
LBX
603883.SSLBX Pharmacy Chain Joint Stock Company Price (603883.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
759,578,661
(31.6022)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,467,038,117 | 2,841,634,883 | 3,321,294,644 | 3,942,877,295 | 4,568,482,861 | 6,094,431,275 | 7,501,432,326 | 9,471,089,288 | 11,663,176,229 | 13,966,699,240 | 15,695,664,147 | 20,175,519,303 | 22,437,489,012 |
Net Income | 98,963,320 | 125,036,547 | 160,720,726 | 202,382,081 | 240,501,810 | 296,895,435 | 370,800,158 | 435,036,736 | 508,711,909 | 621,090,283 | 669,236,722 | 784,961,520 | 929,023,131 |
FCF USD | -35,317,507 | 83,751,091 | 64,456,756 | 129,515,416 | 108,978,093 | 107,594,790 | 187,014,736 | 39,620,515 | 606,133,508 | 1,053,203,130 | 1,819,681,681 | 2,005,877,109 | 2,108,973,354 |
OCF USD | 0 | 148,854,663 | 136,517,629 | 247,144,683 | 257,149,257 | 313,257,834 | 492,131,548 | 913,025,557 | 1,032,537,177 | 1,447,477,850 | 2,298,296,544 | 2,314,315,009 | 2,729,838,947 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 2.32 | 2.24 | 0.17 | 1.05 | 0.15 | 4.45 | 3.48 | 2.96 |
D/E | 0.39 | 0.29 | 0.39 | 0.36 | 0.05 | 0.69 | 0.37 | 0.56 | 0.53 | 0.30 | 1.38 | 0.84 | 0.53 |
CA/CL | 1.23 | 1.34 | 1.21 | 1.24 | 1.56 | 1.37 | 1.50 | 0.87 | 0.95 | 0.90 | 0.72 | 0.87 | 0.82 |
TA/TL | 1.67 | 1.83 | 1.73 | 1.75 | 2.52 | 1.66 | 1.86 | 1.66 | 1.64 | 1.74 | 1.39 | 1.50 | 1.52 |
Total Debt | 210,000,000 | 190,000,000 | 314,933,956 | 346,312,000 | 105,000,000 | 1,273,206,729 | 1,074,592,152 | 1,707,070,468 | 1,848,762,072 | 1,304,826,445 | 6,025,466,250 | 5,455,858,778 | 3,549,474,032 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.25% | 16.59% | 15.01% | 15.91% | 11.25% | 9.22% | 7.88% | 7.72% | 8.04% | 8.97% | 7.20% | 5.32% | 9.03% |
ROE | 18.39% | 19.26% | 19.85% | 20.91% | 10.84% | 16.05% | 12.65% | 14.28% | 14.59% | 14.48% | 15.36% | 12.02% | 13.86% |
ROA | 0.00% | 9.62% | 8.88% | 9.41% | 7.31% | 6.97% | 5.92% | 5.94% | 6.20% | 6.77% | 4.64% | 4.56% | 4.38% |
NM % | 4.01% | 4.40% | 4.84% | 5.13% | 5.26% | 4.87% | 4.94% | 4.59% | 4.36% | 4.45% | 4.26% | 3.89% | 4.14% |
FCF / R% | 0.00% | 2.95% | 1.94% | 3.28% | 2.39% | 1.77% | 2.49% | 0.42% | 5.20% | 7.54% | 11.59% | 9.94% | 9.40% |
FCF / NI% | -35.69% | 53.90% | 33.29% | 54.42% | 39.24% | 31.46% | 47.12% | 7.86% | 98.56% | 137.77% | 231.30% | 205.47% | 227.01% |
Operating Margin (OM) | 0.00 | 0.10 | 0.13 | 0.15 | 0.18 | 0.16 | 0.16 | 0.14 | 0.14 | 0.15 | 0.16 | 0.15 | 0.16 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.27 | 0.35 | 0.44 | 0.55 | 0.54 | 0.61 | 0.76 | 0.84 | 0.98 | 1.18 | 1.26 | 1.36 | 1.22 |
SPS | 6.71 | 7.87 | 9.08 | 10.81 | 10.26 | 12.54 | 15.35 | 18.30 | 22.49 | 26.64 | 29.59 | 34.96 | 29.54 |
OCPS | 0.00 | 0.41 | 0.37 | 0.68 | 0.58 | 0.64 | 1.01 | 1.76 | 1.99 | 2.76 | 4.33 | 4.01 | 3.59 |
FCPS | -0.10 | 0.23 | 0.18 | 0.36 | 0.24 | 0.22 | 0.38 | 0.08 | 1.17 | 2.01 | 3.43 | 3.48 | 2.78 |
BVPS | 1.65 | 2.03 | 2.51 | 2.98 | 5.15 | 4.00 | 6.35 | 6.51 | 7.47 | 9.17 | 9.01 | 12.30 | 9.60 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.27 | 0.35 | 0.44 | 0.55 | 0.54 | 0.61 | 0.76 | 0.84 | 0.98 | 1.18 | 1.26 | 1.36 | 1.22 |
CAGR-SPS | 6.71 | 7.87 | 9.08 | 10.81 | 10.26 | 12.54 | 15.35 | 18.30 | 22.49 | 26.64 | 29.59 | 34.96 | 29.54 |
CAGR-OCPS | 0.00 | 0.41 | 0.37 | 0.68 | 0.58 | 0.64 | 1.01 | 1.76 | 1.99 | 2.76 | 4.33 | 4.01 | 3.59 |
CAGR-FCPS | -0.10 | 0.23 | 0.18 | 0.36 | 0.24 | 0.22 | 0.38 | 0.08 | 1.17 | 2.01 | 3.43 | 3.48 | 2.78 |
CAGR-BVPS | 1.65 | 2.03 | 2.51 | 2.98 | 5.15 | 4.00 | 6.35 | 6.51 | 7.47 | 9.17 | 9.01 | 12.30 | 9.60 |