
Firstlogic,Inc.
6037.TFirstlogic,Inc. Price (6037.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,631,691
(0.2403)%Revenue and Profitability
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 337,000,000 | 577,148,000 | 912,030,000 | 1,277,287,000 | 1,794,609,000 | 1,822,652,000 | 1,706,610,000 | 1,671,791,000 | 1,716,451,000 | 1,875,838,000 | 2,093,089,000 | 2,364,276,000 |
Net Income | 45,000,000 | 158,534,000 | 287,669,000 | 371,912,000 | 514,601,000 | 476,877,000 | 564,778,000 | 569,201,000 | 497,951,000 | 686,390,000 | 759,938,000 | 808,040,000 |
FCF USD | 0 | 202,774,000 | 293,355,000 | 313,513,000 | 485,364,000 | 279,797,000 | 745,440,000 | 486,728,000 | 639,202,000 | 607,530,000 | 911,048,000 | 649,852,000 |
OCF USD | 0 | 230,507,000 | 341,435,000 | 325,567,000 | 533,826,000 | 334,674,000 | 769,104,000 | 505,829,000 | 665,133,000 | 672,235,000 | 938,093,000 | 663,808,000 |
Financial Health - DEBT
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 2.46 | 2.41 | 6.41 | 7.61 | 6.16 | 17.96 | 9.26 | 15.65 | 10.96 | 13.21 | 10.40 | 3.56 |
TA/TL | 2.76 | 2.65 | 7.11 | 8.21 | 6.87 | 17.35 | 10.24 | 17.11 | 11.58 | 13.81 | 10.85 | 12.17 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management Performance
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 37.08% | 59.13% | 19.31% | 19.99% | 23.00% | 17.04% | 17.46% | 15.33% | 13.54% | 15.75% | 15.46% | 12.83% |
ROE | 36.59% | 56.24% | 18.60% | 19.32% | 22.55% | 17.24% | 17.41% | 15.33% | 12.73% | 15.73% | 15.47% | 14.29% |
ROA | 0.00% | 57.57% | 25.20% | 25.76% | 30.80% | 21.37% | 24.01% | 22.01% | 17.78% | 21.51% | 20.80% | 19.19% |
NM % | 13.35% | 27.47% | 31.54% | 29.12% | 28.67% | 26.16% | 33.09% | 34.05% | 29.01% | 36.59% | 36.31% | 34.18% |
FCF / R% | 0.00% | 35.13% | 32.17% | 24.55% | 27.05% | 15.35% | 43.68% | 29.11% | 37.24% | 32.39% | 43.53% | 27.49% |
FCF / NI% | 0.00% | 77.80% | 64.69% | 55.52% | 59.02% | 44.61% | 86.36% | 56.09% | 83.98% | 60.03% | 80.92% | 54.99% |
Operating Margin (OM) | 0.00 | 0.40 | 0.55 | 0.69 | 0.74 | 0.99 | 1.39 | 1.76 | 2.00 | 2.14 | 2.22 | 2.25 |
Per Share
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 8.28 | 16.27 | 27.97 | 32.87 | 43.77 | 40.59 | 24.02 | 24.76 | 22.18 | 31.14 | 35.05 | 37.35 |
SPS | 61.99 | 59.23 | 88.68 | 112.90 | 152.63 | 155.16 | 72.57 | 72.73 | 76.44 | 85.10 | 96.53 | 109.30 |
OCPS | 0.00 | 23.65 | 33.20 | 28.78 | 45.40 | 28.49 | 32.71 | 22.01 | 29.62 | 30.50 | 43.26 | 30.69 |
FCPS | 0.00 | 20.81 | 28.53 | 27.71 | 41.28 | 23.82 | 31.70 | 21.17 | 28.47 | 27.56 | 42.02 | 30.04 |
BVPS | 22.63 | 28.93 | 150.39 | 170.14 | 194.05 | 235.42 | 137.94 | 161.49 | 174.15 | 198.00 | 226.60 | 261.29 |
Per Share - CAGR
Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 8.28 | 16.27 | 27.97 | 32.87 | 43.77 | 40.59 | 24.02 | 24.76 | 22.18 | 31.14 | 35.05 | 37.35 |
CAGR-SPS | 61.99 | 59.23 | 88.68 | 112.90 | 152.63 | 155.16 | 72.57 | 72.73 | 76.44 | 85.10 | 96.53 | 109.30 |
CAGR-OCPS | 0.00 | 23.65 | 33.20 | 28.78 | 45.40 | 28.49 | 32.71 | 22.01 | 29.62 | 30.50 | 43.26 | 30.69 |
CAGR-FCPS | 0.00 | 20.81 | 28.53 | 27.71 | 41.28 | 23.82 | 31.70 | 21.17 | 28.47 | 27.56 | 42.02 | 30.04 |
CAGR-BVPS | 22.63 | 28.93 | 150.39 | 170.14 | 194.05 | 235.42 | 137.94 | 161.49 | 174.15 | 198.00 | 226.60 | 261.29 |