Juewei
603517.SSJuewei Food Co., Ltd. Price (603517.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
624,087,149
(1.1329)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Juewei Food Co., Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,324,759,668.00
+0% |
1,969,353,871.00
+49% |
2,270,094,050.00
+15% |
2,629,726,038.00
+16% |
2,921,298,504.00
+11% |
3,274,144,755.00
+12% |
3,850,167,592.00
+18% |
4,367,982,964.00
+13% |
5,171,962,171.00
+18% |
5,276,079,668.00
+2% |
6,548,621,784.00
+24% |
6,622,839,829.00
+1% |
7,261,326,839.00
+10% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,097,129,387.00 | 1,463,620,324.00 | 1,644,833,614.00 | 1,923,771,756.00 | 2,086,005,904.00 | 2,231,748,133.00 | 2,472,306,759.00 | 2,869,909,645.00 | 3,416,096,994.00 | 3,509,503,135.00 | 4,474,155,778.00 | 4,929,448,355.00 | 5,462,868,578.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
227,630,281.00
+0% |
505,733,547.00
+122% |
625,260,436.00
+24% |
705,954,282.00
+13% |
835,292,600.00
+18% |
1,042,396,622.00
+25% |
1,377,860,833.00
+32% |
1,498,073,319.00
+9% |
1,755,865,177.00
+17% |
1,766,576,533.00
+1% |
2,074,466,006.00
+17% |
1,693,391,474.00
-18% |
1,798,458,261.00
+6% |
||||||
| Gross Profit Ratio | (0.17%) | (0.26%) | (0.28%) | (0.27%) | (0.29%) | (0.32%) | (0.36%) | (0.34%) | (0.34%) | (0.33%) | (0.32%) | (0.26%) | (0.25%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 5,700,300.00 | 0.00 | 0.00 | 0.00 | 48,615,350.00 | 6,802,172.00 | 10,053,629.00 | 15,932,468.00 | 11,407,689.00 | 37,532,428.00 | 37,880,133.00 | 41,771,869.00 | ||||||
| General and Administrative | 84,118,977.00 | 114,953,138.00 | 47,334,453.00 | 44,260,841.00 | 53,226,872.00 | 200,196,526.00 | 112,271,998.00 | 98,512,553.00 | 97,806,845.00 | 107,599,006.00 | 166,862,724.00 | 201,330,175.00 | 174,962,216.00 | ||||||
| Selling, General & Admin... | 150,172,945.00 | 296,586,501.00 | 267,911,654.00 | 285,923,577.00 | 304,838,600.00 | 465,694,627.00 | 538,400,226.00 | 457,948,303.00 | 519,689,268.00 | 429,495,249.00 | 690,848,430.00 | 847,184,867.00 | 1,001,382,874.00 | ||||||
| Selling & Marketing Exp... | 66,053,967.00 | 181,633,362.00 | 220,577,201.00 | 241,662,736.00 | 251,611,728.00 | 265,498,100.00 | 426,128,228.00 | 359,435,749.00 | 421,882,422.00 | 321,896,242.00 | 523,985,705.00 | 645,854,691.00 | 219,993,897.00 | ||||||
| Depreciation and Amortiz... | 4,256,991.00 | -486,218.80 | 21,072,468.00 | 28,568,938.00 | 35,321,747.00 | 73,483,746.00 | 69,200,602.00 | 97,422,788.00 | 129,760,270.00 | 154,393,932.00 | 292,358,599.00 | 395,760,043.00 | 398,073,073.00 | ||||||
| Other Expenses | 4,711,898.00 | 12,617,075.00 | 11,026,272.00 | 25,828,144.00 | 18,490,885.00 | 9,807,133.00 | 16,642,522.00 | 17,308,589.00 | 233,978,228.00 | 246,896,969.00 | 289,633,581.00 | 342,248,119.00 | 203,362,602.00 | ||||||
| Total Operating Expenses | 159,744,847.00 | 314,693,139.00 | 358,034,611.00 | 396,633,389.00 | 431,264,853.00 | 498,011,004.00 | 730,094,395.00 | 661,816,932.00 | 769,599,965.00 | 687,799,908.00 | 1,018,014,440.00 | 1,227,313,119.00 | 1,246,517,345.00 | ||||||
| Cost and Exponses | 1,256,874,234.00 | 1,778,313,464.00 | 2,002,868,226.00 | 2,320,405,146.00 | 2,517,270,757.00 | 2,729,759,138.00 | 3,202,401,154.00 | 3,531,726,578.00 | 4,185,696,960.00 | 4,197,303,043.00 | 5,492,170,218.00 | 6,156,761,474.00 | 6,720,125,599.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
66,401,495.00
+0% |
192,033,084.00
+189% |
253,659,656.00
+32% |
