MegaChips
6875.TMegaChips Corporation Price (6875.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,518,152
(3.4664)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MegaChips CorporationCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
30,122,391,000.00
+0% |
30,721,884,000.00
+2% |
44,696,215,000.00
+45% |
50,671,795,000.00
+13% |
52,771,460,000.00
+4% |
38,495,895,000.00
-27% |
36,259,447,000.00
-6% |
35,366,733,000.00
-2% |
53,623,174,000.00
+52% |
58,469,703,000.00
+9% |
64,237,738,000.00
+10% |
55,662,811,000.00
-13% |
67,438,389,000.00
+21% |
89,029,101,000.00
+32% |
95,145,485,000.00
+7% |
65,764,572,000.00
-31% |
83,814,786,000.00
+27% |
75,256,424,000.00
-10% |
70,722,656,000.00
-6% |
57,942,966,000.00
-18% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 24,070,739,000.00 | 25,186,585,000.00 | 37,867,342,000.00 | 42,832,602,000.00 | 43,671,726,000.00 | 31,833,636,000.00 | 29,731,376,000.00 | 28,687,521,000.00 | 40,568,191,000.00 | 43,348,786,000.00 | 45,263,445,000.00 | 39,233,920,000.00 | 48,667,485,000.00 | 67,603,129,000.00 | 75,509,000,000.00 | 49,068,642,000.00 | 70,504,584,000.00 | 61,641,427,000.00 | 58,672,673,000.00 | 46,498,104,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6,051,652,000.00
+0% |
5,535,299,000.00
-9% |
6,828,873,000.00
+23% |
7,839,193,000.00
+15% |
9,099,734,000.00
+16% |
6,662,259,000.00
-27% |
6,528,071,000.00
-2% |
6,679,212,000.00
+2% |
13,054,983,000.00
+95% |
15,120,917,000.00
+16% |
18,974,293,000.00
+25% |
16,428,891,000.00
-13% |
18,770,904,000.00
+14% |
21,425,972,000.00
+14% |
19,636,485,000.00
-8% |
16,695,930,000.00
-15% |
13,310,202,000.00
-20% |
13,614,997,000.00
+2% |
12,049,983,000.00
-11% |
11,444,862,000.00
-5% |
|
| Gross Profit Ratio | (0.20%) | (0.18%) | (0.15%) | (0.15%) | (0.17%) | (0.17%) | (0.18%) | (0.19%) | (0.24%) | (0.26%) | (0.30%) | (0.30%) | (0.28%) | (0.24%) | (0.21%) | (0.25%) | (0.16%) | (0.18%) | (0.17%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,879,921,000.00 | 5,574,773,000.00 | 7,320,000,000.00 | 5,956,381,000.00 | 5,199,116,000.00 | 6,253,292,000.00 | 7,843,933,000.00 | 6,581,000,000.00 | 3,058,000,000.00 | 2,537,000,000.00 | 1,972,000,000.00 | 2,045,788,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,212,620,000.00 | 5,372,776,000.00 | 6,878,000,000.00 | 8,829,687,000.00 | 9,728,590,000.00 | 10,647,146,000.00 | 9,425,844,000.00 | 7,427,000,000.00 | 4,831,000,000.00 | 4,047,000,000.00 | 4,048,000,000.00 | 3,915,813,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 152,925,000.00 | 155,790,000.00 | 179,841,000.00 | 167,654,000.00 | 190,113,000.00 | 167,857,000.00 | 132,045,000.00 | 139,509,000.00 | 566,617,000.00 | 640,437,000.00 | 977,480,000.00 | 4,025,720,000.00 | 4,950,154,000.00 | 5,360,617,000.00 | 5,998,403,000.00 | 6,031,682,000.00 | 2,642,401,000.00 | 997,522,000.00 | 1,085,247,000.00 | 1,282,817,000.00 | |
