Beijing
603123.SSBeijing Cuiwei Tower Co., Ltd. Price (603123.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
800,595,944
(0.2328)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beijing Cuiwei Tower Co., Ltd.Currency: CNY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,719,376,145.00
+0% |
3,030,285,407.00
+11% |
3,853,419,592.00
+27% |
4,803,388,419.00
+25% |
4,947,867,592.00
+3% |
4,685,851,388.00
-5% |
6,141,543,762.00
+31% |
5,761,041,739.00
-6% |
5,379,602,561.00
-7% |
5,079,812,742.00
-6% |
5,007,298,283.00
-1% |
4,936,252,781.00
-1% |
4,092,923,492.00
-17% |
3,497,330,150.00
-15% |
3,966,476,999.00
+13% |
3,660,331,126.00
-8% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,156,360,298.00 | 2,413,383,273.00 | 3,088,839,407.00 | 3,903,179,214.00 | 3,949,460,698.00 | 3,742,767,596.00 | 4,847,889,979.00 | 4,550,239,001.00 | 4,296,823,248.00 | 4,059,653,317.00 | 3,998,364,282.00 | 3,953,210,736.00 | 2,970,764,041.00 | 2,343,349,676.00 | 2,903,105,083.00 | 2,801,534,804.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
563,015,847.00
+0% |
616,902,134.00
+10% |
764,580,185.00
+24% |
900,209,205.00
+18% |
998,406,894.00
+11% |
943,083,792.00
-6% |
1,293,653,783.00
+37% |
1,210,802,738.00
-6% |
1,082,779,313.00
-11% |
1,020,159,425.00
-6% |
1,008,934,001.00
-1% |
983,042,045.00
-3% |
1,122,159,451.00
+14% |
1,153,980,474.00
+3% |
1,063,371,916.00
-8% |
858,796,322.00
-19% |
|||
| Gross Profit Ratio | (0.21%) | (0.20%) | (0.20%) | (0.19%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.27%) | (0.33%) | (0.27%) | (0.23%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,264,877.00 | 88,627,659.00 | 85,737,575.00 | 102,891,332.00 | 86,161,194.00 | |||
| General and Administrative | 63,881,670.00 | 59,799,182.00 | 120,601,234.00 | 120,441,771.00 | 133,743,762.00 | 120,277,815.00 | 82,517,701.00 | 70,400,311.00 | 49,897,660.00 | 37,032,907.00 | 30,490,636.00 | 31,415,395.00 | 41,758,830.00 | 29,353,331.00 | 29,507,314.00 | 18,015,793.00 | |||
| Selling, General & Admin... | 386,170,716.00 | 481,733,421.00 | 595,668,067.00 | 667,358,906.00 | 733,061,607.00 | 716,294,419.00 | 923,281,747.00 | 814,807,931.00 | 760,956,559.00 | 663,977,318.00 | 636,640,393.00 | 615,360,329.00 | 678,023,172.00 | 598,315,118.00 | 614,741,435.00 | 601,774,260.00 | |||
| Selling & Marketing Exp... | 322,289,046.00 | 421,934,239.00 | 475,066,833.00 | 546,917,135.00 | 599,317,845.00 | 596,016,604.00 | 840,764,046.00 | 744,407,619.00 | 711,058,899.00 | 626,944,411.00 | 606,149,756.00 | 583,944,933.00 | 636,264,342.00 | 568,961,786.00 | 585,234,120.00 | 583,758,467.00 | |||
| Depreciation and Amortiz... | 14,446,207.00 | 13,377,811.00 | 19,734,820.00 | 41,436,974.00 | 100,697,237.00 | 104,237,899.00 | 167,203,983.00 | 149,286,215.00 | 183,656,568.00 | 153,074,802.00 | 149,568,801.00 | 146,577,611.00 | 158,612,876.00 | 341,098,916.00 | 385,434,199.00 | 369,606,611.00 | |||
| Other Expenses | 470,511.00 | 299,906.00 | 8,781,518.00 | 5,086,447.00 | 5,868,415.00 | 9,176,248.00 | 55,624,828.00 | 11,490,103.00 | 6,348,238.00 | -3,698,186.93 | 217,697.00 | 198,785,725.00 | 229,950,412.00 | 299,902,499.00 | 256,129,876.00 | 383,928,903.00 | |||
| Total Operating Expenses | 409,508,774.00 | 508,057,599.00 | 633,306,980.00 | 716,686,969.00 | 790,187,095.00 | 773,785,105.00 | 1,144,250,566.00 | 1,031,070,196.00 | 981,050,113.00 | 880,358,730.00 | 843,510,118.00 | 814,146,055.00 | 996,601,244.00 | 983,955,192.00 | 973,762,644.00 | 1,071,864,357.00 | |||
| Cost and Exponses | 2,565,869,072.00 | 2,921,440,873.00 | 3,722,146,387.00 | 4,619,866,184.00 | 4,739,647,793.00 | 4,516,552,701.00 | 5,992,140,545.00 | 5,581,309,198.00 | 5,277,873,362.00 | 4,940,012,047.00 | 4,841,874,401.00 | 4,767,356,791.00 | 3,967,365,285.00 | 3,327,304,869.00 | 3,876,867,727.00 | 3,873,399,161.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
181,570,572.00
