
Western
688122.SSWestern Superconducting Technologies Co., Ltd. Price (688122.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
649,660,718
(0.0006)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 139,739,275 | 288,793,600 | 377,636,565 | 390,426,870 | 315,577,716 | 414,838,281 | 744,031,762 | 717,957,461 | 665,462,412 | 705,762,420 | 886,936,849 | 977,762,606 | 967,331,562 | 1,088,390,484 | 1,446,107,390 | 2,112,832,970 | 2,927,218,790 | 4,227,178,114 | 4,158,784,265 |
Net Income | 16,486,775 | 28,106,304 | 34,385,362 | 37,384,800 | 59,231,443 | 77,470,113 | 101,663,779 | 99,550,579 | 61,238,143 | 88,720,024 | 137,825,257 | 158,809,009 | 141,984,279 | 134,953,577 | 158,241,466 | 370,769,947 | 741,478,943 | 1,079,920,632 | 752,372,077 |
FCF USD | - | -54,767,735 | -16,114,521 | -75,054,440 | 54,977,672 | -135,319,890 | -113,442,270 | -65,602,751 | 51,709,648 | 90,515,111 | -140,559,436 | -137,137,149 | -198,794,222 | 90,332,148 | -273,145,159 | -410,994,610 | -60,678,374 | -363,588,318 | -247,693,117 |
OCF USD | - | -6,708,576 | 41,455,083 | 5,424,979 | 185,824,351 | 19,756,493 | 932,722 | 18,328,580 | 103,510,407 | 201,588,586 | -71,205,309 | 31,832,544 | 17,353,474 | 243,590,950 | -109,504,459 | -222,319,301 | 227,172,168 | 298,369,966 | 161,573,747 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 3.49 | 2.21 | 2.62 | 2.06 | 2.54 | 1.49 | 2.82 | 3.21 | 2.74 | 2.03 | 1.36 | 1.40 | 2.56 | 2.07 | 1.04 | 0.60 | 1.08 | 2.06 |
D/E | 0.75 | 1.16 | 0.60 | 0.98 | 1.10 | 0.84 | 0.90 | 1.36 | 1.20 | 1.05 | 0.92 | 0.51 | 0.53 | 0.65 | 0.43 | 0.50 | 0.28 | 0.41 | 0.54 |
CA/CL | 0.95 | 1.15 | 1.49 | 1.27 | 0.99 | 1.15 | 1.10 | 1.22 | 1.18 | 1.33 | 1.67 | 2.31 | 1.99 | 1.92 | 2.16 | 2.04 | 2.75 | 2.69 | 2.77 |
TA/TL | 2.00 | 1.45 | 1.98 | 1.73 | 1.43 | 1.49 | 1.42 | 1.41 | 1.51 | 1.56 | 1.76 | 2.37 | 2.27 | 1.98 | 2.20 | 2.09 | 2.64 | 2.29 | 2.26 |
Total Debt | 110,000,000 | 188,000,000 | 174,795,876 | 301,939,942 | 363,000,000 | 408,887,287 | 446,100,000 | 805,784,020 | 741,401,895 | 759,960,535 | 916,960,000 | 955,077,599 | 1,011,327,140 | 1,257,549,628 | 1,098,814,400 | 1,416,587,510 | 1,484,866,955 | 2,440,270,092 | 3,384,926,593 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.85% | 8.11% | 6.13% | 5.12% | 7.07% | 6.45% | 8.45% | 5.40% | 3.21% | 3.73% | 5.14% | 5.24% | 4.54% | 3.87% | 5.82% | 7.96% | 10.33% | 12.33% | 7.30% |
ROE | 11.28% | 17.34% | 11.72% | 12.17% | 17.98% | 15.92% | 20.51% | 16.86% | 9.87% | 12.31% | 13.85% | 8.44% | 7.45% | 7.00% | 6.16% | 13.20% | 13.83% | 18.01% | 11.90% |
