Changshu
601700.SSChangshu Fengfan Power Equipment Co., Ltd. Price (601700.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,145,974,342
(0.3307)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Changshu Fengfan Power Equipment Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
733,290,454.00
+0% |
882,523,416.00
+20% |
1,138,216,116.00
+29% |
1,290,667,422.00
+13% |
1,280,526,503.00
-1% |
1,652,058,168.00
+29% |
1,830,281,155.00
+11% |
2,353,518,539.00
+29% |
2,781,438,795.00
+18% |
2,514,066,688.00
-10% |
2,206,938,467.00
-12% |
1,993,834,407.00
-10% |
2,940,367,595.00
+47% |
2,600,522,072.00
-12% |
3,197,631,035.00
+23% |
2,738,989,213.00
-14% |
3,423,794,271.00
+25% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 613,960,257.00 | 700,476,336.00 | 809,466,174.00 | 925,312,644.00 | 1,065,604,697.00 | 1,314,725,841.00 | 1,498,013,065.00 | 1,863,073,939.00 | 2,308,437,103.00 | 1,996,240,196.00 | 1,787,915,423.00 | 1,743,943,930.00 | 2,403,929,594.00 | 2,166,291,948.00 | 2,828,611,261.00 | 2,515,033,841.00 | 3,060,397,203.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
119,330,197.00
+0% |
182,047,080.00
+53% |
328,749,942.00
+81% |
365,354,778.00
+11% |
214,921,806.00
-41% |
337,332,327.00
+57% |
332,268,090.00
-2% |
490,444,600.00
+48% |
473,001,692.00
-4% |
517,826,492.00
+9% |
419,023,044.00
-19% |
249,890,477.00
-40% |
536,438,001.00
+115% |
434,230,124.00
-19% |
369,019,774.00
-15% |
223,955,372.00
-39% |
363,397,068.00
+62% |
||
| Gross Profit Ratio | (0.16%) | (0.21%) | (0.29%) | (0.28%) | (0.17%) | (0.20%) | (0.18%) | (0.21%) | (0.17%) | (0.21%) | (0.19%) | (0.13%) | (0.18%) | (0.17%) | (0.12%) | (0.08%) | (0.11%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,948,194.00 | 8,889,583.00 | 12,474,362.00 | 10,773,594.00 | 17,319,714.00 | 17,212,521.00 | 23,431,662.00 | 15,157,195.00 | 15,492,239.00 | 24,430,253.00 | 31,514,739.00 | 71,013,212.00 | ||
| General and Administrative | 14,430,775.00 | 22,888,656.00 | 46,454,082.00 | 23,129,359.00 | 65,337,342.00 | 36,501,341.00 | 45,924,373.00 | 76,728,219.00 | 57,016,391.00 | 56,880,361.00 | 44,641,349.00 | 38,038,957.00 | 47,082,528.00 | 30,585,942.00 | 25,848,975.00 | 25,965,894.00 | 38,763,449.00 | ||
| Selling, General & Admin... | 44,913,704.00 | 66,711,097.00 | 117,186,975.00 | 78,783,630.00 | 108,995,804.00 | 122,199,506.00 | 129,300,080.00 | 181,454,104.00 | 158,936,161.00 | 162,307,111.00 | 134,172,334.00 | 120,778,788.00 | 179,895,955.00 | 67,673,873.00 | 61,294,149.00 | 50,373,994.00 | 79,981,320.00 | ||
| Selling & Marketing Exp... | 30,482,929.00 | 43,822,440.00 | 70,732,893.00 | 55,654,270.00 | 43,658,461.00 | 85,698,164.00 | 83,375,706.00 | 104,725,885.00 | 101,919,770.00 | 105,426,750.00 | 89,530,984.00 | 82,739,830.00 | 132,813,427.00 | 37,087,930.00 | 35,445,173.00 | 24,408,099.00 | 41,217,870.00 | ||
