
MegaChips
6875.TMegaChips Corporation Price (6875.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,518,152
(3.4664)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30,122,391,000 | 30,721,884,000 | 44,696,215,000 | 50,671,795,000 | 52,771,460,000 | 38,495,895,000 | 36,259,447,000 | 35,366,733,000 | 53,623,174,000 | 58,469,703,000 | 64,237,738,000 | 55,662,811,000 | 67,438,389,000 | 89,029,101,000 | 95,145,485,000 | 65,764,572,000 | 83,814,786,000 | 75,256,424,000 | 70,722,656,000 | 57,942,966,000 |
Net Income | 1,174,759,000 | 1,321,696,000 | 1,519,172,000 | 2,612,205,000 | 2,672,111,000 | 2,140,773,000 | 2,288,438,000 | 2,127,687,000 | 4,044,142,000 | 4,725,834,000 | 1,251,546,000 | -782,810,000 | -947,554,000 | 1,948,156,000 | -1,727,317,000 | -1,792,121,000 | 20,920,279,000 | 27,544,382,000 | 7,086,161,000 | 4,486,913,000 |
FCF USD | -3,159,813,000 | -3,611,359,000 | -2,083,728,000 | 2,127,761,000 | 10,809,336,000 | -522,943,000 | 1,657,572,000 | 933,372,000 | 6,007,769,000 | 4,902,798,000 | 4,573,505,000 | 974,762,000 | -4,807,791,000 | -237,025,000 | -15,514,991,000 | 26,621,636,000 | 4,485,087,000 | -1,475,402,000 | 295,324,000 | 7,048,975,000 |
OCF USD | -3,068,336,000 | -3,471,856,000 | -1,919,442,000 | 2,340,237,000 | 10,959,966,000 | -431,505,000 | 1,761,138,000 | 1,032,171,000 | 6,748,681,000 | 5,484,053,000 | 5,752,847,000 | 4,272,011,000 | 340,313,000 | 4,715,018,000 | -13,700,827,000 | 28,256,279,000 | 5,513,991,000 | -195,283,000 | 1,241,438,000 | 8,160,970,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.70 | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 0.32 | 3.71 | 45.77 | -27.14 | 10.10 | -21.81 | -1.53 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.18 | 0.30 | 0.37 | 0.34 | 0.00 | 0.00 | 0.00 | 0.26 | 0.13 | 0.84 | 0.99 | 1.32 | 1.44 | 2.01 | 1.01 | 0.10 | 0.00 | 0.00 | 0.00 |
CA/CL | 4.40 | 2.81 | 2.49 | 2.30 | 2.20 | 9.37 | 6.41 | 6.01 | 2.98 | 3.07 | 1.33 | 1.33 | 1.05 | 1.56 | 1.50 | 1.26 | 2.13 | 2.69 | 3.51 | 5.36 |
TA/TL | 4.75 | 3.35 | 2.56 | 2.54 | 2.64 | 12.25 | 7.79 | 6.85 | 2.67 | 3.44 | 1.71 | 1.70 | 1.52 | 1.49 | 1.40 | 1.75 | 3.04 | 4.01 | 6.15 | 5.29 |
Total Debt | 0 | 3,000,000,000 | 6,000,000,000 | 8,000,000,000 | 7,000,000,000 | 0 | 0 | 0 | 7,083,334,000 | 4,250,002,000 | 27,118,370,000 | 28,394,730,000 | 36,471,120,000 | 45,060,480,000 | 52,827,405,000 | 28,491,960,000 | 4,790,000,000 | 0 | 0 | 0 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.76% | 6.48% | 6.00% | 9.67% | 10.75% | 8.30% | 7.86% | 7.46% | 8.23% | 12.05% | 2.81% | 1.74% | 9.91% | 2.85% | 1.16% | 1.46% | 6.96% | 7.78% | 5.54% | 2.53% |
ROE | 7.22% | 7.85% | 7.71% | 12.19% | 12.99% | 8.76% | 8.99% | 8.52% | 14.65% | 14.85% | 3.89% | -2.72% | -3.43% | 6.25% | -6.59% | -6.36% | 41.80% | 40.85% | 9.51% | 4.38% |
ROA | 0.00% | 9.07% | 8.83% | 8.88% | 13.08% | 12.02% | 11.95% | 11.83% | 12.33% | 9.84% | 4.15% | 0.41% | -0.37% | 2.51% | -1.15% | -2.72% | 35.96% | 40.47% | 11.54% | 3.54% |
