news-img

Firstlogic,Inc.

6037.T

Tags: JP Communication Services Internet Content & Information

Firstlogic,Inc. Price (6037.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

21,631,691

(0.2403)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Firstlogic,Inc.
news-img

Income Statement

Firstlogic,Inc.

Currency: JPY

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 337,000,000.00

+0%

577,148,000.00

+71%

912,030,000.00

+58%

1,277,287,000.00

+40%

1,794,609,000.00

+41%

1,822,652,000.00

+2%

1,706,610,000.00

-6%

1,671,791,000.00

-2%

1,716,451,000.00

+3%

1,875,838,000.00

+9%

2,093,089,000.00

+12%

2,364,276,000.00

+13%

Cost of Revenue
Cost of Revenue 34,000,000.00 52,130,000.00 72,851,000.00 107,395,000.00 138,433,000.00 1,197,403,000.00 840,813,000.00 804,012,000.00 907,474,000.00 862,166,000.00 967,697,000.00 1,303,418,000.00
Gross Profit
Gross Profit 303,000,000.00

+0%

 525,018,000.00

+73%

 839,179,000.00

+60%

 1,169,892,000.00

+39%

 1,656,176,000.00

+42%

 625,249,000.00

-62%

 865,797,000.00

+38%

 867,779,000.00

+0%

 808,977,000.00

-7%

 1,013,672,000.00

+25%

 1,125,392,000.00

+11%

 1,060,858,000.00

-6%
Gross Profit Ratio (0.90%) (0.91%) (0.92%) (0.92%) (0.92%) (0.34%) (0.51%) (0.52%) (0.47%) (0.54%) (0.54%) (0.45%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 52,000,000.00 56,000,000.00 471,055,000.00 737,000,000.00 696,000,000.00 695,000,000.00 764,000,000.00 722,000,000.00 806,000,000.00 0.00
Selling, General & Admin... 228,000,000.00 251,000,000.00 365,000,000.00 574,496,000.00 800,055,000.00 1,175,000,000.00 824,000,000.00 785,000,000.00 845,000,000.00 817,000,000.00 935,000,000.00 1,000.00
Selling & Marketing Exp... 0.00 0.00 59,000,000.00 124,000,000.00 329,000,000.00 438,000,000.00 128,000,000.00 90,000,000.00 81,000,000.00 95,000,000.00 129,000,000.00 0.00
Depreciation and Amortiz... -75,000,000.00 19,558,000.00 12,996,000.00 16,274,999.00 22,939,000.00 22,217,000.00 16,700,000.00 19,270,000.00 62,513,000.00 45,252,000.00 32,077,000.00 31,321,000.00
Other Expenses 0.00 251,006,000.00 368,387,000.00 585,709,000.00 817,474,000.00 2,146,000.00 -82,000.00 -85,000.00 142,000.00 291,000.00 381,000.00 0.00
Total Operating Expenses 229,000,000.00 251,006,000.00 368,387,000.00 585,709,000.00 817,474,000.00 2,146,000.00 -82,000.00 -85,000.00 142,000.00 291,000.00 381,000.00 1,000.00
Cost and Exponses 263,000,000.00 303,136,000.00 441,238,000.00 693,104,000.00 955,907,000.00 1,197,403,000.00 840,813,000.00 804,012,000.00 907,474,000.00 862,166,000.00 967,697,000.00 1,303,418,000.00
Operating Income
Operating Income 75,000,000.00

+0%

274,011,000.00

+265%

470,791,000.00

+72%

584,182,000.00

+24%

838,701,000.00

+44%

625,248,000.00

-25%

865,796,000.00

+38%

867,778,000.00

+0%

808,976,000.00

-7%

1,013,672,000.00

+25%

1,125,391,000.00

+11%

1,060,857,000.00

-6%

Operating Income Ratio (0.22%) (0.47%) (0.52%) (0.46%) (0.47%) (0.34%) (0.51%) (0.52%) (0.47%) (0.54%) (0.54%) (0.45%)
Other Income and Exp...
Interest Income 0.00 20,000.00 56,000.00 288,000.00 17,000.00 19,000.00 23,000.00 28,000.00 31,000.00 35,000.00 40,000.00 99,070,000.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,000.00 0.00 0.00
Total Other Income/Exp... -1,000,000.00 -13,349,000.00 -17,325,000.00 -19,293,000.00 -16,374,000.00 2,017,000.00 -2,645,000.00 -57,000.00 -47,827,000.00 -1,652,000.00 422,000.00 120,996,000.00
EBITDA
EBITDA -277,000.00 293,569,000.00 483,787,000.00 580,982,000.00 845,266,000.00 647,466,000.00 879,852,000.00 887,049,000.00 823,663,000.00 1,058,924,000.00 1,157,890,000.00 1,092,000,000.00
EBITDA ratio (0.00%) (0.51%) (0.53%) (0.47%) (0.49%) (0.36%) (0.52%) (0.53%) (0.54%) (0.57%) (0.55%) (0.46%)
Income Before Tax
Income Before Tax 74,000,000.00 260,651,000.00 453,466,000.00 564,707,000.00 822,327,000.00 627,266,000.00 863,151,000.00 867,721,000.00 761,149,000.00 1,012,020,000.00 1,125,813,000.00 1,181,853,000.00
Income Before Tax Ratio (0.22%) (0.45%) (0.50%) (0.44%) (0.46%) (0.34%) (0.51%) (0.52%) (0.44%) (0.54%) (0.54%) (0.50%)
Income Tax Expense
Income Tax Expense 29,000,000.00 102,116,000.00 165,797,000.00 192,794,000.00 307,725,000.00 150,388,000.00 298,373,000.00 298,519,000.00 263,197,000.00 325,629,000.00 365,874,000.00 373,813,000.00
Net Income
Net Income 45,000,000.00

+0%

158,534,000.00

+252%

287,669,000.00

+81%

371,912,000.00

+29%

514,601,000.00

+38%

476,877,000.00

-7%

564,778,000.00

+18%

569,201,000.00

+1%

497,951,000.00

-13%

686,390,000.00

+38%

759,938,000.00

+11%

808,040,000.00

+6%

Net Income Ratio (0.13%) (0.27%) (0.32%) (0.29%) (0.29%) (0.26%) (0.33%) (0.34%) (0.29%) (0.37%) (0.36%) (0.34%)
Earning Per Share
Basic EPS 8.28 16.27 27.98 32.88 43.77 40.59 24.02 24.76 22.18 31.14 35.05 37.35
Diluted EPS 8.28 16.27 25.72 32.65 43.49 40.52 24.02 24.76 22.18 31.14 35.05 37.35
Share Outstanding
Basic Share Outstanding 5,436,200.00 9,744,800.00 10,283,978.00 11,313,520.00 11,757,726.00 11,747,285.00 23,515,464.00 22,986,486.00 22,453,480.00 22,041,952.00 21,683,788.00 21,631,691.00
Diluted Share Outstanding 5,436,200.00 9,744,800.00 11,184,642.00 11,390,873.00 11,832,628.00 11,768,929.00 23,515,464.00 22,986,486.00 22,453,480.00 22,041,952.00 21,683,788.00 21,631,691.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation