Western
688122.SSWestern Superconducting Technologies Co., Ltd. Price (688122.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
649,660,718
(0.0006)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Western Superconducting Technologies Co., Ltd.Currency: CNY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
139,739,275.00
+0% |
288,793,600.00
+107% |
377,636,565.00
+31% |
390,426,870.00
+3% |
315,577,716.00
-19% |
414,838,281.00
+31% |
744,031,762.00
+79% |
717,957,461.00
-4% |
665,462,412.00
-7% |
705,762,420.00
+6% |
886,936,849.00
+26% |
977,762,606.00
+10% |
967,331,562.00
-1% |
1,088,390,484.00
+13% |
1,446,107,390.00
+33% |
2,112,832,970.00
+46% |
2,927,218,790.00
+39% |
4,227,178,114.00
+44% |
4,158,784,265.00
-2% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 106,151,907.00 | 234,958,648.00 | 308,660,221.00 | 305,603,362.00 | 193,047,969.00 | 267,092,455.00 | 528,176,282.00 | 459,995,762.00 | 470,160,531.00 | 453,452,030.00 | 512,538,419.00 | 573,773,480.00 | 593,607,112.00 | 688,186,354.00 | 958,950,301.00 | 1,311,802,884.00 | 1,732,169,562.00 | 2,559,469,077.00 | 2,833,235,083.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
33,587,368.00
+0% |
53,834,952.00
+60% |
68,976,344.00
+28% |
84,823,508.00
+23% |
122,529,747.00
+44% |
147,745,826.00
+21% |
215,855,480.00
+46% |
257,961,699.00
+20% |
195,301,881.00
-24% |
252,310,390.00
+29% |
374,398,430.00
+48% |
403,989,126.00
+8% |
373,724,450.00
-7% |
400,204,130.00
+7% |
487,157,089.00
+22% |
801,030,086.00
+64% |
1,195,049,228.00
+49% |
1,667,709,037.00
+40% |
1,325,549,182.00
-21% |
|
| Gross Profit Ratio | (0.24%) | (0.19%) | (0.18%) | (0.22%) | (0.39%) | (0.36%) | (0.29%) | (0.36%) | (0.29%) | (0.36%) | (0.42%) | (0.41%) | (0.39%) | (0.37%) | (0.34%) | (0.38%) | (0.41%) | (0.39%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,707,800.00 | 0.00 | 73,253,786.00 | 0.00 | 62,962,647.00 | 86,104,676.00 | 88,654,752.00 | 140,954,687.00 | 130,694,046.00 | 185,915,676.00 | 254,292,072.00 | 329,449,051.00 | |
| General and Administrative | 11,879,050.00 | 15,271,881.00 | 18,992,565.00 | 27,062,515.00 | 32,943,378.00 | 42,813,851.00 | 68,901,604.00 | 102,393,982.00 | 77,969,821.00 | 113,198,139.00 | 158,574,235.00 | 96,072,364.00 | 92,268,490.00 | 32,269,762.00 | 26,635,237.00 | 21,597,095.00 | 21,452,121.00 | 18,855,520.00 | 38,353,112.00 | |
| Selling, General & Admin... | 13,376,573.00 | 18,560,849.00 | 27,147,612.00 | 34,084,218.00 | 39,131,092.00 | 49,019,641.00 | 76,690,782.00 | 111,054,754.00 | 87,503,861.00 | 123,032,568.00 | 168,848,172.00 | 106,546,158.00 | 102,970,247.00 | 48,196,531.00 | 44,278,334.00 | 56,113,481.00 | 72,135,640.00 | 62,384,350.00 | 51,928,602.00 | |
| Selling & Marketing Exp... | 1,497,523.00 | 3,288,967.00 | 8,155,046.00 | 7,021,702.00 | 6,187,713.00 | 6,205,790.00 | 7,789,178.00 | 8,660,772.00 | 9,534,040.00 | 9,834,429.00 | 10,273,936.00 | 10,473,794.00 | 10,701,757.00 | 15,926,768.00 | 17,643,096.00 | 34,516,386.00 | 50,683,518.00 | 43,528,830.00 | 13,575,489.00 | |
