
Fukushima
6420.TFukushima Galilei Co.Ltd. Price (6420.T)
$2865
0.1398%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,993,787
(0.2928)%2023 - Income Statement Summary
Revenue | 115.81B USD |
Cost of Revenue | 83.42B USD |
Gross Profit | 32.40B USD |
Operating Expenses | 17.10B USD |
Operating Income | 15.30B USD |
Other Expenses | 0.00 USD |
Net Income | 12.31B USD |


Income Statement
Fukushima Galilei Co.Ltd.Currency: JPY
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
28.21B
+0% |
29.91B
+6% |
30.18B
+1% |
30.83B
+2% |
30.12B
-2% |
30.24B
+0% |
34.95B
+16% |
40.50B
+16% |
47.17B
+16% |
62.04B
+32% |
64.62B
+4% |
73.69B
+14% |
80.30B
+9% |
86.22B
+7% |
86.53B
+0% |
86.80B
+0% |
82.45B
-5% |
96.07B
+17% |
105.00B
+9% |
115.82B
+10% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 20.47B | 22.43B | 23.16B | 23.35B | 22.95B | 22.69B | 26.39B | 31.22B | 35.36B | 46.52B | 47.98B | 54.92B | 59.57B | 64.63B | 63.77B | 63.99B | 60.76B | 72.12B | 77.86B | 83.42B | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
7.74B
+0% |
7.48B
-3% |
7.03B
-6% |
7.48B
+6% |
7.18B
-4% |
7.54B
+5% |
8.56B
+13% |
9.28B
+8% |
11.81B
+27% |
15.53B
+31% |
16.64B
+7% |
18.77B
+13% |
20.73B
+10% |
21.59B
+4% |
22.76B
+5% |
22.82B
+0% |
21.69B
-5% |
23.95B
+10% |
27.13B
+13% |
32.40B
+19% |
|
Gross Profit Ratio | (0.27%) | (0.25%) | (0.23%) | (0.24%) | (0.24%) | (0.25%) | (0.24%) | (0.23%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.26%) | (0.25%) | (0.26%) | (0.26%) | (0.26%) | (0.25%) | (0.26%) | (0.28%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 786.34M | 811.00M | 817.00M | 938.00M | 966.00M | 1.02B | 1.07B | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.86B | 7.18B | 7.64B | 8.53B | 9.45B | 8.86B | 10.16B | 10.58B | 10.54B | 10.32B | 11.51B | 13.12B | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.28B | 9.21B | 9.91B | 10.97B | 12.12B | 11.83B | 13.11B | 13.46B | 13.25B | 13.57B | 15.20B | 16.77B | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.42B | 2.03B | 2.27B | 2.44B | 2.67B | 2.97B | 2.95B | 2.89B | 2.71B | 3.24B | 3.70B | 3.65B | |
Depreciation and Amortiz... | 532.93M | 562.38M | 862.16M | 749.72M | 788.49M | 703.13M | 578.90M | 737.88M | 564.85M | 564.63M | 639.43M | 817.84M | 841.54M | 899.15M | 939.84M | 1.27B | 1.63B | 1.37B | 1.29B | 1.35B | |
Other Expenses | 18.45M | 150.31M | 100.21M | -12,899,000.00 | 162.92M | 128.74M | 135.72M | 255.17M | 140.64M | 146.23M | 184.77M | 216.69M | 250.83M | 248.80M | 154.29M | 305.00M | 331.00M | 551.00M | 321.00M | 0.00 | |
Total Operating Expenses | 5.59B | 5.70B | 6.04B | 6.02B | 6.01B | 5.97B | 6.17B | 6.40B | 7.39B | 9.36B | 10.05B | 11.19B | 12.34B | 12.94B | 13.36B | 13.73B | 13.64B | 14.15B | 15.65B | 17.10B | |
Cost and Exponses | 26.06B | 28.14B | 29.20B | 29.37B | 28.96B | 28.66B | 32.56B | 37.62B | 42.75B | 55.88B | 58.04B | 66.11B | 71.90B | 77.57B | 77.12B | 77.71B | 74.40B | 86.27B | 93.51B | 100.52B | |
Operating Income | |||||||||||||||||||||
Operating Income |
2.14B
+0% |
1.78B
-17% |
986.75M
-44% |
1.46B
+48% |
1.16B
-20% |