293,081,045.00
+16% |
386,829,124.00
+32% |
508,356,243.00
+31% |
649,916,272.00
+28% |
830,578,744.00
+28% |
1,005,938,364.00
+21% |
955,975,100.00
-5% |
1,261,687,820.00
+32% |
346,484,064.00
-73% |
541,201,240.00
+56% |
||||||
| Operating Income Ratio | (0.05%) | (0.10%) | (0.11%) | (0.11%) | (0.13%) | (0.16%) | (0.17%) | (0.19%) | (0.19%) | (0.18%) | (0.19%) | (0.05%) | (0.07%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,599,400.00 | 1,466,542.00 | 1,720,936.00 | 2,624,789.00 | 0.00 | 6,848,018.00 | 6,015,814.00 | 12,835,778.00 | 15,319,226.00 | 12,177,216.00 | 13,365,155.00 | 17,537,061.00 | ||||||
| Interest Expenses | 0.00 | 130,479.00 | 3,087,394.00 | 2,002,916.00 | 1,468,979.00 | 142,003.00 | 1,100,607.00 | 3,429,177.00 | 36,669,362.00 | 3,469,210.00 | 2,583,783.00 | 16,505,065.00 | 32,744,127.00 | ||||||
| Total Other Income/Exp... | 4,709,439.00 | 14,055,735.00 | 18,913,118.00 | 25,707,896.00 | 17,426,801.00 | 31,470,007.00 | 13,884,708.00 | 18,579,432.00 | 43,967,301.00 | 131,404,723.00 | 39,849,521.00 | 123,797,888.00 | -603,042.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 70,658,486.00 | 191,040,407.00 | 288,080,684.00 | 345,853,145.00 | 434,133,016.00 | 620,248,639.00 | 721,266,253.00 | 927,697,203.00 | 1,187,046,227.00 | 1,094,324,548.00 | 1,680,432,794.00 | 714,031,214.00 | 1,100,607,462.00 | ||||||
| EBITDA ratio | (0.05%) | (0.10%) | (0.13%) | (0.13%) | (0.15%) | (0.19%) | (0.19%) | (0.21%) | (0.23%) | (0.21%) | (0.24%) | (0.11%) | (0.15%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 71,110,934.00 | 204,619,945.00 | 263,920,821.00 | 318,788,941.00 | 404,255,919.00 | 516,892,601.00 | 666,558,794.00 | 847,887,333.00 | 1,049,905,660.00 | 970,992,845.00 | 1,301,537,335.00 | 367,308,173.00 | 540,598,198.00 | ||||||
| Income Before Tax Ratio | (0.05%) | (0.10%) | (0.12%) | (0.12%) | (0.14%) | (0.16%) | (0.17%) | (0.19%) | (0.20%) | (0.18%) | (0.20%) | (0.06%) | (0.07%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 32,455,911.00 | 52,792,495.00 | 71,105,526.00 | 82,450,714.00 | 103,439,816.00 | 136,589,351.00 | 169,279,033.00 | 217,294,660.00 | 258,964,268.00 | 278,527,888.00 | 334,293,541.00 | 173,391,495.00 | 223,408,219.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 38,655,022.00
+0% |
151,827,449.00
+293% |
192,815,294.00
+27% |
236,338,226.00
+23% |
300,816,103.00
+27% |
380,303,249.00
+26% |
501,724,536.00
+32% |
640,629,393.00
+28% |
801,200,153.00
+25% |
701,364,807.00
-12% |
980,937,033.00
+40% |
234,805,763.00
-76% |
344,306,058.00
+47% |
||||||
| Net Income Ratio | (0.03%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.12%) | (0.13%) | (0.15%) | (0.15%) | (0.13%) | (0.15%) | (0.04%) | (0.05%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.10 | 0.30 | 0.39 | 0.47 | 0.60 | 0.76 | 0.90 | 1.12 | 1.32 | 1.15 | 1.61 | 0.37 | 0.55 | ||||||
| Diluted EPS | 0.10 | 0.30 | 0.39 | 0.47 | 0.60 | 0.76 | 0.90 | 1.12 | 1.32 | 1.15 | 1.61 | 0.37 | 0.55 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 386,550,230.00 | 506,091,500.00 | 499,891,504.00 | 501,323,510.00 | 501,360,172.00 | 502,287,311.00 | 557,471,707.00 | 571,990,530.00 | 608,630,695.00 | 608,630,695.00 | 608,982,995.00 | 631,238,701.00 | 624,087,149.00 | ||||||
| Diluted Share Outstanding | 386,550,230.00 | 506,091,500.00 | 499,891,504.00 | 501,323,510.00 | 501,360,172.00 | 502,287,311.00 | 557,471,707.00 | 571,990,530.00 | 608,630,695.00 | 608,630,695.00 | 608,982,995.00 | 631,238,701.00 | 624,087,149.00 | ||||||