NM % | 3.90% | 4.30% | 3.40% | 5.16% | 5.06% | 5.56% | 6.31% | 6.02% | 7.54% | 8.08% | 1.95% | -1.41% | -1.41% | 2.19% | -1.82% | -2.73% | 24.96% | 36.60% | 10.02% | 7.74% |
FCF / R% | 0.00% | -11.76% | -4.66% | 4.20% | 20.48% | -1.36% | 4.57% | 2.64% | 11.20% | 8.39% | 7.12% | 1.75% | -7.13% | -0.27% | -16.31% | 40.48% | 5.35% | -1.96% | 0.42% | 12.17% |
FCF / NI% | -156.57% | -165.91% | -72.97% | 67.83% | 249.58% | -16.34% | 47.50% | 26.97% | 110.52% | 111.08% | 141.53% | 343.19% | 1,631.22% | -9.97% | 1,471.45% | -1,354.66% | 16.71% | -4.06% | 2.88% | 157.10% |
Operating Margin (OM) | 0.00 | 0.24 | 0.19 | 0.18 | 0.20 | 0.30 | 0.35 | 0.39 | 0.32 | 0.36 | 0.34 | 0.34 | 0.26 | 0.21 | 0.17 | 0.21 | 0.41 | 0.74 | 0.87 | 0.99 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 46.51 | 53.35 | 61.34 | 105.60 | 110.21 | 88.19 | 94.64 | 88.80 | 170.23 | 202.40 | 55.64 | -35.24 | -44.14 | 90.05 | -79.40 | -82.35 | 961.28 | 1,349.01 | 369.40 | 242.30 |
SPS | 1,192.69 | 1,240.15 | 1,804.85 | 2,048.53 | 2,176.47 | 1,585.91 | 1,499.51 | 1,475.99 | 2,257.16 | 2,504.17 | 2,855.97 | 2,506.06 | 3,141.23 | 4,115.21 | 4,373.58 | 3,021.85 | 3,851.26 | 3,685.75 | 3,686.71 | 3,128.98 |
OCPS | -121.49 | -140.15 | -77.51 | 94.61 | 452.03 | -17.78 | 72.83 | 43.08 | 284.07 | 234.87 | 255.77 | 192.33 | 15.85 | 217.94 | -629.79 | 1,298.36 | 253.37 | -9.56 | 64.72 | 440.70 |
FCPS | -125.11 | -145.78 | -84.14 | 86.02 | 445.81 | -21.54 | 68.55 | 38.95 | 252.88 | 209.98 | 203.34 | 43.89 | -223.94 | -10.96 | -713.18 | 1,223.25 | 206.09 | -72.26 | 15.39 | 380.65 |
BVPS | 643.91 | 679.53 | 795.23 | 866.64 | 848.13 | 1,006.84 | 1,052.62 | 1,042.39 | 1,161.59 | 1,362.63 | 1,438.50 | 1,298.75 | 1,287.05 | 1,441.43 | 1,205.44 | 1,425.86 | 2,299.48 | 3,302.38 | 3,885.45 | 5,544.49 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 46.51 | 53.35 | 61.34 | 105.60 | 110.21 | 88.19 | 94.64 | 88.80 | 170.23 | 202.40 | 55.64 | -35.24 | -44.14 | 90.05 | -79.40 | -82.35 | 961.28 | 1,349.01 | 369.40 | 242.30 |
CAGR-SPS | 1,192.69 | 1,240.15 | 1,804.85 | 2,048.53 | 2,176.47 | 1,585.91 | 1,499.51 | 1,475.99 | 2,257.16 | 2,504.17 | 2,855.97 | 2,506.06 | 3,141.23 | 4,115.21 | 4,373.58 | 3,021.85 | 3,851.26 | 3,685.75 | 3,686.71 | 3,128.98 |
CAGR-OCPS | -121.49 | -140.15 | -77.51 | 94.61 | 452.03 | -17.78 | 72.83 | 43.08 | 284.07 | 234.87 | 255.77 | 192.33 | 15.85 | 217.94 | -629.79 | 1,298.36 | 253.37 | -9.56 | 64.72 | 440.70 |
CAGR-FCPS | -125.11 | -145.78 | -84.14 | 86.02 | 445.81 | -21.54 | 68.55 | 38.95 | 252.88 | 209.98 | 203.34 | 43.89 | -223.94 | -10.96 | -713.18 | 1,223.25 | 206.09 | -72.26 | 15.39 | 380.65 |
CAGR-BVPS | 643.91 | 679.53 | 795.23 | 866.64 | 848.13 | 1,006.84 | 1,052.62 | 1,042.39 | 1,161.59 | 1,362.63 | 1,438.50 | 1,298.75 | 1,287.05 | 1,441.43 | 1,205.44 | 1,425.86 | 2,299.48 | 3,302.38 | 3,885.45 | 5,544.49 |