1.58B
+35% |
2.39B
+52% |
2.87B
+20% |
4.43B
+54% |
6.16B
+39% |
6.59B
+7% |
7.58B
+15% |
8.40B
+11% |
8.65B
+3% |
9.41B
+9% |
9.09B
-3% |
8.05B
-11% |
9.81B
+22% |
11.49B
+17% |
15.30B
+33% |
|
Operating Income Ratio | (0.08%) | (0.06%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.13%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 15.69M | 17.56M | 10.35M | 10.67M | 8.63M | 8.50M | 9.77M | 8.67M | 8.02M | 10.60M | 10.09M | 5.75M | 6.70M | 9.13M | 11.21M | 13.00M | 12.00M | 19.00M | 58.00M | 100.00M | |
Interest Expenses | 27.96M | 14.11M | 12.00M | 13.31M | 23.80M | 24.04M | 24.61M | 18.37M | 24.80M | 25.88M | 27.48M | 26.11M | 24.87M | 21.07M | 11.04M | 4.00M | 19.00M | 19.00M | 0.00 | 0.00 | |
Total Other Income/Exp... | 120.87M | 188.34M | 143.79M | -317,109,000.00 | -299,257,000.00 | -79,842,000.00 | -67,503,000.00 | 218.12M | 369.63M | 908.71M | 267.66M | -16,098,000.00 | 340.65M | -99,422,000.00 | 313.16M | 96.00M | 1.07B | 1.46B | 794.00M | 946.00M | |
EBITDA | |||||||||||||||||||||
EBITDA | 2.83B | 2.55B | 2.00B | 1.91B | 1.68B | 2.22B | 2.93B | 3.85B | 5.39B | 7.66B | 7.52B | 8.41B | 9.60B | 9.48B | 10.67B | 10.36B | 9.80B | 11.17B | 12.78B | 16.58B | |
EBITDA ratio | (0.10%) | (0.09%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.14%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | 2.27B | 1.96B | 1.13B | 1.14B | 865.02M | 1.50B | 2.33B | 3.09B | 4.80B | 7.07B | 6.86B | 7.57B | 8.74B | 8.56B | 9.72B | 9.18B | 9.12B | 11.27B | 12.28B | 16.24B | |
Income Before Tax Ratio | (0.08%) | (0.07%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.14%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | 925.23M | 797.93M | 567.72M | 643.95M | 517.31M | 718.29M | 1.12B | 1.36B | 1.84B | 2.70B | 2.48B | 2.77B | 2.72B | 2.87B | 3.09B | 2.97B | 2.83B | 3.08B | 3.61B | 3.91B | |
Net Income | |||||||||||||||||||||
Net Income | 1.34B
+0% |
1.17B
-13% |
578.99M
-50% |
653.00M
+13% |
415.53M
-36% |
786.72M
+89% |
1.24B
+57% |
1.73B
+40% |
2.96B
+71% |
4.29B
+45% |
4.33B
+1% |
4.98B
+15% |
6.01B
+21% |
5.68B
-5% |
6.62B
+16% |
6.23B
-6% |
6.30B
+1% |
8.17B
+30% |
8.65B
+6% |
12.31B
+42% |
|
Net Income Ratio | (0.05%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.11%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | 63.35 | 55.85 | 26.32 | 29.69 | 18.89 | 35.77 | 57.09 | 81.82 | 139.66 | 201.22 | 202.50 | 239.11 | 300.12 | 283.64 | 330.19 | 310.73 | 314.38 | 407.86 | 431.57 | 615.49 | |
Diluted EPS | 63.24 | 55.85 | 26.32 | 29.69 | 18.89 | 35.77 | 57.09 | 81.82 | 139.66 | 201.22 | 202.50 | 239.11 | 300.12 | 283.64 | 330.19 | 310.73 | 314.38 | 407.86 | 431.57 | 615.49 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 19.97M | 20.57M | 22.00M | 22.00M | 22.00M | 22.00M | 21.64M | 21.19M | 21.19M | 21.34M | 21.39M | 20.83M | 20.04M | 20.04M | 20.04M | 20.04M | 20.04M | 20.04M | 20.05M | 19.99M | |
Diluted Share Outstanding | 21.14M | 20.57M | 22.00M | 22.00M | 22.00M | 22.00M | 21.64M | 21.19M | 21.19M | 21.34M | 21.39M | 20.83M | 20.04M | 20.04M | 20.04M | 20.04M | 20.04M | 20.04M | 20.05M | 19.99M |