| Depreciation and Amortiz... | 3,722,193.00 | 9,761,356.00 | 13,190,710.00 | 15,943,808.00 | 19,955,616.00 | 27,496,882.00 | 39,299,229.00 | 43,318,404.00 | 49,822,520.00 | 49,873,506.00 | 55,488,920.00 | 60,435,700.00 | 64,325,800.00 | 75,518,100.00 | 94,754,076.00 | 99,614,829.00 | 108,512,889.00 | 124,296,210.00 | 143,579,236.00 | |
| Other Expenses | 45,496.00 | 1,227,255.00 | 4,680,111.00 | 5,427,917.00 | 6,665,341.00 | 13,896,162.00 | 14,187,379.00 | 23,041,385.00 | 16,990,356.00 | 33,074,105.00 | 34,518,404.00 | 1,512,082.00 | 2,087,273.00 | 531,694.00 | 71,593,821.00 | 73,780,680.00 | 41,396,556.00 | 71,007,637.00 | 74,115,412.00 | |
| Total Operating Expenses | 13,376,573.00 | 18,560,849.00 | 27,147,612.00 | 34,088,508.00 | 39,131,092.00 | 49,268,359.00 | 76,826,997.00 | 111,575,323.00 | 89,463,099.00 | 126,033,222.00 | 173,838,125.00 | 143,517,609.00 | 163,011,943.00 | 188,699,329.00 | 256,826,843.00 | 260,588,208.00 | 299,447,872.00 | 387,684,060.00 | 455,493,067.00 | |
| Cost and Exponses | 119,528,481.00 | 253,519,497.00 | 335,807,833.00 | 339,691,871.00 | 232,179,061.00 | 316,360,814.00 | 605,003,279.00 | 571,571,085.00 | 559,623,630.00 | 579,485,253.00 | 686,376,545.00 | 717,291,090.00 | 756,619,055.00 | 876,885,684.00 | 1,215,777,144.00 | 1,572,391,093.00 | 2,031,617,435.00 | 2,947,153,138.00 | 3,288,728,151.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
16,488,600.00
+0% |
27,985,331.00
+70% |
29,705,251.00
+6% |
34,469,610.00
+16% |
63,088,121.00
+83% |
76,820,052.00
+22% |
106,063,968.00
+38% |
91,991,586.00
-13% |
53,454,470.00
-42% |
69,834,443.00
+31% |
122,658,186.00
+76% |
180,548,339.00
+47% |
158,308,196.00
-12% |
147,344,089.00
-7% |
251,459,137.00
+71% |
416,469,548.00
+66% |
852,201,838.00
+105% |
1,237,516,631.00
+45% |
870,056,113.00
-30% |
|
| Operating Income Ratio | (0.12%) | (0.10%) | (0.08%) | (0.09%) | (0.20%) | (0.19%) | (0.14%) | (0.13%) | (0.08%) | (0.10%) | (0.14%) | (0.18%) | (0.16%) | (0.14%) | (0.17%) | (0.20%) | (0.29%) | (0.29%) | (0.21%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | -0.51 | -0.47 | -0.10 | -0.82 | -0.62 | -0.68 | 508,408.00 | 942,299.00 | 956,207.00 | 973,572.00 | 1,924,108.00 | 300,199.00 | 0.00 | 7,013,320.00 | 10,970,963.00 | 5,275,907.00 | 5,791,023.00 | 21,966,708.00 | 17,690,751.00 | |
| Interest Expenses | 3,769,515.00 | 8,395,053.00 | 12,123,480.00 | 13,303,316.00 | 16,069,138.00 | 21,707,265.00 | 27,114,162.00 | 44,892,381.00 | 45,183,327.00 | 46,734,956.00 | 49,347,038.00 | 40,834,626.00 | 30,849,610.00 | 47,699,086.00 | 47,487,358.00 | 46,918,298.00 | 44,500,414.00 | 57,624,350.00 | 68,022,122.00 | |
| Total Other Income/Exp... | -1,825.00 | 120,973.00 | 3,590,560.00 | 5,415,732.00 | 4,545,594.00 | -673,528.00 | 14,187,380.00 | -31,353,406.00 | 16,990,357.00 | 33,074,109.00 | 34,518,406.00 | 1,512,083.00 | 2,087,274.00 | 531,695.00 | 2,105,225.00 | 6,681,542.00 | -649,333.00 | 3,899,204.00 | -1,910,905.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 20,210,793.00 | 45,035,459.00 | 53,942,354.00 | 66,666,622.00 | 102,160,336.00 | 108,566,553.00 | 178,327,712.00 | 189,704,780.00 | 155,661,302.00 | 176,150,673.00 | 256,049,224.00 | 260,264,493.00 | 265,306,140.00 | 271,622,935.00 | 307,369,594.00 | 562,932,022.00 | 863,585,196.00 | 1,419,324,527.00 | 1,074,971,930.00 | |
