LBX
603883.SSLBX Pharmacy Chain Joint Stock Company Price (603883.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
759,578,661
(31.6022)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
LBX Pharmacy Chain Joint Stock CompanyCurrency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,467,038,117.00
+0% |
2,841,634,883.00
+15% |
3,321,294,644.00
+17% |
3,942,877,295.00
+19% |
4,568,482,861.00
+16% |
6,094,431,275.00
+33% |
7,501,432,326.00
+23% |
9,471,089,288.00
+26% |
11,663,176,229.00
+23% |
13,966,699,240.00
+20% |
15,695,664,147.00
+12% |
20,175,519,303.00
+29% |
22,437,489,012.00
+11% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,630,865,074.00 | 1,842,696,323.00 | 2,128,375,926.00 | 2,483,980,131.00 | 2,867,900,962.00 | 3,896,529,864.00 | 4,852,873,700.00 | 6,136,578,599.00 | 7,745,503,599.00 | 9,488,810,558.00 | 10,652,636,694.00 | 13,744,158,721.00 | 15,157,319,243.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
836,173,043.00
+0% |
998,938,560.00
+19% |
1,192,918,718.00
+19% |
1,458,897,164.00
+22% |
1,700,581,899.00
+17% |
2,197,901,411.00
+29% |
2,648,558,626.00
+21% |
3,334,510,689.00
+26% |
3,917,672,630.00
+17% |
4,477,888,682.00
+14% |
5,043,027,453.00
+13% |
6,431,360,582.00
+28% |
7,280,169,769.00
+13% |
||||||
| Gross Profit Ratio | (0.34%) | (0.35%) | (0.36%) | (0.37%) | (0.37%) | (0.36%) | (0.35%) | (0.35%) | (0.34%) | (0.32%) | (0.32%) | (0.32%) | (0.32%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 998,509.00 | 6,232,239.00 | 1,355,885.00 | 150,000.00 | 0.00 | 2,232,270.00 | 2,510,591.00 | ||||||
| General and Administrative | 128,815,740.00 | 47,450,451.00 | 61,188,777.00 | 59,477,745.00 | 76,761,186.00 | 78,599,907.00 | 126,337,624.00 | 152,372,901.00 | 158,468,933.00 | 165,785,054.00 | 193,862,054.00 | 235,756,032.00 | 348,024,848.00 | ||||||
| Selling, General & Admin... | 642,302,550.00 | 648,660,939.00 | 776,207,196.00 | 954,225,401.00 | 1,145,402,802.00 | 1,491,006,524.00 | 1,794,393,293.00 | 2,309,796,915.00 | 2,672,691,573.00 | 3,002,581,350.00 | 3,460,621,880.00 | 4,133,547,892.00 | 4,914,500,641.00 | ||||||
| Selling & Marketing Exp... | 513,486,810.00 | 601,210,488.00 | 715,018,419.00 | 894,747,656.00 | 1,068,641,616.00 | 1,412,406,617.00 | 1,668,055,669.00 | 2,157,424,014.00 | 2,514,222,640.00 | 2,836,796,296.00 | 3,266,759,826.00 | 3,897,791,860.00 | 4,566,475,793.00 | ||||||
| Depreciation and Amortiz... | 16,994,526.00 | 23,939,677.00 | 25,422,873.00 | 33,134,429.00 | 39,025,047.00 | 90,808,904.00 | 103,014,860.00 | 225,573,835.00 | 197,362,258.00 | 245,695,318.00 | 1,214,481,869.00 | 1,324,641,216.00 | 1,324,600,836.00 | ||||||
| Other Expenses | 13,947,835.00 | 3,076,645.00 | 5,744,182.00 | 9,109,737.00 | 17,984,881.00 | 49,689,801.00 | 63,156,425.00 | 7,422,695.00 | 390,599,636.00 | 412,008,908.00 | 464,646,442.00 | 870,748,940.00 | 965,028,948.00 | ||||||
| Total Operating Expenses | 662,341,189.00 | 773,422,102.00 | 922,074,566.00 | 1,127,997,862.00 | 1,337,244,726.00 | 1,743,128,249.00 | 2,085,174,939.00 | 2,653,183,756.00 | 3,064,647,094.00 | 3,414,740,258.00 | 3,925,268,322.00 | 5,006,529,102.00 | 5,882,040,180.00 | ||||||