| Other Expenses | 11,082,000.00 | -3,916,000.00 | -1,519,000.00 | -9,198,000.00 | 176,583,000.00 | 168,827,000.00 | 314,416,000.00 | 233,443,000.00 | 31,969,000.00 | -8,691,000.00 | -19,588,000.00 | -12,957,000.00 | 466,000.00 | 7,397,000.00 | 18,178,000.00 | 64,388,000.00 | -65,902,000.00 | -70,859,000.00 | 157,219,000.00 | 0.00 | |
| Total Operating Expenses | 3,878,621,000.00 | 3,415,537,000.00 | 3,908,054,000.00 | 4,394,288,000.00 | 4,286,879,000.00 | 3,627,324,000.00 | 3,472,933,000.00 | 3,645,267,000.00 | 9,092,541,000.00 | 10,947,549,000.00 | 14,078,608,000.00 | 16,763,968,000.00 | 16,844,157,000.00 | 18,716,917,000.00 | 19,062,844,000.00 | 15,723,468,000.00 | 8,285,061,000.00 | 6,584,735,000.00 | 6,020,136,000.00 | 5,961,601,000.00 | |
| Cost and Exponses | 27,949,360,000.00 | 28,602,122,000.00 | 41,775,396,000.00 | 47,226,890,000.00 | 47,958,605,000.00 | 35,460,960,000.00 | 33,204,309,000.00 | 32,332,788,000.00 | 49,660,732,000.00 | 54,296,335,000.00 | 59,342,053,000.00 | 55,997,888,000.00 | 65,511,642,000.00 | 86,320,046,000.00 | 94,571,844,000.00 | 64,792,110,000.00 | 78,789,645,000.00 | 68,226,162,000.00 | 64,692,809,000.00 | 52,459,705,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2,173,030,000.00
+0% |
2,119,761,000.00
-2% |
2,920,818,000.00
+38% |
3,444,905,000.00
+18% |
4,812,854,000.00
+40% |
3,034,934,000.00
-37% |
3,055,137,000.00
+1% |
3,033,943,000.00
-1% |
3,962,441,000.00
+31% |
4,173,367,000.00
+5% |
4,895,684,000.00
+17% |
-335,078,000.00
-107% |
1,926,747,000.00
-675% |
2,709,055,000.00
+41% |
573,640,000.00
-79% |
972,461,000.00
+70% |
5,025,140,000.00
+417% |
7,030,261,000.00
+40% |
6,029,846,000.00
-14% |
5,483,261,000.00
-9% |
|
| Operating Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (-0.01%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.06%) | (0.09%) | (0.09%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2,160,000.00 | 4,105,000.00 | 7,814,000.00 | 16,867,000.00 | 8,640,000.00 | 4,100,000.00 | 9,575,000.00 | 5,414,000.00 | 8,475,000.00 | 9,549,000.00 | 11,616,000.00 | 7,823,000.00 | 6,573,000.00 | 7,226,000.00 | 17,554,000.00 | 13,898,000.00 | 10,140,000.00 | 6,940,000.00 | 115,753,000.00 | 261,620,000.00 | |
| Interest Expenses | 0.00 | 6,053,000.00 | 40,070,000.00 | 105,158,000.00 | 93,612,000.00 | 55,429,000.00 | 0.00 | 1,358,000.00 | 55,677,000.00 | 55,906,000.00 | 95,465,000.00 | 167,919,000.00 | 170,065,000.00 | 244,450,000.00 | 508,193,000.00 | 482,811,000.00 | 208,504,000.00 | 23,096,000.00 | 7,372,000.00 | 4,359,000.00 | |
| Total Other Income/Exp... | -154,892,000.00 | 56,905,000.00 | -65,358,000.00 | -308,170,000.00 | -481,884,000.00 | 164,525,000.00 | 434,376,000.00 | 426,636,000.00 | 1,473,570,000.00 | 240,291,000.00 | -1,664,103,000.00 | 619,108,000.00 | -2,221,483,000.00 | -331,939,000.00 | -1,628,044,000.00 | -2,937,652,000.00 | 21,809,166,000.00 | 29,331,119,000.00 | 4,242,226,000.00 | 2,740,410,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 2,242,331,000.00 | 2,409,695,000.00 | 3,144,475,000.00 | 3,549,754,000.00 | 5,556,276,000.00 | 4,573,610,000.00 | 4,520,080,000.00 | 3,601,446,000.00 | 6,692,359,000.00 | 6,095,859,000.00 | 4,304,526,000.00 | 4,477,669,000.00 | 4,825,985,000.00 | 8,069,673,000.00 | 5,452,689,000.00 | 4,549,805,000.00 | 29,685,835,000.00 | 37,381,997,000.00 | 11,364,691,000.00 | 9,506,486,000.00 | |