| EBITDA ratio | (0.14%) | (0.16%) | (0.15%) | (0.18%) | (0.34%) | (0.30%) | (0.24%) | (0.27%) | (0.24%) | (0.26%) | (0.32%) | (0.33%) | (0.29%) | (0.28%) | (0.24%) | (0.30%) | (0.35%) | (0.34%) | (0.26%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 16,486,775.00 | 28,106,304.00 | 34,385,362.00 | 39,897,528.00 | 69,753,463.00 | 90,716,214.00 | 120,251,348.00 | 115,032,972.00 | 70,444,826.00 | 102,908,548.00 | 157,176,590.00 | 182,060,422.00 | 160,395,470.00 | 147,875,783.00 | 167,374,223.00 | 423,151,087.00 | 851,552,503.00 | 1,237,631,474.00 | 868,145,208.00 | |
| Income Before Tax Ratio | (0.12%) | (0.10%) | (0.09%) | (0.10%) | (0.22%) | (0.22%) | (0.16%) | (0.16%) | (0.11%) | (0.15%) | (0.18%) | (0.19%) | (0.17%) | (0.14%) | (0.12%) | (0.20%) | (0.29%) | (0.29%) | (0.21%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | -3,769,515.51 | -1,106,281.80 | 0.37 | 2,512,727.00 | 10,522,019.00 | 13,258,036.00 | 18,692,111.00 | 15,665,107.00 | 8,727,786.00 | 14,025,148.00 | 19,710,179.00 | 22,598,771.00 | 17,494,472.00 | 13,985,771.00 | 13,892,971.00 | 53,321,304.00 | 106,354,289.00 | 142,184,076.00 | 103,570,324.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 16,486,775.00
+0% |
28,106,304.00
+70% |
34,385,362.00
+22% |
37,384,800.00
+9% |
59,231,443.00
+58% |
77,470,113.00
+31% |
101,663,779.00
+31% |
99,550,579.00
-2% |
61,238,143.00
-38% |
88,720,024.00
+45% |
137,825,257.00
+55% |
158,809,009.00
+15% |
141,984,279.00
-11% |
134,953,577.00
-5% |
158,241,466.00
+17% |
370,769,947.00
+134% |
741,478,943.00
+100% |
1,079,920,632.00
+46% |
752,372,077.00
-30% |
|
| Net Income Ratio | (0.12%) | (0.10%) | (0.09%) | (0.10%) | (0.19%) | (0.19%) | (0.14%) | (0.14%) | (0.09%) | (0.13%) | (0.16%) | (0.16%) | (0.15%) | (0.12%) | (0.11%) | (0.18%) | (0.25%) | (0.26%) | (0.18%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.05 | 0.08 | 0.10 | 0.11 | 0.18 | 0.23 | 0.31 | 0.21 | 0.13 | 0.19 | 0.29 | 0.32 | 0.26 | 0.24 | 0.26 | 0.60 | 1.20 | 1.66 | 1.16 | |
| Diluted EPS | 0.05 | 0.08 | 0.10 | 0.11 | 0.18 | 0.23 | 0.31 | 0.21 | 0.13 | 0.19 | 0.29 | 0.32 | 0.26 | 0.24 | 0.26 | 0.60 | 1.20 | 1.66 | 1.16 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 464,538,413.00 | 476,296,675.00 | 460,029,755.00 | 470,622,830.00 | 497,611,042.00 | 555,866,865.00 | 555,821,985.00 | 617,780,808.00 | 617,780,808.00 | 617,788,809.00 | 649,664,505.00 | 649,660,718.00 | |
| Diluted Share Outstanding | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 331,835,264.00 | 464,569,369.00 | 476,296,675.00 | 460,029,755.00 | 470,622,830.00 | 497,611,042.00 | 555,866,865.00 | 555,854,687.00 | 617,780,808.00 | 617,780,808.00 | 617,788,809.00 | 649,664,505.00 | 649,660,718.00 | |