| Depreciation and Amortiz... | 5,991,754.00 | 6,294,929.00 | 12,323,077.00 | 14,821,726.00 | 22,217,419.00 | 23,205,650.00 | 24,089,618.00 | 30,871,210.00 | 37,089,290.00 | 42,204,277.00 | 45,260,482.00 | 56,005,818.00 | 54,197,101.00 | 58,385,552.00 | 63,341,157.00 | 73,222,560.00 | 150,667,599.00 | ||
| Other Expenses | 6,543,675.00 | 7,346,767.00 | 3,370,622.00 | 11,421,718.00 | 4,490,253.00 | 1,197,435.00 | 50,212,269.00 | 13,692,215.00 | 14,661,049.00 | 6,753,781.00 | 27,453,320.00 | 412,766.00 | 46,122,867.00 | 68,989,420.00 | 64,353,303.00 | 65,706,231.00 | 160,434,103.00 | ||
| Total Operating Expenses | 47,053,283.00 | 67,640,278.00 | 124,420,504.00 | 115,059,094.00 | 111,931,621.00 | 166,711,108.00 | 169,382,849.00 | 227,255,843.00 | 205,589,895.00 | 218,836,154.00 | 199,103,558.00 | 183,247,426.00 | 241,176,018.00 | 152,155,533.00 | 150,077,705.00 | 147,594,965.00 | 311,428,635.00 | ||
| Cost and Exponses | 661,013,541.00 | 768,116,614.00 | 933,886,679.00 | 1,040,371,739.00 | 1,177,536,319.00 | 1,481,436,950.00 | 1,667,395,915.00 | 2,090,329,783.00 | 2,514,026,999.00 | 2,215,076,350.00 | 1,987,018,981.00 | 1,927,191,357.00 | 2,645,105,613.00 | 2,318,447,481.00 | 2,978,688,966.00 | 2,662,628,806.00 | 3,371,825,838.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
32,229,635.00
+0% |
102,017,126.00
+217% |
173,821,286.00
+70% |
210,504,957.00
+21% |
133,900,065.00
-36% |
177,401,487.00
+32% |
202,940,098.00
+14% |
221,124,736.00
+9% |
230,351,477.00
+4% |
230,111,619.00
0% |
140,624,196.00
-39% |
32,654,343.00
-77% |
334,809,450.00
+925% |
274,011,102.00
-18% |
212,737,604.00
-22% |
86,216,291.00
-59% |
51,968,433.00
-40% |
||
| Operating Income Ratio | (0.04%) | (0.12%) | (0.15%) | (0.16%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.06%) | (0.02%) | (0.11%) | (0.11%) | (0.07%) | (0.03%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,027,029.00 | 5,760,959.00 | 4,876,754.00 | 1,937,288.00 | 29,770,542.00 | 29,677,575.00 | 40,038,652.00 | 25,369,271.00 | 6,279,374.00 | 9,885,543.00 | 16,765,900.00 | 16,629,662.00 | 3,928,051.00 | 12,378,343.00 | 9,831,285.00 | 8,823,234.00 | 15,333,301.00 | ||
| Interest Expenses | 25,165,202.00 | 23,216,648.00 | 31,978,008.00 | 31,083,075.00 | 5,963,333.00 | 2,120,629.00 | 9,530,705.00 | 25,089,832.00 | 29,668,166.00 | 47,709,705.00 | 53,037,350.00 | 48,890,231.00 | 68,118,377.00 | 66,048,255.00 | 67,173,567.00 | 52,824,621.00 | 61,482,357.00 | ||
| Total Other Income/Exp... | -15,802,162.00 | 7,313,046.00 | -22,358,982.00 | 11,421,719.00 | 28,937,644.00 | 1,150,421.00 | 50,212,272.00 | 13,684,769.00 | 13,685,060.00 | -49,290,293.00 | 27,453,320.00 | 412,767.00 | -597,472,239.00 | -2,275,710.00 | -101,147,733.00 | -41,143,526.00 | -3,617,517.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 69,930,319.00 | 138,841,719.00 | 220,943,242.00 | 267,831,477.00 | 166,550,565.00 | 203,878,189.00 | 286,990,323.00 | 290,770,545.00 | 310,793,991.00 | 326,292,193.00 | 266,010,711.00 | 146,742,233.00 | -108,741,219.00 | 349,293,006.00 | 241,229,349.00 | 158,970,416.00 | 256,580,981.00 | ||
