25 | 0.13 | 0.02 | -0.11 | -0.18 | -0.23 | 0.26 | 0.30 | 0.70 | 0.36 | 0.46 | 0.62 | 1.33 | 0.63 | 0.45 | 1.93 | 4.76 | 3.40 | 1.07 | 2.86 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.13 | 0.24 | 0.12 | -0.24 | 0.09 | 0.01 | -0.07 | -0.14 | -0.19 | -0.25 | -0.07 | -0.13 | -0.10 | -0.21 | -0.04 | 0.09 | 0.81 | -0.37 | -0.25 | 0.83 | 3.75 | 2.42 | -0.25 | 1.83 |
BVPS | 0.11 | 0.15 | 0.17 | 0.52 | 0.59 | 0.99 | 1.12 | 2.29 | 2.48 | 2.76 | 2.90 | 2.93 | 2.65 | 2.05 | 1.75 | 2.02 | 2.53 | 3.85 | 4.43 | 5.08 | 5.58 | 6.40 | 6.83 | 7.43 | 7.83 | 8.37 | 10.35 | 11.94 | 12.54 | 13.44 | 13.07 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.03 | 0.05 | 0.12 | 0.14 | 0.15 | 0.25 | 0.26 | 0.34 | 0.34 | 0.10 | 0.07 | -0.29 | 0.02 | 0.07 | 0.29 | 0.54 | 0.87 | 0.65 | 0.59 | 0.56 | 0.84 | 0.64 | 0.65 | 0.71 | 0.75 | 0.81 | 1.46 | 1.46 | 1.18 | 0.70 |
CAGR-SPS | 0.18 | 0.25 | 0.38 | 0.91 | 1.21 | 1.39 | 1.87 | 1.98 | 5.07 | 7.68 | 7.67 | 8.00 | 5.19 | 5.94 | 5.11 | 5.29 | 5.41 | 9.38 | 10.56 | 11.64 | 14.34 | 17.06 | 14.95 | 18.17 | 19.29 | 20.62 | 26.93 | 29.48 | 30.69 | 28.63 | 27.95 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.19 | 0.18 | 0.40 | 0.65 | 0.15 | 0.25 | 0.13 | 0.02 | -0.11 | -0.18 | -0.23 | 0.26 | 0.30 | 0.70 | 0.36 | 0.46 | 0.62 | 1.33 | 0.63 | 0.45 | 1.93 | 4.76 | 3.40 | 1.07 | 2.86 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.13 | 0.24 | 0.12 | -0.24 | 0.09 | 0.01 | -0.07 | -0.14 | -0.19 | -0.25 | -0.07 | -0.13 | -0.10 | -0.21 | -0.04 | 0.09 | 0.81 | -0.37 | -0.25 | 0.83 | 3.75 | 2.42 | -0.25 | 1.83 |
CAGR-BVPS | 0.11 | 0.15 | 0.17 | 0.52 | 0.59 | 0.99 | 1.12 | 2.29 | 2.48 | 2.76 | 2.90 | 2.93 | 2.65 | 2.05 | 1.75 | 2.02 | 2.53 | 3.85 | 4.43 | 5.08 | 5.58 | 6.40 | 6.83 | 7.43 | 7.83 | 8.37 | 10.35 | 11.94 | 12.54 | 13.44 | 13.07 |