ROA | - | 5.40% | 5.80% | 5.14% | 5.44% | 5.21% | 6.08% | 4.82% | 3.32% | 4.37% | 5.71% | 4.81% | 4.08% | 3.35% | 3.20% | 6.68% | 8.51% | 9.69% | 6.23% |
NM % | 11.80% | 9.73% | 9.11% | 9.58% | 18.77% | 18.67% | 13.66% | 13.87% | 9.20% | 12.57% | 15.54% | 16.24% | 14.68% | 12.40% | 10.94% | 17.55% | 25.33% | 25.55% | 18.09% |
FCF / R% | - | -18.96% | -4.27% | -19.22% | 17.42% | -32.62% | -15.25% | -9.14% | 7.77% | 12.83% | -15.85% | -14.03% | -20.55% | 8.30% | -18.89% | -19.45% | -2.07% | -8.60% | -5.96% |
FCF / NI% | - | -194.86% | -46.86% | -200.76% | 92.82% | -174.70% | -111.70% | -66.02% | 83.79% | 101.84% | -102.25% | -86.00% | -139.11% | 67.47% | -177.97% | -111.13% | -8.14% | -33.19% | -32.92% |
Operating Margin (OM) | 0.00 | 0.09 | 0.08 | 0.11 | 0.19 | 0.18 | 0.11 | 0.09 | 0.13 | 0.24 | 0.24 | 0.25 | 0.26 | 0.23 | 0.19 | 0.22 | 0.33 | 0.37 | 0.43 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.08 | 0.10 | 0.11 | 0.18 | 0.23 | 0.31 | 0.21 | 0.13 | 0.19 | 0.29 | 0.32 | 0.26 | 0.24 | 0.26 | 0.60 | 1.20 | 1.66 | 1.16 |
SPS | 0.42 | 0.87 | 1.14 | 1.18 | 0.95 | 1.25 | 2.24 | 1.55 | 1.40 | 1.53 | 1.88 | 1.96 | 1.74 | 1.96 | 2.34 | 3.42 | 4.74 | 6.51 | 6.40 |
OCPS | 0.00 | -0.02 | 0.12 | 0.02 | 0.56 | 0.06 | 0.00 | 0.04 | 0.22 | 0.44 | -0.15 | 0.06 | 0.03 | 0.44 | -0.18 | -0.36 | 0.37 | 0.46 | 0.25 |
FCPS | 0.00 | -0.17 | -0.05 | -0.23 | 0.17 | -0.41 | -0.34 | -0.14 | 0.11 | 0.20 | -0.30 | -0.28 | -0.36 | 0.16 | -0.44 | -0.67 | -0.10 | -0.56 | -0.38 |
BVPS | 0.44 | 0.49 | 0.88 | 0.93 | 0.99 | 1.47 | 1.50 | 1.29 | 1.32 | 1.59 | 2.21 | 3.85 | 3.53 | 3.56 | 4.23 | 4.67 | 8.81 | 9.79 | 10.37 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.08 | 0.10 | 0.11 | 0.18 | 0.23 | 0.31 | 0.21 | 0.13 | 0.19 | 0.29 | 0.32 | 0.26 | 0.24 | 0.26 | 0.60 | 1.20 | 1.66 | 1.16 |
CAGR-SPS | 0.42 | 0.87 | 1.14 | 1.18 | 0.95 | 1.25 | 2.24 | 1.55 | 1.40 | 1.53 | 1.88 | 1.96 | 1.74 | 1.96 | 2.34 | 3.42 | 4.74 | 6.51 | 6.40 |
CAGR-OCPS | 0.00 | -0.02 | 0.12 | 0.02 | 0.56 | 0.06 | 0.00 | 0.04 | 0.22 | 0.44 | -0.15 | 0.06 | 0.03 | 0.44 | -0.18 | -0.36 | 0.37 | 0.46 | 0.25 |
CAGR-FCPS | 0.00 | -0.17 | -0.05 | -0.23 | 0.17 | -0.41 | -0.34 | -0.14 | 0.11 | 0.20 | -0.30 | -0.28 | -0.36 | 0.16 | -0.44 | -0.67 | -0.10 | -0.56 | -0.38 |
CAGR-BVPS | 0.44 | 0.49 | 0.88 | 0.93 | 0.99 | 1.47 | 1.50 | 1.29 | 1.32 | 1.59 | 2.21 | 3.85 | 3.53 | 3.56 | 4.23 | 4.67 | 8.81 | 9.79 | 10.37 |