| EBITDA ratio | (0.12%) | (0.15%) | (0.20%) | (0.22%) | (0.12%) | (0.14%) | (0.15%) | (0.14%) | (0.12%) | (0.14%) | (0.13%) | (0.09%) | (0.13%) | (0.13%) | (0.09%) | (0.06%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 38,773,311.00 | 109,330,172.00 | 176,642,233.00 | 221,926,676.00 | 138,369,807.00 | 178,551,908.00 | 253,152,368.00 | 234,809,502.00 | 244,036,535.00 | 236,742,847.00 | 168,077,516.00 | 33,067,110.00 | -262,662,788.35 | 271,735,391.00 | 111,589,871.00 | 45,072,765.00 | 48,350,916.00 | ||
| Income Before Tax Ratio | (0.05%) | (0.12%) | (0.16%) | (0.17%) | (0.11%) | (0.11%) | (0.14%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.02%) | (-0.09%) | (0.10%) | (0.03%) | (0.02%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 16,007,520.00 | 29,982,337.00 | 44,717,879.00 | 56,389,043.00 | 29,428,968.00 | 28,333,916.00 | 38,078,147.00 | 37,081,536.00 | 41,309,310.00 | 28,611,714.00 | 30,376,485.00 | 2,843,911.00 | 17,013,853.00 | 50,666,888.00 | 18,104,860.00 | 11,046,683.00 | -27,571,844.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 22,763,391.00
+0% |
79,347,835.00
+249% |
131,924,354.00
+66% |
165,537,632.00
+25% |
108,940,838.00
-34% |
150,217,991.00
+38% |
215,074,220.00
+43% |
197,727,965.00
-8% |
202,725,955.00
+3% |
208,156,897.00
+3% |
137,655,876.00
-34% |
31,225,755.00
-77% |
-279,676,642.19
-996% |
218,539,452.00
-178% |
93,343,983.00
-57% |
32,247,966.00
-65% |
68,758,460.00
+113% |
||
| Net Income Ratio | (0.03%) | (0.09%) | (0.12%) | (0.13%) | (0.09%) | (0.09%) | (0.12%) | (0.08%) | (0.07%) | (0.08%) | (0.06%) | (0.02%) | (-0.10%) | (0.08%) | (0.03%) | (0.01%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.08 | 0.19 | 0.17 | 0.20 | 0.10 | 0.27 | 0.20 | 0.17 | 0.18 | 0.18 | 0.12 | 0.03 | -0.25 | 0.19 | 0.08 | 0.03 | 0.06 | ||
| Diluted EPS | 0.08 | 0.19 | 0.17 | 0.20 | 0.10 | 0.27 | 0.20 | 0.17 | 0.18 | 0.18 | 0.12 | 0.03 | -0.25 | 0.19 | 0.08 | 0.03 | 0.06 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 299,518,313.00 | 426,601,265.00 | 767,002,062.00 | 819,493,231.00 | 1,068,047,441.00 | 552,272,028.00 | 1,097,317,454.00 | 1,163,105,682.00 | 1,126,255,310.00 | 1,133,247,000.00 | 1,133,232,000.00 | 1,040,858,522.00 | 1,133,232,000.00 | 1,133,232,000.00 | 1,141,019,520.00 | 1,142,196,700.00 | 1,145,974,342.00 | ||
| Diluted Share Outstanding | 299,518,313.00 | 426,601,265.00 | 767,002,062.00 | 819,493,231.00 | 1,068,047,441.00 | 552,272,028.00 | 1,097,317,454.00 | 1,163,105,682.00 | 1,126,255,310.00 | 1,156,427,207.00 | 1,147,132,308.00 | 1,040,858,522.00 | 1,133,232,000.00 | 1,133,232,000.00 | 1,141,019,520.00 | 1,142,196,700.00 | 1,145,974,342.00 | ||