+0% |
134,879,292.00
-26% |
131,831,380.00
-2% |
175,711,676.00
+33% |
194,682,424.00
+11% |
172,985,782.00
-11% |
171,386,485.00
-1% |
213,630,924.00
+25% |
147,147,614.00
-31% |
195,762,873.00
+33% |
235,154,865.00
+20% |
235,526,537.00
+0% |
245,719,004.00
+4% |
180,362,262.00
-27% |
89,609,271.00
-50% |
-213,068,035.00
-338% |
|||
| Operating Income Ratio | (0.07%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.02%) | (-0.06%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 21,950,931.00 | 23,567,344.00 | 8,598,219.00 | -0.89 | 7,090,096.00 | 12,305,469.00 | 20,892,798.00 | 21,085,275.00 | 17,537,479.00 | 18,883,779.00 | 19,358,889.00 | 22,532,507.00 | 29,229,494.00 | 30,606,944.00 | 30,270,469.00 | 24,009,588.00 | |||
| Interest Expenses | 5,946,112.00 | 6,006,994.00 | 96,076.00 | 15,349,630.00 | 11,683,520.00 | 7,108,053.00 | 0.00 | 6,238,686.00 | 19,268,260.00 | 17,446,467.00 | 20,708,031.00 | 36,850,267.00 | 41,881,281.00 | 89,194,321.00 | 96,505,704.00 | 102,590,493.00 | |||
| Total Other Income/Exp... | 28,497,046.00 | 27,497,090.00 | 8,678,916.00 | 4,951,203.00 | -7,764,669.00 | 32,311,318.00 | 54,699,250.00 | 11,318,229.00 | 4,840,283.00 | -3,698,187.00 | 217,697.00 | -558,840.00 | -2,146,744.00 | -1,389,763.00 | -510,960,305.95 | -351,873,790.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 167,953,280.00 | 122,222,345.00 | 151,008,025.00 | 226,002,493.00 | 308,917,036.00 | 385,160,216.00 | 393,142,847.00 | 380,474,056.00 | 312,891,599.00 | 366,094,569.00 | 369,537,520.00 | 613,011,931.00 | 441,906,902.00 | 605,100,137.00 | 3,692,537.00 | -97,745,310.00 | |||
| EBITDA ratio | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.15%) | (-0.01%) | (-0.03%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 182,004,119.00 | 135,060,322.00 | 140,510,296.00 | 180,662,879.00 | 200,455,130.00 | 182,013,877.00 | 226,085,735.00 | 224,949,153.00 | 152,020,961.00 | 192,064,686.00 | 235,372,562.00 | 236,393,046.00 | 243,572,260.00 | 178,972,495.00 | -471,344,433.95 | -564,941,825.00 | |||
| Income Before Tax Ratio | (0.07%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (-0.12%) | (-0.15%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 45,766,924.00 | 33,858,283.00 | 35,441,270.00 | 46,117,786.00 | 50,383,061.00 | 46,655,018.00 | 58,630,209.00 | 57,555,426.00 | 39,316,515.00 | 47,068,748.00 | 59,995,235.00 | 60,193,894.00 | 42,110,819.00 | 11,158,323.00 | -28,483,628.17 | 24,556,809.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 134,911,057.00
+0% |
98,478,269.00
-27% |
104,140,549.00
+6% |
131,471,497.00
+26% |
148,069,275.00
+13% |
133,402,742.00
-10% |
166,090,202.00
+25% |
166,095,512.00
+0% |
112,105,779.00
-33% |
144,428,294.00
+29% |
174,633,642.00
+21% |
176,195,649.00
+1% |
201,461,440.00
+14% |
165,315,610.00
-18% |
-442,860,805.78
-368% |
-584,435,038.90
+32% |
|||
| Net Income Ratio | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (-0.11%) | (-0.16%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.90 | 0.66 | 0.69 | 0.77 | 0.52 | 0.41 | 0.35 | 0.32 | 0.21 | 0.28 | 0.33 | 0.46 | 0.27 | 0.21 | -0.55 | -0.73 | |||
| Diluted EPS | 0.90 | 0.66 | 0.69 | 0.77 | 0.52 | 0.41 | 0.35 | 0.32 | 0.21 | 0.28 | 0.33 | 0.46 | 0.27 | 0.21 | -0.55 | -0.73 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 149,901,175.00 | 149,209,500.00 | 150,928,332.00 | 170,742,205.00 | 282,333,571.00 | 468,656,166.00 | 474,543,434.00 | 519,048,476.00 | 524,144,222.00 | 515,815,337.00 | 524,144,222.00 | 524,144,222.00 | 747,742,692.00 | 787,217,191.00 | 798,736,665.00 | 800,595,944.00 | |||
| Diluted Share Outstanding | 149,901,175.00 | 149,209,500.00 | 150,928,332.00 | 170,742,205.00 | 284,748,607.00 | 310,238,935.00 | 474,543,434.00 | 519,048,476.00 | 533,837,046.00 | 515,815,337.00 | 529,192,855.00 | 524,144,222.00 | 747,742,692.00 | 787,217,191.00 | 798,736,665.00 | 800,595,944.00 | |||