| Cost and Exponses | 2,293,206,263.00 | 2,616,118,425.00 | 3,050,450,492.00 | 3,611,977,993.00 | 4,205,145,688.00 | 5,639,658,113.00 | 6,938,048,639.00 | 8,789,762,355.00 | 10,810,150,693.00 | 12,903,550,816.00 | 14,577,905,016.00 | 18,750,687,823.00 | 21,039,359,423.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
162,657,574.00
+0% |
205,367,341.00
+26% |
247,757,531.00
+21% |
302,481,015.00
+22% |
348,235,247.00
+15% |
407,510,594.00
+17% |
488,318,888.00
+20% |
628,858,878.00
+29% |
765,068,200.00
+22% |
959,514,180.00
+25% |
956,463,417.00
0% |
1,206,733,612.00
+26% |
1,398,129,589.00
+16% |
||||||
| Operating Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 5,284,691.00 | 6,144,163.00 | 4,899,701.00 | 12,194,469.00 | 5,113,859.00 | 5,887,045.00 | 17,189,598.00 | 9,440,532.00 | 12,484,458.00 | 13,665,838.00 | 29,893,051.00 | 13,423,284.00 | ||||||
| Interest Expenses | 6,550,965.00 | 12,970,602.00 | 12,350,040.00 | 20,271,194.00 | 8,018,694.00 | 24,842,132.00 | 48,889,825.00 | 47,083,364.00 | 57,949,988.00 | 58,491,565.00 | 192,133,524.00 | 232,135,257.00 | 185,604,447.00 | ||||||
| Total Other Income/Exp... | 13,611,927.00 | -17,588,038.00 | 5,394,765.00 | 8,610,051.00 | 9,801,771.00 | 16,614,592.00 | 4,742,425.00 | 7,422,695.00 | 5,315,959.00 | -2,652,628.00 | 5,523,924.00 | 884,108.00 | 9,703,510.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 179,652,100.00 | 244,838,699.00 | 290,925,209.00 | 360,020,582.00 | 395,824,778.00 | 551,752,992.00 | 660,377,219.00 | 921,579,369.00 | 1,043,678,371.00 | 1,277,963,486.00 | 2,379,871,911.00 | 2,775,828,470.00 | 2,918,038,382.00 | ||||||
| EBITDA ratio | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.14%) | (0.13%) | (0.13%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 176,269,501.00 | 207,928,420.00 | 253,152,296.00 | 311,091,066.00 | 358,037,018.00 | 423,007,803.00 | 493,061,313.00 | 636,281,573.00 | 770,384,159.00 | 956,861,552.00 | 961,987,341.00 | 1,207,617,720.00 | 1,407,833,099.00 | ||||||
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 49,342,055.00 | 52,551,489.00 | 59,517,822.00 | 73,092,829.00 | 80,303,949.00 | 80,963,795.00 | 96,206,141.00 | 132,277,244.00 | 155,400,782.00 | 192,377,246.00 | 175,257,179.00 | 231,374,849.00 | 284,273,739.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 98,963,320.00
+0% |
125,036,547.00
+26% |
160,720,726.00
+29% |
202,382,081.00
+26% |
240,501,810.00
+19% |
296,895,435.00
+23% |
370,800,158.00
+25% |
435,036,736.00
+17% |
508,711,909.00
+17% |
621,090,283.00
+22% |
669,236,722.00
+8% |
784,961,520.00
+17% |
929,023,131.00
+18% |
||||||
| Net Income Ratio | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.27 | 0.35 | 0.44 | 0.55 | 0.54 | 0.61 | 0.76 | 0.84 | 0.98 | 1.18 | 1.26 | 1.36 | 1.22 | ||||||
| Diluted EPS | 0.27 | 0.35 | 0.44 | 0.55 | 0.54 | 0.61 | 0.76 | 0.84 | 0.97 | 1.17 | 1.26 | 1.36 | 1.22 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 367,578,046.00 | 361,168,535.00 | 365,606,747.00 | 364,688,502.00 | 445,293,209.00 | 485,939,863.00 | 488,661,562.00 | 517,469,651.00 | 518,603,602.00 | 524,296,834.00 | 530,492,364.00 | 577,177,588.00 | 759,578,661.00 | ||||||
| Diluted Share Outstanding | 367,578,046.00 | 361,216,691.00 | 365,639,652.00 | 364,688,502.00 | 446,646,219.00 | 486,801,524.00 | 489,026,295.00 | 517,494,679.00 | 524,861,346.00 | 531,195,477.00 | 530,492,364.00 | 577,177,588.00 | 759,578,661.00 | ||||||