| EBITDA ratio | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.10%) | (0.07%) | (0.11%) | (0.11%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2,018,138,000.00 | 2,176,666,000.00 | 2,855,460,000.00 | 3,136,735,000.00 | 4,330,970,000.00 | 3,199,459,000.00 | 3,489,513,000.00 | 3,460,579,000.00 | 5,436,011,000.00 | 4,413,658,000.00 | 3,231,581,000.00 | 284,030,000.00 | -294,736,000.00 | 2,377,116,000.00 | -1,054,404,000.00 | -1,965,191,000.00 | 26,834,306,000.00 | 36,361,380,000.00 | 10,272,072,000.00 | 8,223,671,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.05%) | (0.01%) | (0.00%) | (0.03%) | (-0.01%) | (-0.03%) | (0.32%) | (0.48%) | (0.15%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 843,379,000.00 | 854,969,000.00 | 1,336,287,000.00 | 524,530,000.00 | 1,658,859,000.00 | 1,058,685,000.00 | 1,201,075,000.00 | 1,332,892,000.00 | 1,391,868,000.00 | -312,175,000.00 | 2,050,448,000.00 | 1,185,540,000.00 | 730,114,000.00 | 408,348,000.00 | 672,913,000.00 | -140,983,000.00 | 6,166,202,000.00 | 8,816,997,000.00 | 3,185,911,000.00 | 3,752,001,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,174,759,000.00
+0% |
1,321,696,000.00
+13% |
1,519,172,000.00
+15% |
2,612,205,000.00
+72% |
2,672,111,000.00
+2% |
2,140,773,000.00
-20% |
2,288,438,000.00
+7% |
2,127,687,000.00
-7% |
4,044,142,000.00
+90% |
4,725,834,000.00
+17% |
1,251,546,000.00
-74% |
-782,810,000.00
-163% |
-947,554,000.00
+21% |
1,948,156,000.00
-306% |
-1,727,317,000.00
-189% |
-1,792,121,000.00
+4% |
20,920,279,000.00
-1,267% |
27,544,382,000.00
+32% |
7,086,161,000.00
-74% |
4,486,913,000.00
-37% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.02%) | (-0.01%) | (-0.01%) | (0.02%) | (-0.02%) | (-0.03%) | (0.25%) | (0.37%) | (0.10%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 44.73 | 50.95 | 61.34 | 105.60 | 110.21 | 88.19 | 94.64 | 88.80 | 170.23 | 202.40 | 55.64 | -35.24 | -44.14 | 90.05 | -79.40 | -82.35 | 961.28 | 1,349.01 | 369.40 | 242.30 | |
| Diluted EPS | 44.73 | 50.92 | 61.07 | 105.22 | 110.11 | 88.07 | 94.64 | 88.80 | 170.23 | 202.40 | 55.64 | -35.24 | -44.14 | 89.57 | -79.40 | -82.35 | 961.28 | 1,349.01 | 369.40 | 242.30 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 25,255,879.00 | 24,772,809.00 | 24,764,541.00 | 24,735,690.00 | 24,246,339.00 | 24,273,662.00 | 24,180,846.00 | 23,961,314.00 | 23,756,928.00 | 23,348,972.00 | 22,492,445.00 | 22,211,319.00 | 21,468,765.00 | 21,634,170.00 | 21,754,622.00 | 21,763,009.00 | 21,762,946.00 | 20,418,208.00 | 19,183,125.00 | 18,518,152.00 | |
| Diluted Share Outstanding | 25,255,879.00 | 25,956,324.00 | 24,875,913.00 | 24,826,126.00 | 24,267,651.00 | 24,307,630.00 | 24,180,846.00 | 23,961,314.00 | 23,757,542.00 | 23,348,972.00 | 22,492,445.00 | 22,211,319.00 | 21,468,765.00 | 21,750,095.00 | 21,755,322.00 | 21,763,009.00 | 21,762,946.00 | 20,418,208.00 | 19,183,125.00 | 18,518,152.00 | |