Piala
7044.TPiala Inc. Price (7044.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,930,590
(0.0981)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Piala Inc.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,869,003,000.00
+0% |
7,291,412,000.00
+24% |
10,585,472,000.00
+45% |
13,566,089,000.00
+28% |
14,585,626,000.00
+8% |
12,656,671,000.00
-13% |
11,775,448,000.00
-7% |
9,064,841,000.00
-23% |
13,488,000,000.00
+49% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,682,424,000.00 | 5,980,793,000.00 | 8,715,702,000.00 | 11,348,813,000.00 | 12,128,313,000.00 | 10,698,228,000.00 | 9,615,505,000.00 | 7,296,866,000.00 | 11,399,000,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,186,579,000.00
+0% |
1,310,619,000.00
+10% |
1,869,770,000.00
+43% |
2,217,276,000.00
+19% |
2,457,313,000.00
+11% |
1,958,443,000.00
-20% |
2,159,943,000.00
+10% |
1,767,975,000.00
-18% |
2,089,000,000.00
+18% |
||||||||||
| Gross Profit Ratio | (0.20%) | (0.18%) | (0.18%) | (0.16%) | (0.17%) | (0.16%) | (0.18%) | (0.20%) | (0.15%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 3,000,000.00 | 15,261,000.00 | 13,200,000.00 | 1,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 1,092,120,000.00 | 1,279,538,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 1,092,120,000.00 | 1,279,538,000.00 | 1,529,644,000.00 | 1,796,044,000.00 | 1,952,476,000.00 | 2,094,495,000.00 | 2,270,714,000.00 | 2,151,705,000.00 | 2,239,000,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 21,420,000.00 | 38,355,000.00 | 52,478,000.00 | 119,677,000.00 | 83,599,000.00 | 116,840,000.00 | 148,661,000.00 | 100,969,000.00 | 26,000,000.00 | ||||||||||
| Other Expenses | 6,818,000.00 | 775,000.00 | -11,874,000.00 | 1,809,244,000.00 | 1,953,676,000.00 | 2,094,495,000.00 | 2,270,714,000.00 | 0.00 | -1,000,000.00 | ||||||||||
| Total Operating Expenses | 1,092,120,000.00 | 1,279,538,000.00 | 1,544,905,000.00 | 1,809,244,000.00 | 1,953,676,000.00 | 2,094,495,000.00 | 2,270,714,000.00 | 2,151,705,000.00 | 2,238,000,000.00 | ||||||||||
| Cost and Exponses | 5,774,544,000.00 | 7,260,331,000.00 | 10,260,607,000.00 | 13,158,057,000.00 | 14,081,989,000.00 | 12,792,723,000.00 | 11,886,219,000.00 | 9,448,571,000.00 | 13,637,000,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
94,458,000.00
+0% |
31,080,000.00
-67% |
324,863,000.00
+945% |
408,032,000.00
+26% |
503,636,000.00
+23% |
-99,898,000.00
-120% |
-68,862,000.00
-31% |
-383,730,000.00
+457% |
-149,000,000.00
-61% |
||||||||||
| Operating Income Ratio | (0.02%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (-0.01%) | (-0.01%) | (-0.04%) | (-0.01%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 40,000.00 | 47,000.00 | 44,000.00 | 62,000.00 | 89,000.00 | 159,000.00 | 6,283,000.00 | 194,000.00 | 0.00 | ||||||||||
| Interest Expenses | 6,794,000.00 | 8,945,000.00 | 7,312,000.00 | 7,847,000.00 | 9,042,000.00 | 10,589,000.00 | 12,752,000.00 | 13,624,000.00 | 0.00 | ||||||||||
| Total Other Income/Exp... | -28,533,000.00 | -17,024,000.00 | -72,782,000.00 | -6,840,000.00 | -33,732,000.00 | -119,387,000.00 | -165,624,000.00 | -494,740,000.00 | 50,000,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 94,143,000.00 | 61,358,000.00 | 311,876,000.00 | 528,719,000.00 | 562,548,000.00 | -127,957,000.00 | -114,980,000.00 | -763,875,000.00 | -124,000,000.00 | ||||||||||
| EBITDA ratio | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.00%) | (0.01%) | (-0.08%) | (-0.01%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 65,925,000.00 | 14,056,000.00 | 252,081,000.00 | 401,192,000.00 | 469,904,000.00 | -255,387,000.00 | -276,395,000.00 | -878,470,000.00 | -99,000,000.00 | ||||||||||
| Income Before Tax Ratio | (0.01%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | (-0.02%) | (-0.02%) | (-0.10%) | (-0.01%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,267,000.00 | -5,179,000.00 | 59,652,000.00 | 92,945,000.00 | 135,915,000.00 | 4,360,000.00 | -29,410,000.00 | 122,743,000.00 | 15,000,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 64,658,000.00
+0% |
19,236,000.00
-70% |
192,428,000.00
+900% |
311,420,000.00
+62% |
334,263,000.00
+7% |
-259,747,000.00
-178% |
-246,985,000.00
-5% |
-982,818,000.00
+298% |
-114,000,000.00
-88% |
||||||||||
| Net Income Ratio | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (-0.02%) | (-0.02%) | (-0.11%) | (-0.01%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 18.57 | 10.49 | 19.18 | 43.92 | 47.02 | -36.64 | -35.67 | -141.95 | -16.45 | ||||||||||
| Diluted EPS | 18.57 | 10.49 | 19.18 | 42.95 | 46.00 | -36.64 | -35.67 | -141.95 | -16.45 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,481,840.00 | 1,832,906.00 | 10,033,500.00 | 7,091,366.00 | 7,108,238.00 | 7,089,061.00 | 6,924,682.00 | 6,923,796.00 | 6,930,590.00 | ||||||||||
| Diluted Share Outstanding | 3,481,840.00 | 1,832,906.00 | 10,033,500.00 | 7,251,511.00 | 7,266,304.00 | 7,089,061.00 | 6,924,682.00 | 6,923,796.00 | 6,930,590.00 | ||||||||||